{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568724","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568724","name":"OBEC SEHRADICE","short_name":"SEHRADICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585734},"amounts":{"revenue_approved":19001010,"revenue_adjusted":27605304,"revenue_actual":25536477.28,"expense_approved":27691010,"expense_adjusted":36805915,"expense_actual":34735283.11,"tax_revenue":14906825.09,"nontax_revenue":2315786.21,"capital_revenue":25700,"transfer_revenue":8288165.98,"current_expense":14490966.19,"capital_expense":20244316.92,"budget_balance":-9198805.83,"cash_current":1340190.32,"cash_previous":10393352.75},"ratios":{"revenue_execution":0.92505691,"expense_execution":0.94374187,"balance_to_revenue":-0.36022219,"cash_to_expense":0.03858297,"cash_yoy":-0.87105313,"capital_expense_share":0.5828171,"transfer_revenue_share":0.32456184},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568724/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568724"},"seo":{"slug":"sehradice","path":"/cz/municipalities/sehradice/"},"population":{"value":660,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19001010,"expenditure_czk":27691010,"financing_czk":8690000,"balance_czk":-8690000},{"stage":"revised","revenue_czk":27605304,"expenditure_czk":36805915,"financing_czk":9200611,"balance_czk":-9200611},{"stage":"actual","revenue_czk":25536477.28,"expenditure_czk":34735283.11,"financing_czk":9198805.83,"balance_czk":-9198805.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9343000],["5171",3922010],["5169",2305000],["6130",1525000],["5011",1500000],["5023",1500000],["5139",718000],["5031",680000],["6122",670000],["5331",600000],["6123",544000],["5153",460000],["5154",450000],["5138",380000],["5021",368000],["5032",350000],["5365",320000],["5137",313000],["5222",268000],["5362",151000],["5156",133000],["5163",118000],["5175",105000],["5903",100000],["5041",84000],["5194",80000],["5499",75000],["5323",70000],["5151",68000],["5168",60000],["5136",45000],["5223",45000],["5141",40000],["5492",40000],["5166",30000],["5167",30000],["5364",30000],["5339",23000],["5164",22000],["5162",20000],["5132",19000],["5221",18000],["5042",11000],["5172",10000],["5321",10000],["5038",7000],["5363",6000],["5161",5000],["5179",5000],["5229",5000],["5329",5000],["5133",4000],["5173",1000]],"economic_expenditure_total_czk":27691010,"economic_financing":[["8117",6580000],["8115",2500000],["8124",-390000]],"economic_financing_total_czk":8690000,"economic_revenue":[["1211",6800000],["1121",3500000],["1111",2490000],["4222",1150000],["2111",1078000],["2112",617000],["1113",450000],["4216",450000],["1345",440000],["1511",400000],["1122",300000],["2132",270000],["2141",250000],["1112",210000],["2324",200000],["4112",162010],["1386",60000],["2321",37000],["1381",30000],["1387",30000],["3111",20000],["2131",16000],["1341",15000],["1361",10000],["2133",8000],["2119",5000],["1334",3000]],"economic_revenue_total_czk":19001010,"purpose_expenditure":[["6171",3936000],["2212",3886010],["3612",2355000],["6112",2005000],["1032",1855000],["3639",1751000],["3419",1362000],["3392",1227000],["3429",1021000],["3745",1011000],["3631",864000],["3113",850000],["2219",620000],["3729",548000],["3613",529000],["3399",503000],["6399",453000],["3341",452000],["3722",452000],["3723",435000],["3314",335000],["2321",254000],["3319",153000],["5213",100000],["2292",70000],["6320",65000],["5512",63000],["2221",60000],["3721",50000],["1036",48000],["6310",46000],["3636",41000],["3421",38000],["4359",36000],["3632",30000],["6402",30000],["2333",25000],["1099",18000],["1014",16000],["1019",13000],["1070",13000],["4350",12000],["4356",11000],["2223",10000],["3326",10000],["3412",10000],["3522",7000],["5311",5000],["3525",2000],["3599",2000],["4379",2000],["4372",1000]],"purpose_expenditure_total_czk":27691010},"revised":{"economic_expenditure":[["6121",19959475],["5171",3366457],["5169",2256088],["5011",1500000],["5023",1498257],["5031",680000],["5336",611664],["5331",600000],["6123",559000],["5365",551720],["5154",521575],["5139",483955],["5137",448490],["5153",443520],["5021",424070],["5032",350000],["5138",278000],["5222",278000],["6122",222000],["5904",177403],["5362",151000],["5163",119850],["5156",115000],["6130",115000],["5175",101710],["5903",100000],["5041",84000],["5136",77923],["5499",75000],["5194",70850],["5323",70000],["5151",65100],["5168",49000],["5223",48000],["5166",44750],["5492",40000],["5141",38150],["5164",36140],["5364",30000],["5339",23000],["5162",20450],["5221",18