{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568716","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568716","name":"Obec Sazovice","short_name":"Sazovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585726},"amounts":{"revenue_approved":31789000,"revenue_adjusted":37525000,"revenue_actual":37583597.04,"expense_approved":37439000,"expense_adjusted":42541000,"expense_actual":34914696.97,"tax_revenue":20143658.99,"nontax_revenue":3781933.55,"capital_revenue":71000,"transfer_revenue":13587004.5,"current_expense":16413720.3,"capital_expense":18500976.67,"budget_balance":2668900.07,"cash_current":9091882.45,"cash_previous":7985482.38},"ratios":{"revenue_execution":1.00156155,"expense_execution":0.82073052,"balance_to_revenue":0.07101236,"cash_to_expense":0.26040273,"cash_yoy":0.13855144,"capital_expense_share":0.5298908,"transfer_revenue_share":0.36151421},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568716/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568716"},"seo":{"slug":"sazovice","path":"/cz/municipalities/sazovice/"},"population":{"value":894,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31789000,"expenditure_czk":37439000,"financing_czk":5650000,"balance_czk":-5650000},{"stage":"revised","revenue_czk":37525000,"expenditure_czk":42541000,"financing_czk":5016000,"balance_czk":-5016000},{"stage":"actual","revenue_czk":37583597.04,"expenditure_czk":34914696.97,"financing_czk":-2668900.07,"balance_czk":2668900.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20620000],["6122",3580000],["5169",2361000],["5331",1400000],["5011",1340000],["5023",980000],["5154",945000],["5171",923000],["5021",755000],["5031",535000],["5365",500000],["5139",476000],["5153",390000],["5151",360000],["5141",250000],["5032",240000],["5222",231000],["5134",180000],["5175",172000],["5137",150000],["5499",120000],["5163",106000],["5323",90000],["5168",80000],["5156",70000],["5321",70000],["5903",50000],["5194",47000],["5179",40000],["5223",35000],["5167",31000],["5136",30000],["5329",30000],["5173",26000],["5138",25000],["5166",25000],["5042",20000],["5492",20000],["6130",20000],["5229",16000],["5132",15000],["5162",15000],["5172",15000],["5364",15000],["5041",10000],["5038",7000],["5051",6000],["5161",5000],["5333",5000],["5362",4000],["5133",2000],["5165",1000]],"economic_expenditure_total_czk":37439000,"economic_financing":[["8115",7400000],["8124",-1750000]],"economic_financing_total_czk":5650000,"economic_revenue":[["4116",9157900],["1211",8000000],["1121",4400100],["1111",2800000],["2111",1385000],["1511",1250000],["4216",1011000],["1345",830000],["2132",793000],["1113",600000],["1122",500000],["4112",215000],["2324",155000],["1112",150000],["1334",100000],["2321",80000],["1386",70000],["2141",70000],["1381",50000],["1387",50000],["2131",30000],["2112",26000],["1361",20000],["2119",20000],["3111",10000],["1341",7000],["2329",5000],["1343",4000]],"economic_revenue_total_czk":31789000,"purpose_expenditure":[["3745",15447000],["6171",4965000],["2219",3998000],["3412",3614000],["3113",1455000],["6112",1301000],["3392",1060000],["3723",917000],["3722",525000],["6399",500000],["3399",485000],["2212",425000],["3421",340000],["6310",285000],["2321",270000],["3631",250000],["3613",220000],["5512",210000],["3726",200000],["3326",140000],["3111",100000],["2292",90000],["3314",70000],["6409",65000],["6320",60000],["3419",55000],["3429",50000],["5213",50000],["3349",45000],["3721",40000],["3330",36000],["1039",31000],["3632",30000],["3639",28000],["4329",20000],["3341",18000],["6402",15000],["2333",10000],["4356",10000],["4341",5000],["3636",3000],["3543",1000]],"purpose_expenditure_total_czk":37439000},"revised":{"economic_expenditure":[["6121",21660000],["5169",3520000],["5171",2581000],["6123",1699000],["6122",1479000],["5331",1400000],["5011",1290000],["5154",1095000],["5023",980000],["5139",887000],["5021",797000],["5336",646000],["5365",625000],["5031",543000],["5137",470000],["5153",360000],["5151",302000],["5175",279000],["5222",241000],["5141",240000],["5032",227000],["5134",122000],["5499",120000],["5163",116000],["5323",90000],["5168",85000],["5156",70000],["5321",70000],["5492",70000],["5194",52000],["5223",35000],["5179",33000],["5173",31000],["5136",30000],["5329",30000],["5