{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568686","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568686","name":"Obec Pohořelice","short_name":"Pohořelice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":549461},"amounts":{"revenue_approved":36651300,"revenue_adjusted":37572199.2,"revenue_actual":37582363.7,"expense_approved":37454050,"expense_adjusted":45187989.2,"expense_actual":44858444.82,"tax_revenue":20636297.89,"nontax_revenue":5505192.61,"capital_revenue":456500,"transfer_revenue":10984373.2,"current_expense":17931189.83,"capital_expense":26927254.99,"budget_balance":-7276081.12,"cash_current":1218538.04,"cash_previous":4422557.87},"ratios":{"revenue_execution":1.00027053,"expense_execution":0.99270726,"balance_to_revenue":-0.19360361,"cash_to_expense":0.02716407,"cash_yoy":-0.72447211,"capital_expense_share":0.6002717,"transfer_revenue_share":0.29227468},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568686/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568686"},"seo":{"slug":"pohorelice-00568686","path":"/cz/municipalities/pohorelice-00568686/"},"population":{"value":937,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36651300,"expenditure_czk":37454050,"financing_czk":802750,"balance_czk":-802750},{"stage":"revised","revenue_czk":37572199.2,"expenditure_czk":45187989.2,"financing_czk":7615790,"balance_czk":-7615790},{"stage":"actual","revenue_czk":37582363.7,"expenditure_czk":44858444.82,"financing_czk":7276081.12,"balance_czk":-7276081.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20584000],["5169",3474200],["5011",3150000],["5331",1500000],["5023",1250000],["5031",1050000],["5139",812000],["5362",807000],["6130",711700],["6119",500000],["5032",435000],["5154",427500],["5021",341200],["5141",300000],["5171",298000],["5153",294000],["5175",238000],["5222",235000],["5156",180000],["5163",135000],["5339",100000],["5323",90000],["5166",72600],["5151",59000],["5168",54000],["5194",50000],["5901",50000],["5137",45000],["5132",30000],["5164",28000],["5136",27500],["5321",24350],["5162",23500],["5167",17000],["5364",16000],["5179",10600],["5038",10500],["5229",5400],["5122",5000],["5223",5000],["5173",3500],["5161",3000],["5176",1500]],"economic_expenditure_total_czk":37454050,"economic_financing":[["8115",2402750],["8124",-1600000]],"economic_financing_total_czk":802750,"economic_revenue":[["4216",8900000],["1211",8500000],["1121",4200000],["1111",3200000],["4222",2760000],["2111",2221500],["2132",2043000],["1511",1000000],["1122",730000],["1113",680000],["1345",650000],["3111",532000],["4121",222000],["1112",220000],["4112",212700],["1336",198000],["1386",100000],["1387",50000],["2141",50000],["2131",47000],["1334",31000],["1381",30000],["2321",17000],["1341",15000],["1343",15000],["2119",11000],["2112",10000],["1361",6000],["1382",100]],"economic_revenue_total_czk":36651300,"purpose_expenditure":[["2321",19000000],["3745",3100000],["2212",2200000],["6112",1700000],["6171",1660000],["4351",1600000],["1032",1500000],["3639",1500000],["3117",815000],["3722",800000],["6399",800000],["3341",660000],["3111",400000],["3141",285000],["3631",262000],["3399",250000],["2223",150000],["3613",120000],["2292",90000],["3419",85000],["5512",80000],["3314",50000],["3319",50000],["3326",50000],["3632",50000],["5212",50000],["3421",35000],["1019",31500],["1099",20000],["4359",19000],["6402",16000],["6409",16000],["3330",5000],["2143",4550]],"purpose_expenditure_total_czk":37454050},"revised":{"economic_expenditure":[["6121",25815000],["5169",4176000],["5011",2939500],["5331",1500000],["5023",1240000],["5139",1026328],["5031",935000],["5365",868400],["5153",824000],["5154",764100],["5336",701039.2],["6130",494000],["5141",429000],["5021",391700],["5032",375500],["6119",276000],["5175",261872],["5222",229000],["6122",219000],["5137",188800],["5163",176500],["5156",158200],["5138",151000],["5168",149000],["5171",133300],["5362",125000],["5323",90200