{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568708","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568708","name":"Městys Pozlovice","short_name":"Pozlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":549401},"amounts":{"revenue_approved":45119100,"revenue_adjusted":49745760,"revenue_actual":50668592.72,"expense_approved":28969000,"expense_adjusted":47440660,"expense_actual":42515502.93,"tax_revenue":38129103.94,"nontax_revenue":4092421.94,"capital_revenue":31934,"transfer_revenue":8415132.84,"current_expense":21614801.79,"capital_expense":20900701.14,"budget_balance":8153089.79,"cash_current":null,"cash_previous":null},"ratios":{"revenue_execution":1.01855098,"expense_execution":0.89618279,"balance_to_revenue":0.16091013,"cash_to_expense":null,"cash_yoy":null,"capital_expense_share":0.49160188,"transfer_revenue_share":0.16608183},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568708/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568708"},"quality":{"cash_data_available":false,"flags":["cash_balance_sheet_rows_missing"]},"seo":{"slug":"pozlovice","path":"/cz/municipalities/pozlovice/"},"population":{"value":1332,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45119100,"expenditure_czk":28969000,"financing_czk":-16150100,"balance_czk":16150100},{"stage":"revised","revenue_czk":49745760,"expenditure_czk":47440660,"financing_czk":-2305100,"balance_czk":2305100},{"stage":"actual","revenue_czk":50668592.72,"expenditure_czk":42515502.93,"financing_czk":-8153089.79,"balance_czk":8153089.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6666000],["6121",5955000],["5011",2475000],["5023",2100000],["5331",1680000],["5171",1535000],["5031",1125000],["6119",800000],["5154",770000],["6130",600000],["5365",510000],["5901",500000],["5021",489000],["5032",440000],["6122",400000],["5139",335000],["5222",307000],["5153",280000],["5499",268000],["5362",240000],["5223",155000],["5323",155000],["5163",150000],["5151",125000],["5168",92000],["5175",85000],["5164",70000],["5166",70000],["5137",65000],["5194",60000],["5221",48000],["5156",45000],["5162",45000],["5321",45000],["5364",40000],["5132",30000],["5167",29000],["5136",25000],["5138",20000],["5172",20000],["5229",20000],["5339",20000],["5492",20000],["5038",15000],["5161",15000],["5173",10000],["5213",10000],["5329",10000]],"economic_expenditure_total_czk":28969000,"economic_financing":[["8115",-16150100]],"economic_financing_total_czk":-16150100,"economic_revenue":[["1211",12500000],["1121",6300000],["1342",6000000],["4216",5498000],["1111",4400000],["1511",2000000],["4213",1724000],["2132",1113000],["1345",900000],["1113",800000],["2111",686000],["1122",500000],["4112",351100],["2141",350000],["1112",320000],["2133",300000],["1343",260000],["1386",240000],["4222",217000],["2324",205000],["2139",120000],["2131",110000],["1387",80000],["1341",45000],["1346",35000],["2112",25000],["1361",20000],["2119",20000]],"economic_revenue_total_czk":45119100,"purpose_expenditure":[["6171",2900000],["6112",2750000],["3722",2745000],["3341",2425000],["3412",1990000],["2219",1775000],["3631",1740000],["3639",1395000],["3111",1365000],["2212",1315000],["3399",920000],["3117",885000],["3635",800000],["3745",700000],["6399",700000],["3429",520000],["5213",500000],["3632",475000],["2143",450000],["5512",417000],["2321",400000],["2115",300000],["3141",200000],["4359",200000],["2292",155000],["4341",128000],["1031",100000],["2229",100000],["3419",90000],["3636",60000],["3721",60000],["3314",55000],["3729",50000],["1014",45000],["3612",40000],["6402",40000],["3421",30000],["3319",27000],["3312",22000],["1019",20000],["1099",20000],["4339",20000],["4350",20000],["6310",15000],["5311",5000]],"purpose_expenditure_total_czk":28969000},"revised":{"economic_expenditure":[["6121",21175000],["5169",7591000],["5011",2735000],["5023",2200000],["5171",1685000],["5331",1680000],["5031",1205000],["5336",938160],["6122",925000],["5365",810000],["5154",770000],["6130",600000],["5021",564000],["6119",550000],["5032",480000],["5362",390000],["5139",337500],["5222",313000],["5153",280000],["5137",275000],["5499",268000],["5223",158000],["5323",155000],["5163",150000],["5168",132000],["5151",125000],["5138",100000],["5321",95000],["5175",90000],["5221",78000],["5164",70000],["5166",70000],["5194",60000],["5156",45000],["5162",45000],["5364",40000],["5132",30000],["5493",30000],["5167",29000],["5136",25000],["5492",22000],["5