{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568678","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568678","name":"Obec Oldřichovice","short_name":"Oldřichovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":549444},"amounts":{"revenue_approved":30750300,"revenue_adjusted":35714490,"revenue_actual":35731685.18,"expense_approved":68632300,"expense_adjusted":9350700,"expense_actual":9350587.92,"tax_revenue":31085769.21,"nontax_revenue":4322704.97,"capital_revenue":0,"transfer_revenue":323211,"current_expense":8361605.72,"capital_expense":988982.2,"budget_balance":26381097.26,"cash_current":116599546.1,"cash_previous":90218448.84},"ratios":{"revenue_execution":1.00048146,"expense_execution":0.99998801,"balance_to_revenue":0.73831103,"cash_to_expense":12.4697556,"cash_yoy":0.29241355,"capital_expense_share":0.10576685,"transfer_revenue_share":0.0090455},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568678/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568678"},"seo":{"slug":"oldrichovice","path":"/cz/municipalities/oldrichovice/"},"population":{"value":382,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30750300,"expenditure_czk":68632300,"financing_czk":37882000,"balance_czk":-37882000},{"stage":"revised","revenue_czk":35714490,"expenditure_czk":9350700,"financing_czk":-26363790,"balance_czk":26363790},{"stage":"actual","revenue_czk":35731685.18,"expenditure_czk":9350587.92,"financing_czk":-26381097.26,"balance_czk":26381097.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",61896000],["5023",1103500],["5011",1050000],["5169",954600],["5365",600000],["5154",568500],["5031",417000],["5162",246200],["6122",233000],["5139",232000],["5032",193000],["5137",183000],["5153",118000],["5021",114500],["5171",107000],["5166",80000],["5321",63800],["5492",60000],["5163",56600],["5168",50000],["5175",49000],["5323",40000],["5136",34600],["5151",27700],["5194",26000],["5364",20000],["5903",20000],["5229",12000],["5339",12000],["5222",11000],["5019",10000],["5156",10000],["5173",9500],["5041",6000],["5038",4700],["5167",4000],["5039",3000],["5362",2600],["5179",2000],["5161",1500]],"economic_expenditure_total_czk":68632300,"economic_financing":[["8115",37882000]],"economic_financing_total_czk":37882000,"economic_revenue":[["1333",21000000],["1211",3000000],["2141",2000000],["1121",1275000],["1111",900000],["2111",586000],["1122",500000],["1511",450000],["1113",230000],["1345",225000],["1336",191500],["2132",133000],["4112",91600],["1112",85000],["1381",20000],["1386",20000],["1334",10000],["1387",10000],["2131",10000],["1341",9500],["1361",3500],["1343",200]],"economic_revenue_total_czk":30750300,"purpose_expenditure":[["2321",60000000],["3392",2000000],["6112",1370000],["6171",1100000],["3745",1050000],["6399",600000],["3722",420000],["3613",350000],["3639",300000],["3341",250000],["3412",200000],["3143",180000],["5512",150000],["3723",120000],["4339",60000],["3314",50000],["3399",50000],["6320",48600],["2292",40000],["4359",40000],["3749",37500],["3631",30000],["3632",25000],["3721",23000],["5213",20000],["6402",20000],["1014",19400],["3117",17500],["3111",14300],["4351",12000],["6310",8000],["1019",6000],["3319",5000],["3421",5000],["4350",5000],["2143",3000],["4379",3000]],"purpose_expenditure_total_czk":68632300},"revised":{"economic_expenditure":[["5023",1307600],["5169",1225000],["5011",1055100],["5154",894700],["5365",807600],["6121",681700],["5171",671100],["5031",393900],["6122",307000],["5139",263100],["5162",251000],["5032",192600],["5137",191000],["5223",150000],["5321",142900],["5021",138400],["5153",87700],["5492",60000],["5163",57700],["5175",57500],["5151",56700],["5166",49800],["5026",44100],["5194",42200],["5323",