{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568627","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568627","name":"Obec Lípa","short_name":"Lípa","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":549622},"amounts":{"revenue_approved":18711000,"revenue_adjusted":21976053.41,"revenue_actual":28103848.94,"expense_approved":28250000,"expense_adjusted":38795068.04,"expense_actual":36401437.99,"tax_revenue":26007072.22,"nontax_revenue":1435351.31,"capital_revenue":0,"transfer_revenue":661425.41,"current_expense":14896153.99,"capital_expense":21505284,"budget_balance":-8297589.05,"cash_current":8579902.77,"cash_previous":8805522.82},"ratios":{"revenue_execution":1.27883967,"expense_execution":0.93830066,"balance_to_revenue":-0.29524743,"cash_to_expense":0.2357023,"cash_yoy":-0.02562256,"capital_expense_share":0.59078117,"transfer_revenue_share":0.02353505},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568627/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568627"},"seo":{"slug":"lipa-00568627","path":"/cz/municipalities/lipa-00568627/"},"population":{"value":847,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18711000,"expenditure_czk":28250000,"financing_czk":9539000,"balance_czk":-9539000},{"stage":"revised","revenue_czk":21976053.41,"expenditure_czk":38795068.04,"financing_czk":16819014.63,"balance_czk":-16819014.63},{"stage":"actual","revenue_czk":28103848.94,"expenditure_czk":36401437.99,"financing_czk":8297589.05,"balance_czk":-8297589.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13700000],["5171",3050000],["5169",2848000],["5011",1500000],["5023",1200000],["5154",770000],["5139",663000],["5031",500000],["5153",430000],["5331",400000],["5365",350000],["5032",330000],["5021",300000],["5222",286000],["5151",265000],["5229",250000],["5166",200000],["5137",160000],["5141",120000],["5163",100000],["5168",100000],["5175",95000],["5323",90000],["5223",70000],["5162",65000],["5494",60000],["5156",50000],["5339",50000],["5492",50000],["5194",35000],["5173",30000],["5499",30000],["5136",22000],["5167",20000],["5132",10000],["5164",10000],["5363",10000],["5903",10000],["5038",6000],["5133",5000],["5161",5000],["5221",5000]],"economic_expenditure_total_czk":28250000,"economic_financing":[["8115",13228000],["8124",-3689000]],"economic_financing_total_czk":9539000,"economic_revenue":[["1211",7000000],["1121",3500000],["1511",3500000],["1111",2500000],["1113",500000],["1345",420000],["1122",350000],["2111",300000],["4112",200000],["1112",150000],["2324",150000],["2322",50000],["1381",30000],["4111",30000],["1341",15000],["2141",10000],["1361",5000],["1343",1000]],"economic_revenue_total_czk":18711000,"purpose_expenditure":[["3419",5980000],["6171",3811000],["3631",3500000],["3639",3000000],["3111",2350000],["5512",2350000],["2212",1400000],["6112",1300000],["3722",1200000],["3745",1000000],["2219",600000],["6399",350000],["2321",300000],["3113",300000],["3399",200000],["6310",150000],["2292",90000],["3429",60000],["4359",60000],["6320",50000],["1037",40000],["3311",30000],["3319",30000],["3721",30000],["3314",15000],["3330",10000],["3421",10000],["4341",10000],["5213",10000],["4357",5000],["6409",5000],["3636",3000],["5519",1000]],"purpose_expenditure_total_czk":28250000},"revised":{"economic_expenditure":[["6121",22260000],["5169",3372560],["5171",2073996],["5011",1500000],["5023",1400000],["5139",1286000],["5154",1200000],["5137",528342],["5031",500000],["5153",430000],["5331",400000],["5365",370440],["5021",321000],["5336",313625.41],["5222",289000],["5032",280000],["5151",275000],["5141",250000],["5339",200000],["5166",190000],["5175",184500],["5168",180000],["5163",154000],["5492",100000],["5499",91000],["5323",90000],["5162",79000],["5223