{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568694","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568694","name":"Obec Poteč","short_name":"Poteč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":549533},"amounts":{"revenue_approved":17953000,"revenue_adjusted":28242000,"revenue_actual":20801327.77,"expense_approved":34026000,"expense_adjusted":37297000,"expense_actual":31989914.13,"tax_revenue":15364975.94,"nontax_revenue":4522414.71,"capital_revenue":24500,"transfer_revenue":889437.12,"current_expense":10227660.7,"capital_expense":21762253.43,"budget_balance":-11188586.36,"cash_current":11342312.56,"cash_previous":22530898.92},"ratios":{"revenue_execution":0.73653876,"expense_execution":0.85770743,"balance_to_revenue":-0.53787847,"cash_to_expense":0.35455902,"cash_yoy":-0.49658855,"capital_expense_share":0.68028483,"transfer_revenue_share":0.04275867},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568694/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568694"},"seo":{"slug":"potec","path":"/cz/municipalities/potec/"},"population":{"value":759,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17953000,"expenditure_czk":34026000,"financing_czk":16073000,"balance_czk":-16073000},{"stage":"revised","revenue_czk":28242000,"expenditure_czk":37297000,"financing_czk":9055000,"balance_czk":-9055000},{"stage":"actual","revenue_czk":20801327.77,"expenditure_czk":31989914.13,"financing_czk":11188586.36,"balance_czk":-11188586.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18050000],["6122",3475000],["5169",1901000],["5011",1697000],["5023",1128000],["6130",846000],["5364",715000],["5031",670000],["5139",602000],["5171",596000],["5021",532000],["5137",474000],["6119",450000],["5032",279000],["5154",277000],["5222",273000],["5331",185000],["5229",180000],["5153",174000],["5156",139000],["5163",137000],["5362",123000],["5168",120000],["5492",107000],["5151",88000],["5175",84000],["5323",77000],["6125",71000],["5136",64000],["5223",62000],["5194",59000],["5162",50000],["5321",49000],["5329",37000],["5192",33000],["5166",31000],["5019",30000],["6127",30000],["5167",24000],["5132",20000],["5138",20000],["5493",15000],["5365",11000],["5499",9000],["5172",8000],["5038",6000],["5161",6000],["5039",5000],["5131",3000],["5122",2000],["5133",1000],["5173",1000]],"economic_expenditure_total_czk":34026000,"economic_financing":[["8115",16073000]],"economic_financing_total_czk":16073000,"economic_revenue":[["1211",6870000],["1121",3870000],["1111",2180000],["2111",1536000],["1122",732000],["1511",580000],["1113",530000],["1345",434000],["2324",218000],["2139",213000],["1112",185000],["4112",177600],["1381",90000],["2132",75000],["1386",70000],["2131",42000],["1387",40000],["2142",32000],["4111",32000],["3111",20000],["1334",13000],["2119",6000],["1361",4400],["2112",1000],["2141",1000],["2310",1000]],"economic_revenue_total_czk":17953000,"purpose_expenditure":[["2219",6450000],["2212",4243000],["5512",3976000],["5213",3956000],["6171",2490000],["3639",1798000],["6112",1455000],["2321",1443000],["3745",1214000],["1031",1068000],["2310",881000],["3722",835000],["6399",822000],["3631",590000],["3111",505000],["1032",362000],["3399",359000],["3635",250000],["3633",240000],["3419",216000],["3421",199000],["3326",130000],["2292",77000],["3314",77000],["3392",70000],["3330",62000],["3721",50000],["3349",40000],["6114",32000],["3632",29000],["3636",28000],["3341",24000],["4349",15000],["6402",13000],["4357",12000],["3522",10000],["3319",5000]],"purpose_expenditure_total_czk":34026000},"revised":{"economic_expenditure":[["6121",16538000],["6122",3722000],["5169",2587000],["6130",2215000],["5011",1710000],["5023",1192000],["5362",844000],["5137",733000],["5364",715000],["5901",700000],["5031",645000],["5171",626000],["5021",537000],["5139",503000],["6119",364000],["5154",338000],["5222",319000],["6123",300000],["5336",289000],["5032",286000],["5331",235000],["5153",212000],["5156",165000],["5163",164000],["5168",120000],["5492",107000],["6323",100000],