{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568660","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568660","name":"Obec Neubuz","short_name":"Neubuz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585556},"amounts":{"revenue_approved":37518000,"revenue_adjusted":40292700,"revenue_actual":40277395.15,"expense_approved":47738000,"expense_adjusted":54014800,"expense_actual":52814599.22,"tax_revenue":10667296.08,"nontax_revenue":1595500.85,"capital_revenue":426100,"transfer_revenue":27588498.22,"current_expense":9412192.16,"capital_expense":43402407.06,"budget_balance":-12537204.07,"cash_current":8000325.16,"cash_previous":10537529.23},"ratios":{"revenue_execution":0.99962016,"expense_execution":0.97778015,"balance_to_revenue":-0.31127147,"cash_to_expense":0.15147943,"cash_yoy":-0.24077789,"capital_expense_share":0.82178806,"transfer_revenue_share":0.68496232},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568660/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568660"},"seo":{"slug":"neubuz","path":"/cz/municipalities/neubuz/"},"population":{"value":443,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37518000,"expenditure_czk":47738000,"financing_czk":10220000,"balance_czk":-10220000},{"stage":"revised","revenue_czk":40292700,"expenditure_czk":54014800,"financing_czk":13722100,"balance_czk":-13722100},{"stage":"actual","revenue_czk":40277395.15,"expenditure_czk":52814599.22,"financing_czk":12537204.07,"balance_czk":-12537204.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",38040000],["5023",1570000],["5011",1236000],["5169",1209500],["5154",918000],["6122",842000],["5031",646000],["5153",595000],["5331",400000],["5171",395000],["5139",348000],["5032",249000],["5365",180000],["5168",100000],["5651",100000],["5222",86000],["5499",77000],["5163",70000],["5175",70000],["5194",69000],["5137",65000],["5173",47000],["5323",47000],["5021",43000],["5164",39000],["5162",36000],["5492",30000],["5136",28000],["5329",24500],["5156",24000],["5221",21500],["6130",20000],["5167",17000],["5223",12000],["5321",12000],["5134",11000],["5903",10000],["5339",9000],["5041",7000],["5364",7000],["5179",6500],["5038",6000],["5132",5000],["5161",5000],["5166",3000],["5131",1000],["5165",1000]],"economic_expenditure_total_czk":47738000,"economic_financing":[["8115",5720000],["8117",4500000]],"economic_financing_total_czk":10220000,"economic_revenue":[["4216",24231000],["1211",4270000],["1121",2170000],["4213",1834800],["1111",1700000],["1511",1150000],["2132",528000],["1113",300000],["1345",287000],["2111",217000],["1122",180000],["4112",137700],["1112",130000],["2324",120000],["2451",100000],["1386",60000],["1387",30000],["2141",30000],["2131",27000],["2112",6000],["1361",5000],["1341",4500]],"economic_revenue_total_czk":37518000,"purpose_expenditure":[["2310",35241000],["6171",3449000],["3117",2870000],["6112",2163000],["3613",690000],["2141",472000],["3722",450000],["3399",274000],["2321",195000],["6399",180000],["3723",165000],["3699",161000],["3612",155000],["3631",145000],["2212",130000],["3349",116000],["5512",116000],["3639",90000],["3314",73000],["3412",70000],["3745",70000],["6320",65000],["3419",50000],["2292",47000],["3636",36000],["3299",33000],["3319",30000],["3721",30000],["1032",20000],["2219",20000],["1014",19000],["3341",15000],["4351",14000],["3522",12000],["5213",10000],["4359",9000],["1019",8000],["3421",8000],["6402",7000],["1037",6000],["6409",6000],["6310",5000],["4377",4000],["3111",3000],["4356",3000],["4379",3000]],"purpose_expenditure_total_czk":47738000},"revised":{"economic_expenditure":[["6121",42323795],["5023",1681100],["6122",1447205],["5169",1331500],["5011",1236000],["5171",933000],["5031",673200],["5153",595000],["5154",593000],["5139",464000],["5331",460000],["5336",308600],["5032",258500],["5365",180000],["5137",130700],["5222",125000],["5194",109000],["5168",100000],["5651",100000],["5175",95000],["5499",77000],["5021",76500],["5163",75200],["5179",56000],["5492",55000],["6130",50000],["5173",48000],["5323",47000],["5164",43500],["5138",40000],["5162",36000],["5172",31000],["5136",28000],["5329",24500],["5156",24000],["5221",23500],["5131",21000],["5167",17000],["5223",12000],["5321",12000],["5134",11000],["5339",10000