{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568635","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568635","name":"Obec Lhota","short_name":"Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":573434},"amounts":{"revenue_approved":20154500,"revenue_adjusted":22472150.42,"revenue_actual":22472150.42,"expense_approved":54833000,"expense_adjusted":26041402.97,"expense_actual":26041402.97,"tax_revenue":18751589.17,"nontax_revenue":2920422.05,"capital_revenue":0,"transfer_revenue":800139.2,"current_expense":12728248.28,"capital_expense":13313154.69,"budget_balance":-3569252.55,"cash_current":43546355.85,"cash_previous":47115608.4},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.15883004,"cash_to_expense":1.672197,"cash_yoy":-0.0757552,"capital_expense_share":0.51123032,"transfer_revenue_share":0.03560581},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568635/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568635"},"seo":{"slug":"lhota-00568635","path":"/cz/municipalities/lhota-00568635/"},"population":{"value":921,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20154500,"expenditure_czk":54833000,"financing_czk":34678500,"balance_czk":-34678500},{"stage":"revised","revenue_czk":22472150.42,"expenditure_czk":26041402.97,"financing_czk":3569252.55,"balance_czk":-3569252.55},{"stage":"actual","revenue_czk":22472150.42,"expenditure_czk":26041402.97,"financing_czk":3569252.55,"balance_czk":-3569252.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",41900000],["5171",2136000],["5169",1894000],["5011",1568000],["5023",1250000],["5154",842600],["6123",700000],["5139",595000],["5031",578000],["5331",500000],["6130",500000],["5153",482500],["5032",293000],["5362",254000],["5222",152000],["5137",120000],["5168",105000],["5499",99000],["5323",93000],["5021",80000],["5151",77000],["5163",76000],["5213",70000],["5156",63000],["5364",62900],["5175",55000],["5194",48000],["5136",45000],["5162",31000],["5167",30000],["5131",23000],["5179",17000],["5041",16000],["5019",14000],["5321",12000],["5166",10000],["5038",8000],["5134",8000],["5173",6000],["5221",6000],["5223",5000],["5339",3000],["5039",2000],["5161",2000],["5133",1000]],"economic_expenditure_total_czk":54833000,"economic_financing":[["8115",34678500]],"economic_financing_total_czk":34678500,"economic_revenue":[["1211",8300000],["1121",4200000],["1111",2700000],["2111",1068000],["2141",700000],["1345",650000],["1511",600000],["1113",550000],["2132",411000],["1112",250000],["1122",220000],["4112",215000],["1386",80000],["1381",50000],["2131",43000],["1387",40000],["1341",30000],["2139",23000],["4121",6500],["2119",6000],["1361",5000],["1343",4000],["1334",2000],["2112",1000]],"economic_revenue_total_czk":20154500,"purpose_expenditure":[["3745",15030000],["5512",10339500],["3639",8200600],["3392",7368000],["2321",3853000],["3429",2337000],["6112",1573000],["6171",1023000],["3412",1000000],["2212",737000],["3722",660000],["3111",500000],["3631",430000],["3399",396000],["3723",260000],["6399",230000],["2292",163000],["1032",152000],["1036",115000],["3314",78000],["3419",63000],["6402",62900],["1037",49000],["3632",41000],["6320",37000],["3721",25000],["3341",23000],["6310",20000],["2141",19000],["6409",16000],["3421",13000],["5213",7000],["3900",5000],["4339",5000],["3636",2000]],"purpose_expenditure_total_czk":54833000},"revised":{"economic_expenditure":[["6121",12460057.69],["5171",3088875.87],["5169",1915065.86],["5011",1578703],["5023",1213714],["5154",747443.99],["5031",600846],["5362",506549],["5331",500000],["6130",411617],["6123",363000],["5336",318227.2],["5139",298837.96],["5153",293146.4],["5032",251306],["5137",229873],["5222",157856.07],["5168",152113.56],["5499",125473],["5021",119135],["5323",91200],["6122",78480],["5151",74283],["5213",67240],["5492",55116],["5