38400],["5168",36000],["5136",34800],["5364",27200],["5339",11300],["5156",11200],["5019",9700],["5222",9000],["5041",8700],["5179",8000],["5229",8000],["5173",6600],["5038",4700],["5039",3300],["5161",3000],["5167",1800],["5362",600]],"economic_expenditure_total_czk":9350700,"economic_financing":[["8118",-113000000],["8115",86636210]],"economic_financing_total_czk":-26363790,"economic_revenue":[["1333",22500000],["1211",3301000],["2149",2815000],["1121",1768000],["1111",1218000],["2111",927400],["1122",806000],["1511",628500],["2141",380000],["1113",230000],["1345",225000],["4116",199100],["1336",168500],["2132",148600],["1112",115000],["4112",91600],["1386",64400],["2131",40000],["4111",32500],["1387",25200],["2321",9990],["1334",8000],["1341",8000],["1361",3600],["1343",600],["1381",500]],"economic_revenue_total_czk":35714490,"purpose_expenditure":[["6112",1595800],["3745",1289800],["6171",1115200],["6399",806600],["3613",661200],["3639",559400],["3722",439000],["2321",427300],["3326",360000],["2212",286000],["3341",270200],["2219",184000],["5512",162100],["3330",150000],["3723",147200],["3412",139300],["3143",98500],["3632",97500],["3399",82600],["4339",60000],["3314",59600],["6320",50000],["2292",38400],["3749",37500],["3721",36700],["6402",27200],["4359",22000],["3117",20000],["6114",19500],["1014",19400],["3111",18000],["4351",11300],["3319",11200],["3392",10900],["3729",9700],["6310",7400],["3421",5000],["4345",5000],["1019",4000],["4379",3000],["2143",2000],["3631",1200]],"purpose_expenditure_total_czk":9350700},"actual":{"economic_expenditure":[["5023",1307611],["5169",1225241.37],["5011",1055152],["5154",894632.74],["5365",807610],["6121",681642.2],["5171",670836.54],["5031",393946],["6122",307340],["5139",263382.4],["5162",251009.85],["5032",192558],["5137",190931],["5223",150000],["5321",142820],["5021",138374],["5153",87688.42],["5492",60000],["5163",57620.65],["5175",57466],["5151",56492],["5166",49806],["5026",44140],["5194",42237],["5323",38400],["5168",36003.7],["5136",34830.09],["5364",27275],["5339",11300],["5156",11226],["5019",9704],["5222",9000],["5041",8667.96],["5229",8000],["5179",7980],["5173",6508],["5038",4532],["5039",3281],["5161",2950],["5167",1790],["5362",603]],"economic_expenditure_total_czk":9350587.92,"economic_financing":[["8118",-213000000],["8117",160000000],["8115",26618902.74]],"economic_financing_total_czk":-26381097.26,"economic_revenue":[["1333",22508003.06],["1211",3301767.78],["2149",2815000],["1121",1768793.94],["1111",1218175.09],["2111",927983],["1122",806610],["1511",628505.66],["2141",380489.97],["1113",233708.11],["1345",225844],["4116",199111],["1336",168525],["2132",148999],["1112",115276.9],["4112",91600],["1386",64438.52],["2131",40242],["4111",32500],["1387",25255.62],["2321",9990],["1341",8060],["1334",8028.6],["1361",3670],["1343",600],["1381",506.93],["2133",1]],"economic_revenue_total_czk":35731685.18,"purpose_expenditure":[["6112",1595664],["3745",1290159.29],["6171",1115216.84],["6399",806610],["3613",661002.28],["3639",559221.36],["3722",439039.3],["2321",427304.35],["3326",360000],["2212",285947.2],["3341",270152.44],["2219",183723.93],["5512",162208.94],["3330",150000],["3723",147226.07],["3412",139573.81],["3143",98416.43],["3632",97470],["3399",82680],["4339",60000],["3314",59616.59],["6320",49980],["2292",38400],["3749",37519.68],["3721",36747.7],["6402",27275],["4359",21999],["3117",20000],["6114",19518],["1014",19360],["3111",18000],["4351",11300],["3319",11185],["3392",10845.06],["3729",9680],["6310",7385.65],["3421",5000],["4345",5000],["1019",4000],["4379",3000],["2143",1950],["3631",1210]],"purpose_expenditure_total_czk":9350587.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}