],["5903",10000],["5141",8000],["5041",7000],["5364",7000],["5038",6000],["5132",5000],["5161",5000],["5166",3000],["5165",1000]],"economic_expenditure_total_czk":54014800,"economic_financing":[["8113",10000000],["8117",4500000],["8115",-777900]],"economic_financing_total_czk":13722100,"economic_revenue":[["4216",25416100],["1211",4270000],["1121",2170000],["1111",1700000],["4213",1693800],["1511",1547000],["2132",548000],["3122",400000],["2324",395000],["4116",308600],["1113",300000],["1345",287000],["2111",251200],["1122",180000],["4112",137700],["1112",130000],["2321",100000],["2451",100000],["1386",60000],["2141",54600],["2112",43000],["4111",32500],["1387",30000],["2131",27000],["3111",26200],["2322",25000],["2310",22000],["2119",21100],["1335",7400],["1361",5000],["1341",4500]],"economic_revenue_total_czk":40292700,"purpose_expenditure":[["2310",35767000],["3117",4736100],["3613",3610500],["6171",3289500],["6112",2310800],["3399",514000],["3722",450000],["5512",326000],["3639",304000],["3412",276000],["2141",272000],["3745",261000],["2321",197000],["6399",180000],["3723",165000],["3699",161000],["3612",155000],["2212",154000],["3631",145000],["3349",134000],["3314",79200],["6320",70200],["3419",50000],["2292",47000],["3721",40000],["3636",36000],["3319",35000],["3299",33000],["6114",32500],["1032",20000],["2219",20000],["1014",19000],["3341",15000],["6310",13000],["3522",12000],["4351",11000],["4359",10000],["5213",10000],["1019",8000],["1037",8000],["3421",8000],["4377",7000],["6402",7000],["4374",5000],["3111",3000],["4356",3000],["4379",3000],["3741",2000]],"purpose_expenditure_total_czk":54014800},"actual":{"economic_expenditure":[["6121",41737190.87],["5023",1680275],["6122",1637316.19],["5011",1260444],["5169",1148090.17],["5171",850447.29],["5031",676668],["5331",460000],["5153",399162.99],["5139",385819.94],["5154",329373.01],["5336",308592.3],["5032",259605],["5168",148764.11],["5365",143850],["5222",115000],["5194",105671.23],["5137",104407.54],["5651",100000],["5499",75390],["5163",74176.4],["5138",62296],["5179",54929],["5175",54837],["5492",53000],["5162",51012.31],["5021",49507],["5164",48472.39],["5173",47736],["5323",45000],["5172",30696],["5136",29873],["5131",27926],["6130",27900],["5909",26127],["5329",23248],["5167",20839],["5134",19613],["5221",17500],["5156",16940],["5178",14265.9],["5339",13000],["5321",12600],["5223",12000],["5123",11979],["5141",7777.78],["5364",6958.8],["5041",6562],["5362",5000],["5038",4942],["5161",4619],["5166",3000],["5132",2974],["5133",624],["5165",601]],"economic_expenditure_total_czk":52814599.22,"economic_financing":[["8113",10000000],["8117",6500000],["8118",-2000000],["8115",-1962795.93]],"economic_financing_total_czk":12537204.07,"economic_revenue":[["4216",25416036.92],["1211",4212230.59],["1121",2254431.12],["4213",1693669],["1111",1631219.64],["1511",1566925.38],["2132",534750],["2324",431099.85],["3122",400000],["4116",308592.3],["1113",298057.95],["1345",280600],["2111",226735],["1112",146964.34],["1122",143850],["4112",137700],["2321",107000],["2451",100000],["1386",82139.41],["2112",57340],["2141",54625],["4111",32500],["1387",32192.35],["2131",27004],["3111",26100],["2310",25306],["2322",25041],["1335",7413.6],["1361",5760],["2133",4600],["1341",4350],["2119",2000],["1381",660.41],["1334",498.6],["1382",2.69]],"economic_revenue_total_czk":40277395.15,"purpose_expenditure":[["2310",35400917.23],["3117",4719329.4],["3613",3542183.24],["6171",3285344.87],["6112",2309854.08],["3399",499080.13],["5512",323613.78],["3639",303125],["3722",298759.86],["3412",273748.99],["3745",234183],["2141",217486.76],["2321",195891.31],["3723",157451.79],["6399",143850],["3349",133584],["3699",104519.92],["3612",96273.17],["3314",78633],["6320",69369],["3419",50000],["2292",45000],["3721",37839.09],["3631",37047.83],["2212",36433],["3319",34022],["6114",29861.79],["3636",24078],["1014",18791.3],["6310",12585.18],["3522",12000],["3299",10520],["3341",10287.7],["4359",10000],["1019",8000],["1037",8000],["2219",7198],["4351",7000],["4377",7000],["6402",6958.8],["4374",5000],["3111",3000],["4356",3000],["3741",2000],["3421",1778]],"purpose_expenditure_total_czk":52814599.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}