["5151",93000],["6129",93000],["5323",77000],["5194",73000],["6125",71000],["5136",67000],["5175",53000],["5229",50000],["5321",49000],["5166",48000],["5162",45000],["5365",43000],["5329",37000],["5122",32000],["5167",31000],["6127",30000],["5192",24000],["5051",22000],["5493",15000],["5223",13000],["5038",12000],["5132",10000],["5499",9000],["5172",8000],["5161",6000],["5173",6000],["5039",5000],["5134",5000],["5131",3000],["5133",1000]],"economic_expenditure_total_czk":37297000,"economic_financing":[["8115",9055000]],"economic_financing_total_czk":9055000,"economic_revenue":[["1211",7073000],["4213",5940000],["2111",4265000],["1121",3870000],["1111",2567000],["1122",732000],["1511",580000],["1113",530000],["1345",434000],["4116",354000],["1112",245000],["2324",245000],["2139",213000],["4112",177600],["4232",163000],["1386",139000],["4216",111000],["4222",106000],["1381",90000],["2132",77000],["2119",74000],["1387",55000],["4152",49000],["2131",42000],["4111",33000],["2142",32000],["3111",25000],["1334",13000],["1361",4400],["2112",1000],["2141",1000],["2310",1000]],"economic_revenue_total_czk":28242000,"purpose_expenditure":[["2219",6344000],["2212",5361000],["5512",4549000],["5213",3549000],["3639",2966000],["6171",2602000],["6112",1551000],["6399",1542000],["3745",1302000],["1032",1162000],["1031",1043000],["3722",902000],["3111",744000],["6409",700000],["3631",608000],["3399",398000],["3635",283000],["3419",270000],["3633",240000],["3421",189000],["3326",145000],["2321",143000],["3330",113000],["2310",81000],["3392",80000],["2292",77000],["3314",77000],["3721",50000],["3349",46000],["6114",34000],["3632",29000],["3636",28000],["3341",24000],["4349",15000],["6402",13000],["4357",12000],["3123",10000],["3522",10000],["3319",5000]],"purpose_expenditure_total_czk":37297000},"actual":{"economic_expenditure":[["6121",15223642.93],["6122",3716656],["5169",2308698.3],["6130",2188308],["5011",1608213],["5023",1191838],["5362",733377],["5031",614998],["5137",481674.2],["5021",439893],["5222",309507],["6123",300000],["5336",288237.59],["5139",263246.4],["5032",254709],["5154",247935.02],["5331",225000],["5171",180971.3],["6119",141146.5],["5163",126629.11],["5153",117852.15],["5156",107684.62],["5492",101000],["6323",100000],["6129",92500],["5323",75100],["5194",57088],["5136",55640.3],["5151",45654],["5229",43303],["5365",42394],["5166",38100],["5321",38000],["5175",35219],["5329",33460],["5162",29967.11],["5122",23014.2],["5051",21908],["5167",16480.9],["5223",13000],["5364",12289.5],["5038",11697],["5192",10696],["5172",7498],["5132",5332],["5134",4549],["5173",3515],["5161",2053],["5131",239]],"economic_expenditure_total_czk":31989914.13,"economic_financing":[["8115",11188586.36]],"economic_financing_total_czk":11188586.36,"economic_revenue":[["1211",7072496.21],["2111",3918024.68],["1121",3788607.86],["1111",2566110.14],["1511",576256.36],["1113",500601.16],["1345",412260],["4116",352012.43],["1112",246917.09],["2324",230210.45],["2139",212594.58],["4112",177600],["4232",162797.43],["1386",138023.02],["4222",106000],["2119",72456],["1387",54095.69],["2132",51023],["4152",48392.04],["4111",32500],["2131",24956],["3111",24500],["2142",12400],["4216",10135.22],["1334",5131.2],["1361",3390],["1381",1087.21],["2112",750]],"economic_revenue_total_czk":20801327.77,"purpose_expenditure":[["2219",5896805.27],["2212",5090849.63],["5512",4523979],["5213",3232970],["3639",2619464.21],["6171",2172946.26],["6112",1539225],["3745",1046270.96],["1032",1034826.67],["3722",896367.27],["1031",879126.48],["6399",729377],["3111",619207.49],["3399",314892.47],["3419",257975.11],["3631",171257.73],["3635",141146.5],["3330",113000],["2321",99060],["3633",96000],["2292",75100],["3392",74495],["3314",68978],["3421",59395],["3721",45801.28],["2310",40088],["3349",35991.3],["3632",29000],["6114",23029],["4349",14000],["6402",12289.5],["4357",12000],["3123",10000],["3522",10000],["3319",5000]],"purpose_expenditure_total_czk":31989914.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
