{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568732","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568732","name":"Obec Slopné","short_name":"Slopné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585769},"amounts":{"revenue_approved":11765700,"revenue_adjusted":19166362,"revenue_actual":20417018.79,"expense_approved":42552500,"expense_adjusted":51953662,"expense_actual":48668399.26,"tax_revenue":12471823.19,"nontax_revenue":1368662.31,"capital_revenue":8400,"transfer_revenue":6568133.29,"current_expense":9499474.59,"capital_expense":39168924.67,"budget_balance":-28251380.47,"cash_current":4679653.35,"cash_previous":33096227.82},"ratios":{"revenue_execution":1.0652527,"expense_execution":0.93676552,"balance_to_revenue":-1.38371722,"cash_to_expense":0.09615384,"cash_yoy":-0.85860463,"capital_expense_share":0.80481227,"transfer_revenue_share":0.32169894},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568732/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568732"},"seo":{"slug":"slopne","path":"/cz/municipalities/slopne/"},"population":{"value":551,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11765700,"expenditure_czk":42552500,"financing_czk":30786800,"balance_czk":-30786800},{"stage":"revised","revenue_czk":19166362,"expenditure_czk":51953662,"financing_czk":32787300,"balance_czk":-32787300},{"stage":"actual","revenue_czk":20417018.79,"expenditure_czk":48668399.26,"financing_czk":28251380.47,"balance_czk":-28251380.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33000000],["5169",1284500],["5023",1150000],["5011",1020000],["5901",1005000],["5154",936000],["5171",568000],["5153",470000],["5031",450000],["5139",283000],["5331",264000],["5222",222000],["5032",206000],["5365",200000],["5021",182000],["6122",170000],["5137",120000],["5163",102000],["5156",100000],["6130",100000],["5492",84000],["5223",80000],["5151",70000],["5168",67000],["5323",56000],["5041",55000],["5175",48000],["5321",40000],["5499",36000],["5164",30000],["5194",30000],["5136",25000],["5339",25000],["5167",18000],["5162",13000],["5132",10000],["5141",10000],["5038",6000],["5229",6000],["5329",4000],["5362",4000],["5161",2000],["5173",1000]],"economic_expenditure_total_czk":42552500,"economic_financing":[["8115",30952800],["8124",-166000]],"economic_financing_total_czk":30786800,"economic_revenue":[["1211",5100000],["1121",2400000],["1111",1800000],["1511",530000],["1113",350000],["1345",330000],["2111",288000],["2132",210000],["1122",200000],["4112",133700],["1112",120000],["2141",100000],["2324",85000],["1386",50000],["1387",20000],["2131",17000],["1341",12000],["1343",10000],["1334",5000],["1361",5000]],"economic_revenue_total_czk":11765700,"purpose_expenditure":[["2141",33305000],["6112",1471000],["6409",1005000],["6171",993500],["3639",893000],["3412",835000],["3113",675000],["3341",535000],["3745",457500],["2212",280000],["3631",240000],["3722",235000],["3723",220000],["3613",201000],["6399",200000],["3419",150000],["3322",115000],["3399",110000],["1032",100000],["5512",64000],["2292",56000],["3632",45000],["4359",40000],["3314",37000],["4339",34000],["3349",32000],["3319",30000],["3330",30000],["1019",25000],["1014",21000],["1037",20000],["3522",20000],["3721",16000],["4350",15000],["3429",12000],["6310",12000],["3421",10000],["1036",7500],["5213",5000]],"purpose_expenditure_total_czk":42552500},"revised":{"economic_expenditure":[["6121",39302962],["5169",1494700],["5023",1356000],["5901",1075000],["5137",1045000],["5154",957000],["5011",940000],["5171",604000],["5336",577500],["5153",502000],["5031",500000],["5021",425500],["5649",412000],["5139",311500],["5365",265100],["5331",264000],["5329",244000],["5222",227000],["5032",218000],["6122",130000],["5163",102000],["5156",100000],["6349",95000],["5492",84000],["5223",80000],["5151",70000],["5168",69000],["6130",59600],["5323",56300],["5041",55000],["5175",51000],["5321",40