194",38708],["5175",37914],["5156",35997],["5364",34874],["5136",32464.99],["5162",32028.45],["5163",28430.8],["5019",18602],["5179",12431],["5167",12344],["5909",10000],["5173",9815],["5038",6522],["5039",6287.48],["5339",6000],["5134",5217],["5223",5000],["5178",4555.65],["5161",2800],["5321",2400],["5029",852]],"economic_expenditure_total_czk":26041402.97,"economic_financing":[["8115",3569252.55]],"economic_financing_total_czk":3569252.55,"economic_revenue":[["1211",8298480.51],["1121",4447860.6],["1111",3037808.36],["2111",1124921.5],["2141",750531.06],["1511",681117.27],["1345",648003],["1113",587491.63],["1122",496650],["4116",429849.2],["2132",402187],["2119",379124.37],["1112",289838.56],["4112",215000],["1386",162026.65],["2324",137264],["2131",101794.12],["4222",66200],["1387",63505.76],["4122",50090],["4111",32500],["1341",28700],["2139",24200],["4121",6500],["1361",6010],["1343",2800],["1381",1259.33],["2112",400],["1334",37.5]],"economic_revenue_total_czk":22472150.42,"purpose_expenditure":[["3392",12208798.03],["3639",2795290.85],["2321",2175021.19],["6112",1556991.02],["6171",1118905.01],["3429",823395.61],["3111",818227.2],["3722",582705.42],["3745",555297.5],["6399",496650],["5512",485052.45],["3412",474522.98],["3723",402190.5],["2212",365257.26],["2292",158440],["1032",149657.71],["3399",142015.69],["3632",128310.41],["2141",112147.4],["1036",102065],["3419",73531],["1037",48856],["3726",48762],["3314",45373.49],["3631",38526.09],["6402",34874],["6114",25384],["3721",17588.36],["3421",17079],["6310",11345.8],["3341",10906],["6409",7236],["3900",6000],["4339",5000]],"purpose_expenditure_total_czk":26041402.97},"actual":{"economic_expenditure":[["6121",12460057.69],["5171",3088875.87],["5169",1915065.86],["5011",1578703],["5023",1213714],["5154",747443.99],["5031",600846],["5362",506549],["5331",500000],["6130",411617],["6123",363000],["5336",318227.2],["5139",298837.96],["5153",293146.4],["5032",251306],["5137",229873],["5222",157856.07],["5168",152113.56],["5499",125473],["5021",119135],["5323",91200],["6122",78480],["5151",74283],["5213",67240],["5492",55116],["5194",38708],["5175",37914],["5156",35997],["5364",34874],["5136",32464.99],["5162",32028.45],["5163",28430.8],["5019",18602],["5179",12431],["5167",12344],["5909",10000],["5173",9815],["5038",6522],["5039",6287.48],["5339",6000],["5134",5217],["5223",5000],["5178",4555.65],["5161",2800],["5321",2400],["5029",852]],"economic_expenditure_total_czk":26041402.97,"economic_financing":[["8115",3569252.55]],"economic_financing_total_czk":3569252.55,"economic_revenue":[["1211",8298480.51],["1121",4447860.6],["1111",3037808.36],["2111",1124921.5],["2141",750531.06],["1511",681117.27],["1345",648003],["1113",587491.63],["1122",496650],["4116",429849.2],["2132",402187],["2119",379124.37],["1112",289838.56],["4112",215000],["1386",162026.65],["2324",137264],["2131",101794.12],["4222",66200],["1387",63505.76],["4122",50090],["4111",32500],["1341",28700],["2139",24200],["4121",6500],["1361",6010],["1343",2800],["1381",1259.33],["2112",400],["1334",37.5]],"economic_revenue_total_czk":22472150.42,"purpose_expenditure":[["3392",12208798.03],["3639",2795290.85],["2321",2175021.19],["6112",1556991.02],["6171",1118905.01],["3429",823395.61],["3111",818227.2],["3722",582705.42],["3745",555297.5],["6399",496650],["5512",485052.45],["3412",474522.98],["3723",402190.5],["2212",365257.26],["2292",158440],["1032",149657.71],["3399",142015.69],["3632",128310.41],["2141",112147.4],["1036",102065],["3419",73531],["1037",48856],["3726",48762],["3314",45373.49],["3631",38526.09],["6402",34874],["6114",25384],["3721",17588.36],["3421",17079],["6310",11345.8],["3341",10906],["6409",7236],["3900",6000],["4339",5000]],"purpose_expenditure_total_czk":26041402.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}