",70000],["5494",60000],["6122",60000],["5156",53000],["5194",35000],["5229",30000],["5136",22000],["5173",21000],["5221",20000],["5132",15000],["5164",15000],["5167",15000],["5364",14004.63],["5363",11000],["5903",10000],["5321",9600],["5038",6000],["5133",5000],["5161",5000]],"economic_expenditure_total_czk":38795068.04,"economic_financing":[["8123",14000000],["8115",6508014.63],["8124",-3689000]],"economic_financing_total_czk":16819014.63,"economic_revenue":[["1211",7000000],["1511",5200000],["1121",3500000],["1111",2500000],["2322",653438],["1113",500000],["1345",436000],["1122",370440],["2132",360000],["4116",313625.41],["4112",202300],["1112",161000],["2324",151000],["2111",135000],["1334",118000],["1386",116000],["4122",73600],["4111",62500],["1387",49000],["4222",39400],["1341",16750],["2141",10000],["1361",6000],["1343",1000],["1381",1000]],"economic_revenue_total_czk":21976053.41,"purpose_expenditure":[["3699",18530000],["6171",4350600],["3612",2930000],["3631",1501256],["3722",1470000],["3111",1463625.41],["6112",1450000],["3419",1220000],["3639",1190000],["3745",830300],["5512",613342],["2212",550000],["2219",550000],["3399",450000],["6399",370440],["2321",300000],["6310",280000],["3113",230000],["2292",90000],["3429",60000],["4359",60000],["1037",40000],["6114",32500],["3311",30000],["3319",30000],["3721",30000],["4349",20000],["6320",20000],["3314",15000],["4357",15000],["6402",14004.63],["3330",10000],["3421",10000],["4341",10000],["5213",10000],["3900",5000],["4379",5000],["6409",5000],["3636",3000],["5519",1000]],"purpose_expenditure_total_czk":38795068.04},"actual":{"economic_expenditure":[["6121",21446086],["5169",3209531.32],["5171",2010214.42],["5011",1439416],["5023",1424463],["5139",1052406.01],["5154",982588.83],["5031",518938],["5137",463822.5],["5331",400000],["5365",370440],["5336",313625.41],["5141",272533.79],["5222",262000],["5032",249189],["5153",201296.04],["5339",200000],["5151",189415],["5175",181016.62],["5021",179363],["5168",159346.74],["5166",126600],["5163",97376.2],["5499",87600],["5323",85700],["5492",84000],["5223",63160],["6122",59198],["5162",58928.48],["5156",38295],["5194",34011],["5229",30000],["5136",22446],["5221",20000],["5173",17354],["5364",14004.63],["5038",12719],["5321",9600],["5494",4982],["5132",3003],["5363",2000],["5167",1890],["5164",1576],["5161",1303]],"economic_expenditure_total_czk":36401437.99,"economic_financing":[["8123",11726584],["8124",-3654615],["8115",225620.05]],"economic_financing_total_czk":8297589.05,"economic_revenue":[["1511",9005258.45],["1211",7780810.76],["1121",4162163.6],["1111",3068256.89],["2322",588854],["1113",550471.32],["1345",444129],["2132",410160],["1122",370440],["4116",313625.41],["1112",271366.73],["2324",228914],["2111",202738],["4112",202300],["1386",151628.56],["1334",117345.6],["4122",73600],["1387",59436.68],["4222",39400],["4111",32500],["1341",16775],["1361",7720],["2119",3500],["1381",1234.26],["2141",1185.31],["1382",35.37]],"economic_revenue_total_czk":28103848.94,"purpose_expenditure":[["3699",18500000],["6171",3968628.11],["3612",2741278],["6112",1445563],["3722",1404621.95],["3631",1376843.44],["3111",1233927.89],["3419",942672.27],["3639",856549.83],["3745",721990.03],["2219",438703.64],["5512",431063.19],["2212",427803.7],["3399",398571.4],["6399",370440],["6310",283178.99],["2321",251043.63],["3113",230000],["2292",85700],["4359",53160],["3721",40363.3],["1037",40000],["3311",30000],["3319",30000],["6114",23367.99],["4357",15000],["6402",14004.63],["3330",10000],["3314",9253],["3421",9000],["3429",5000],["3900",5000],["4379",5000],["6409",2000],["5519",1000],["4349",710]],"purpose_expenditure_total_czk":36401437.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}