],["5166",82600],["5339",75500],["5151",64700],["5162",56000],["5164",44000],["5223",40000],["5136",25500],["5321",24350],["5194",24000],["5132",23000],["5221",20000],["5192",17200],["5364",16500],["5167",15200],["5038",12000],["5161",3000],["5363",3000],["5176",1900],["5173",1100],["5179",1000]],"economic_expenditure_total_czk":45187989.2,"economic_financing":[["8115",8740790],["8124",-1125000]],"economic_financing_total_czk":7615790,"economic_revenue":[["1211",8770000],["4216",6695000],["1121",4700000],["1111",3200000],["4222",2760000],["2111",2559360],["2132",2557000],["4116",1063639.2],["1511",1023000],["1122",850000],["1345",680000],["1113",620000],["3111",365000],["1112",306000],["4121",222000],["4112",212700],["2141",207000],["1336",198000],["1386",171000],["3122",91000],["1387",67000],["2131",43000],["2329",41700],["4111",32500],["2321",27200],["2322",19600],["1341",18000],["2119",15500],["1343",15000],["2112",13000],["1361",11500],["1334",11000],["2310",5000],["1381",1500]],"economic_revenue_total_czk":37572199.2,"purpose_expenditure":[["2321",18480500],["3111",3972000],["3141",3351000],["3745",2704500],["6171",2214000],["4351",2042900],["2212",1860500],["1032",1657000],["6112",1562000],["3117",1516039.2],["3639",1377900],["6399",963000],["3722",937500],["3341",778600],["3613",425600],["3631",288500],["3399",241000],["2223",153000],["5512",144900],["3419",96100],["2292",90200],["3314",68500],["3319",48000],["3632",38500],["3421",37500],["1019",34000],["6114",32500],["1099",20000],["6409",18200],["6402",16500],["4359",13000],["2143",4550]],"purpose_expenditure_total_czk":45187989.2},"actual":{"economic_expenditure":[["6121",25863801.61],["5169",4194532.28],["5011",2939110],["5023",1238730],["5139",1077662.81],["5153",977585],["5031",933282],["5154",923532.44],["5365",868270],["5336",701039.2],["5331",550000],["6130",493710.27],["5141",428573.06],["5021",409665],["5032",373726],["6122",294605.6],["6119",275137.51],["5175",261566.04],["5222",219525.31],["5137",201200.28],["5163",175138],["5156",157389.67],["5138",150100.6],["5168",148578.92],["5171",141946],["5151",137035],["5362",122863],["5323",90200],["5166",82401],["5339",75500],["5162",75331.66],["5164",43565],["5223",40000],["5321",24324],["5136",23800],["5194",23504.45],["5132",22729.36],["5221",20000],["5192",17000.74],["5364",16253],["5167",15190],["5038",11915],["5229",8709.01],["5363",3000],["5161",2945],["5176",1815],["5173",1045],["5179",911]],"economic_expenditure_total_czk":44858444.82,"economic_financing":[["8123",5197061.29],["8115",3204019.83],["8124",-1125000]],"economic_financing_total_czk":7276081.12,"economic_revenue":[["1211",8769705.63],["4216",6618000],["1121",4698490.83],["1111",3198620.85],["4222",2760000],["2111",2570483.98],["2132",2563701],["4116",1139883.2],["1511",1022909.43],["1122",849870],["1345",681342],["1113",620764.48],["3111",365500],["1112",306204.73],["4121",221290],["4112",212700],["2141",206721.36],["1336",194040],["1386",171167.13],["3122",91000],["1387",67086.58],["2131",42236],["2329",41700.27],["4111",32500],["2321",27200],["2322",19600],["1341",18000],["2119",15730],["1343",15200],["2112",12820],["1361",11330],["1334",10222.8],["2310",5000],["1381",1343.43]],"economic_revenue_total_czk":37582363.7,"purpose_expenditure":[["2321",18478834.76],["3111",3761822.89],["3141",3253996.97],["3745",2701474.13],["6171",2209468.33],["4351",2040528.61],["2212",1849363.03],["1032",1655785.98],["6112",1559426],["3117",1540649.27],["3639",1374828.56],["6399",962075],["3722",936398.18],["3341",777964.38],["3613",424514.36],["3631",287240.72],["3399",240274.49],["2223",152895.6],["5512",144772],["3419",95782],["2292",90200],["3314",65644.5],["3319",48000],["3632",38053.94],["3421",37153.42],["1019",33871.96],["6114",25737],["1099",20000],["6409",17911.74],["6402",16253],["4359",13000],["2143",4524]],"purpose_expenditure_total_czk":44858444.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}