000],["5499",36000],["5164",30000],["5194",30000],["5136",25000],["5339",25000],["5364",19000],["5167",18000],["5162",13000],["5132",10000],["5141",10000],["5229",8000],["5038",6000],["5173",4000],["5362",4000],["5161",2500]],"economic_expenditure_total_czk":51953662,"economic_financing":[["8115",32953300],["8124",-166000]],"economic_financing_total_czk":32787300,"economic_revenue":[["1211",5100000],["4222",3681500],["1121",2673000],["1111",1800000],["4216",1396462],["4116",820800],["1511",535000],["4213",505000],["2449",412000],["2111",395000],["1113",350000],["1345",330000],["1122",265100],["2132",220500],["4112",133700],["1112",133500],["1386",103300],["2141",100000],["2324",85000],["4111",32500],["1387",31000],["2131",17000],["1341",12000],["1343",10000],["3111",8400],["2119",5600],["1334",5000],["1361",5000]],"economic_revenue_total_czk":19166362,"purpose_expenditure":[["2141",37320000],["3412",2697962],["6171",2170500],["6112",1740500],["3113",1272500],["3639",1151900],["6409",1077000],["3727",787000],["3341",535000],["3745",457500],["3631",315000],["2212",280000],["6399",265100],["3722",231400],["3613",230500],["3723",220000],["3419",150000],["1032",134000],["3322",116000],["3399",110000],["5512",84000],["3314",73500],["2292",56300],["3632",45000],["3636",40400],["4359",40000],["3349",34000],["4339",34000],["6114",32500],["1019",30000],["3319",30000],["3330",30000],["1014",21000],["1037",20000],["3522",20000],["3721",19600],["6402",19000],["4350",15000],["3429",12000],["6310",12000],["3421",10000],["1036",7500],["5213",5000],["2115",1000]],"purpose_expenditure_total_czk":51953662},"actual":{"economic_expenditure":[["6121",38994744.67],["5023",1355704],["5169",1193126.63],["5137",811802.21],["5011",602251],["5336",577404.29],["5021",557881],["5153",464400],["5031",435549],["5154",412033.2],["5649",411504.79],["5171",409409.6],["5329",282401],["5365",265020],["5331",264000],["5139",251335.29],["5222",227000],["5032",193019],["6349",94622],["5163",91534.4],["5156",89146.19],["6122",79558],["5168",73027],["5041",56549.21],["5323",56300],["5223",55000],["5151",54234],["5492",44991.5],["5321",39400],["5194",34817],["5164",29040],["5175",27974.32],["5499",27500],["5339",25000],["5364",18878.3],["5136",14820],["5132",9735],["5162",9542.06],["5167",8980],["5229",7189],["5038",3281],["5161",3000],["5173",2897],["5362",2000],["5141",797.6]],"economic_expenditure_total_czk":48668399.26,"economic_financing":[["8115",28416574.47],["8124",-165194]],"economic_financing_total_czk":28251380.47,"economic_revenue":[["1211",5446687.26],["4222",3681450],["1121",2911422.74],["1111",2074792.15],["4216",1396462],["4116",820667.29],["1511",679372.41],["2111",519847.58],["4213",503354],["2324",488127.08],["1113",385241.04],["1345",337450],["1122",265020],["2132",211596],["1112",189858.42],["4112",133700],["2141",132786.65],["1386",106045.8],["1387",41578.44],["4111",32500],["1341",11067],["2131",10705],["1361",8910],["3111",8400],["1343",7600],["1334",5845.5],["2119",5600],["1381",878.01],["1382",54.42]],"economic_revenue_total_czk":20417018.79,"purpose_expenditure":[["2141",36659330.97],["3412",2633779.74],["6171",1767068.13],["6112",1739967.15],["3113",1166045.6],["3639",897193.22],["3727",785251.79],["3341",445718.82],["6399",265020],["3631",255559],["3745",242465.49],["3613",216984.6],["3722",205202.71],["3723",201146.83],["3419",150000],["2212",125552],["3322",115588],["1032",95138.36],["3399",94087.08],["3314",73114],["5512",63616.82],["2292",56300],["3636",40323.2],["3632",39738],["3349",33738],["1019",30000],["6114",25215.52],["4359",25000],["3319",23500],["1014",21000],["3330",20000],["3522",20000],["3721",19533.03],["6402",18878.3],["1037",17771.5],["4339",17081],["4350",15000],["3429",12000],["6310",11897.4],["3421",10000],["1036",7404],["6409",6189]],"purpose_expenditure_total_czk":48668399.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}