903",30000],["5167",26000],["5138",25000],["5166",25000],["5042",20000],["6130",20000],["5229",16000],["5132",15000],["5162",15000],["5364",15000],["5019",11000],["5041",10000],["5038",7000],["5362",7000],["5051",6000],["5161",5000],["5333",5000],["5909",5000],["5133",2000],["5165",1000]],"economic_expenditure_total_czk":42541000,"economic_financing":[["8115",6766000],["8124",-1750000]],"economic_financing_total_czk":5016000,"economic_revenue":[["4216",8320900],["1211",8000000],["1121",4400100],["1111",3200000],["4116",2678000],["2322",1500000],["4213",1495000],["2111",1341000],["1511",1250000],["2132",896000],["4222",889000],["1345",830000],["1122",625000],["1113",600000],["2324",255000],["1112",250000],["4112",215000],["1386",175000],["1334",100000],["1387",70000],["2141",70000],["3113",70000],["4122",69000],["1381",50000],["4111",33000],["2131",30000],["2112",27000],["1361",20000],["2119",20000],["2321",20000],["3111",10000],["1341",7000],["2329",5000],["1343",4000]],"economic_revenue_total_czk":37525000,"purpose_expenditure":[["3745",17915000],["6171",5055000],["2219",3998000],["3412",3814000],["3113",2101000],["6112",1301000],["3723",1207000],["3392",1190000],["2212",825000],["6399",625000],["3722",585000],["3399",505000],["5512",460000],["3631",350000],["3421",340000],["6310",285000],["2321",270000],["3613",220000],["3726",200000],["3326",180000],["3419",105000],["3111",100000],["3349",95000],["5219",95000],["2292",90000],["3314",75000],["6409",65000],["2333",60000],["6320",60000],["3429",50000],["5213",50000],["3721",40000],["3330",36000],["6114",33000],["1039",31000],["3632",30000],["3639",28000],["4329",20000],["3341",18000],["6402",15000],["4356",10000],["4341",5000],["3636",3000],["3543",1000]],"purpose_expenditure_total_czk":42541000},"actual":{"economic_expenditure":[["6121",15998977.44],["5169",3512153.59],["5171",2251026.78],["6123",1661162],["5331",1400000],["5011",1340540],["5023",1021714],["5139",867005.59],["6122",840837.23],["5021",787742],["5154",713832.5],["5336",645825.2],["5365",623490],["5031",567056],["5137",352541.9],["5153",350310],["5175",284364.8],["5151",272962],["5222",228503],["5032",221761],["5141",128538.65],["5163",114668.01],["5499",93700],["5323",91200],["5168",83074.68],["5492",72000],["5156",71621.32],["5194",55431],["5321",47784],["5173",30092],["5136",26688.2],["5134",26197.6],["5229",13050],["5042",12487.2],["5364",11746.66],["5179",11474.14],["5223",11000],["5041",9733.39],["5019",8755],["5167",8726],["5162",7627.02],["5132",6857.07],["5038",6313],["5362",5981],["5909",5040],["5363",4000],["5161",3985],["5166",3630],["5329",907],["5133",384],["5191",200]],"economic_expenditure_total_czk":34914696.97,"economic_financing":[["8117",2572591.9],["8118",-2572591.9],["8124",-1562500],["8115",-1106400.07]],"economic_financing_total_czk":-2668900.07,"economic_revenue":[["1211",8430155.99],["4216",8211058.71],["1121",4513951.05],["1111",3296291.8],["4116",2675853.3],["2322",1511504],["4213",1494705.49],["2111",1278660.28],["1511",1269179.73],["4222",888887],["1345",836000],["2132",654000],["1122",623490],["1113",596611.04],["1112",294224.36],["2324",251830],["4112",215000],["1386",164458.51],["3113",70000],["4122",69000],["1387",64454.85],["2141",32892.97],["4111",32500],["2131",28736.3],["1334",25473.2],["1361",21640],["2321",18000],["1341",6420],["2119",5000],["2112",1310],["1381",1308.46],["3111",1000]],"economic_revenue_total_czk":37583597.04,"purpose_expenditure":[["3745",16363955.56],["6171",4711700.51],["3412",2887573.43],["3113",2182290.2],["6112",1347855.54],["3723",1333555.67],["3392",990065.48],["2212",702903.7],["6399",623490],["3722",600118.24],["3399",445585],["5512",440187.56],["3421",282924.39],["3631",265424.47],["2219",222159],["6310",171705.66],["3726",155963.79],["3326",148522.18],["3613",122831],["3419",105361.4],["5219",93553],["2292",91200],["3349",85136.45],["2321",69016.98],["3314",68534.2],["6320",66362],["2333",64375],["3111",48400],["3721",46793.4],["6409",32603],["3632",32256],["6114",29234.5],["5213",15518],["3429",11801],["6402",11746.66],["3330",11000],["1039",10773],["4356",10000],["3341",8076],["3639",2145],["4329",1000],["4341",1000]],"purpose_expenditure_total_czk":34914696.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}