172",20000],["5229",20000],["5339",20000],["5038",15000],["5161",15000],["5173",10000],["5213",10000],["5329",10000]],"economic_expenditure_total_czk":47440660,"economic_financing":[["8118",-62000000],["8117",57000000],["8115",2694900]],"economic_financing_total_czk":-2305100,"economic_revenue":[["1211",13200000],["1121",6800000],["1342",6200000],["4216",5623000],["1111",4900000],["1511",2000000],["4116",1212000],["2132",1113000],["4222",1035000],["1113",900000],["1345",900000],["1122",790000],["4213",734000],["2111",686000],["2412",500000],["2141",450000],["2324",435000],["4112",351100],["1112",320000],["2133",300000],["1343",260000],["1386",240000],["4122",139160],["2139",120000],["2131",110000],["1334",100000],["2112",95000],["1387",80000],["1341",45000],["1346",35000],["4111",32500],["1361",20000],["2119",20000]],"economic_revenue_total_czk":49745760,"purpose_expenditure":[["2212",10815000],["2219",5425000],["3412",3995000],["6171",3285000],["6112",2900000],["3722",2745000],["3117",1883160],["3631",1740000],["3111",1515000],["3341",1425000],["3639",1395000],["3399",1360000],["3745",1335000],["2321",1300000],["6399",1150000],["3635",660000],["5512",617000],["3429",520000],["3632",475000],["2143",450000],["2229",350000],["2115",300000],["3141",200000],["4359",200000],["4341",164000],["2292",155000],["1031",120000],["3636",120000],["2399",115000],["3419",90000],["3612",70000],["3729",70000],["3721",60000],["3314",55000],["3326",50000],["1014",45000],["6402",40000],["6114",32500],["2310",30000],["3421",30000],["3319",27000],["3312",22000],["1019",20000],["1099",20000],["4339",20000],["4350",20000],["6310",15000],["5311",5000],["3525",3000],["3539",2000]],"purpose_expenditure_total_czk":47440660},"actual":{"economic_expenditure":[["6121",19117588.25],["5169",6131525.61],["5011",2679580],["5023",2117807],["5331",1680000],["5031",1169766],["5171",1140540.95],["5336",937872.8],["6122",816224.2],["5365",800920],["5154",631469.15],["5021",546932],["6130",529352.69],["5139",466869.44],["5032",447384],["6119",437536],["5362",373680.06],["5137",340976.21],["5222",302500],["5223",175000],["5499",150952],["5163",147676],["5153",144484.21],["5323",137000],["5138",136676.7],["5168",120351.44],["5194",97259.97],["5164",92817],["5175",84021.13],["5221",76057],["5151",74323.72],["5156",62778],["5162",50729.15],["5321",50000],["5166",36339.22],["5167",29270.5],["5364",28519],["5493",26000],["5229",23187.5],["5136",20492],["5492",20000],["5038",12025],["5213",10000],["5161",9627],["5132",8762.03],["5329",8184],["5172",6576],["5339",5000],["5019",1254],["5173",1192],["5039",424]],"economic_expenditure_total_czk":42515502.93,"economic_financing":[["8118",-62000000],["8117",57000000],["8115",-3153089.79]],"economic_financing_total_czk":-8153089.79,"economic_revenue":[["1211",13349441.9],["1121",7146264.89],["1342",6625590],["4216",5622818.71],["1111",4970921.5],["1511",2159418.57],["4116",1234554.13],["2132",1094451.78],["4222",1035200],["1113",944675.89],["1345",916930],["1122",786870],["2111",734513.4],["2324",513610.88],["2412",500000],["1112",465832.08],["2141",450472.6],["4112",351100],["2133",309330],["1386",260372],["1343",225100],["2112",156816],["4122",138960],["2139",116205.11],["2131",105446.87],["1387",102043.88],["2119",85375.3],["1334",74101.8],["1341",44525],["1346",36300],["4111",32500],["3111",31934],["1361",16390],["2322",16200],["2321",10000],["1335",2243.2],["1381",2083.23]],"economic_revenue_total_czk":50668592.72,"purpose_expenditure":[["2212",9882735.09],["2219",4563533.75],["3412",3112413.31],["6171",2963654.33],["6112",2817728.44],["3722",2442140.75],["3117",1841662.75],["3111",1429990.73],["3631",1395346.04],["3399",1359280.13],["3341",1350752.96],["3639",1346058.94],["3745",1326633.54],["2321",1262185.18],["6399",1140173.06],["5512",534693.18],["3429",464479.71],["3635",437536],["2143",409818],["2229",335544.89],["3632",283521.11],["2115",257630.47],["3141",200000],["4341",163000],["2292",137000],["3636",119378.8],["2399",111000],["4359",110920],["1031",103206],["3419",90000],["3729",67940.2],["3314",52197],["3326",50000],["3612",44800.92],["1014",40051],["3721",39320.65],["3421",30000],["6402",28519],["6114",26177],["3319",25707],["2310",23595],["3312",22000],["1019",20000],["1099",20000],["4339",18000],["6310",5678],["4350",5000],["3525",2500],["3539",2000]],"purpose_expenditure_total_czk":42515502.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