000],["5132",16600],["5019",15926],["5321",10000],["5909",10000],["5179",8303],["5038",7000],["5167",7000],["5039",6179],["5363",5900],["5229",5000],["5329",5000],["5133",4000],["5161",2310],["5191",100]],"economic_expenditure_total_czk":36805915,"economic_financing":[["8117",6580000],["8115",3010611],["8124",-390000]],"economic_financing_total_czk":9200611,"economic_revenue":[["4216",7242411],["1211",6800000],["1121",3500000],["1111",2490000],["4222",1293095],["2111",1123014],["4116",672044],["1511",639615],["2112",630724],["1122",538860],["1113",461120],["1345",447008],["2132",303410],["2141",250000],["2324",231280],["1112",227237],["4112",162000],["1386",126911],["2149",113810],["2321",97010],["1387",49763],["4122",36117],["4111",32500],["1381",30000],["2212",20000],["3111",20000],["2131",16000],["1341",15800],["1361",10000],["3113",9000],["2133",8000],["2119",5000],["1334",3000],["2310",500],["1382",75]],"economic_revenue_total_czk":27605304,"purpose_expenditure":[["2212",8379425],["1032",5660900],["6171",4429661],["3612",3182070],["6112",2005000],["3113",1543634],["3392",1227000],["3613",1071446],["3429",1021000],["3314",934330],["3745",930420],["3631",864000],["3419",771000],["6399",691860],["3722",488714],["3341",452000],["3723",443899],["2219",440000],["3399",403000],["2321",383700],["3639",351000],["3319",153000],["3729",118000],["5213",100000],["5512",81000],["2292",70000],["6320",65000],["3721",50801],["1036",48000],["3636",47860],["6310",46000],["4359",39000],["3421",38000],["2333",36300],["6114",31507],["3632",30000],["6402",30000],["1070",23000],["1099",18000],["1014",17200],["3744",13938],["1019",13000],["4350",12000],["4356",11000],["3326",10000],["3412",10000],["3522",7000],["5311",5000],["3525",2000],["3599",2000],["4379",2000],["4372",1000],["3699",250]],"purpose_expenditure_total_czk":36805915},"actual":{"economic_expenditure":[["6121",19426176.92],["5171",3313734.94],["5169",2152941.93],["5011",1442903],["5023",1436379],["5336",611663.21],["5331",600000],["5031",563452],["6123",559000],["5365",543510],["5139",403988.81],["5021",353421],["5153",335973],["5137",331064],["5154",305727.78],["5222",278000],["5138",262150.82],["5032",257732],["6122",222000],["5904",177403],["5362",121424],["5163",107234.8],["5175",91520.76],["5156",77327.9],["5041",73606.02],["5136",72885],["5323",68400],["5194",67421.55],["5499",54259],["5223",48000],["5166",44750],["5151",43396],["6130",37140],["5164",36132.8],["5168",32045],["5364",29703],["5339",23000],["5162",20401.3],["5492",20000],["5221",16000],["5019",15926],["5909",10000],["5141",8662.88],["5179",8295],["5039",6178.95],["5038",6076],["5132",4816.74],["5321",4000],["5329",3996],["5167",2400],["5161",1571],["5229",1000],["5133",392],["5191",100]],"economic_expenditure_total_czk":34735283.11,"economic_financing":[["8117",18500000],["8118",-12000000],["8115",3053162.43],["8124",-354356.6]],"economic_financing_total_czk":9198805.83,"economic_revenue":[["4216",7242410.77],["1211",6519926.85],["1121",3484417.19],["1111",2383266.92],["2111",905990.61],["4116",672043.21],["1511",639614.22],["1122",538860],["2112",499397],["1113",461119.71],["1345",446776],["2132",299410],["2324",231279.53],["1112",227236.4],["4112",162000],["4222",143095],["2141",133500],["1386",126910.87],["2149",113809.07],["2321",94010],["1387",49762.29],["4122",36117],["4111",32500],["2212",20000],["3111",16700],["1341",15800],["2131",11965],["1361",9100],["3113",9000],["2119",3025],["1334",2904.6],["2133",2900],["1381",1055.47],["2310",500],["1382",74.57]],"economic_revenue_total_czk":25536477.28,"purpose_expenditure":[["2212",8378029.76],["1032",5660444.22],["6171",4153473.87],["3612",3100096.34],["6112",1781224.66],["3113",1533611.63],["3392",1196986.56],["3613",1071289.8],["3429",947989.39],["3314",934123.12],["3419",752102.59],["6399",660284],["3631",624761.01],["3722",488713.02],["3723",443897],["2219",417487],["3341",414969.03],["2321",375179.93],["3745",366899.19],["3399",318842.47],["3639",219588.7],["3319",136528.55],["3729",112750],["2292",68400],["6320",61928],["5512",60774.61],["3721",50800.71],["1036",48000],["3636",47854.42],["4359",39000],["2333",36300],["6114",31481.98],["3632",30000],["6402",29703],["1070",23000],["1099",18000],["1014",17200],["6310",16484.48],["3744",13937.95],["1019",13000],["4350",12000],["4356",11000],["3522",7000],["3525",2000],["3599",2000],["4379",2000],["3421",1599],["5311",1297.12],["4372",1000],["3699",250]],"purpose_expenditure_total_czk":34735283.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}