{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568619","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568619","name":"Obec Lhotsko","short_name":"Lhotsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":549550},"amounts":{"revenue_approved":7300000,"revenue_adjusted":7296500,"revenue_actual":7262209.61,"expense_approved":7300000,"expense_adjusted":7296500,"expense_actual":4884770.25,"tax_revenue":6226654.61,"nontax_revenue":930555,"capital_revenue":0,"transfer_revenue":105000,"current_expense":3768856.25,"capital_expense":1115914,"budget_balance":2377439.36,"cash_current":15530820.57,"cash_previous":13153381.21},"ratios":{"revenue_execution":0.99530043,"expense_execution":0.66946759,"balance_to_revenue":0.32737135,"cash_to_expense":3.17943727,"cash_yoy":0.18074739,"capital_expense_share":0.22844759,"transfer_revenue_share":0.01445841},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568619/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568619"},"seo":{"slug":"lhotsko","path":"/cz/municipalities/lhotsko/"},"population":{"value":301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7300000,"expenditure_czk":7300000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7296500,"expenditure_czk":7296500,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":7262209.61,"expenditure_czk":4884770.25,"financing_czk":-2377439.36,"balance_czk":2377439.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2070000],["5171",1697000],["5021",848000],["5139",569000],["5023",445000],["5154",332000],["5153",302000],["5365",200000],["5032",130000],["5031",90000],["5222",70000],["5039",60000],["5137",60000],["5163",60000],["5162",50000],["5323",50000],["5321",30000],["5167",25000],["5175",22000],["5168",20000],["5194",20000],["5223",20000],["5499",20000],["5903",20000],["6349",20000],["5156",15000],["5134",14000],["5136",10000],["5166",10000],["5132",8000],["5173",5000],["5364",5000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":7300000,"economic_revenue":[["1211",2600000],["1111",1400000],["1121",1300000],["1511",300000],["1113",289000],["2132",230000],["1112",200000],["1122",200000],["1345",200000],["2111",180000],["2141",100000],["2329",100000],["4112",72500],["4111",36000],["1381",30000],["1386",25000],["1387",15000],["2119",15000],["1334",5000],["1361",2500]],"economic_revenue_total_czk":7300000,"purpose_expenditure":[["6171",1565000],["3392",1189000],["6112",800000],["2321",700000],["2212",500000],["3722",400000],["2310",350000],["5512",200000],["6399",200000],["3631",150000],["3639",150000],["3745",150000],["2219",100000],["3341",100000],["3633",100000],["3723",100000],["2292",50000],["3314",50000],["3399",50000],["3412",50000],["3635",50000],["6320",50000],["6114",36000],["3721",30000],["3111",20000],["3522",20000],["3599",20000],["3726",20000],["4351",20000],["5213",20000],["1014",15000],["3549",10000],["3632",10000],["3636",10000],["6310",10000],["6402",5000]],"purpose_expenditure_total_czk":7300000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2070000],["5171",1697000],["5021",844500],["5139",569000],["5023",445000],["5154",332000],["5153",302000],["5365",200000],["5032",130000],["5031",90000],["5222",70000],["5039",60000],["5137",60000],["5163",60000],["5162",50000],["5323",50000],["5321",30000],["5167",25000],["5175",22000],["5168",20000],["5194",20000],["5223",20000],["5499",20000],["5903",20000],["6349",20000],["5156",15000],["5134",14000],["5136",10000],["5166",10000],["5132",8000],["5173",5000],["5364",5000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":7296500,"economic_revenue":[["1211",2600000],["1111",1400000],["1121",1300000],["1511",300000],["1113",289000],["2132",230000],["1112",200000],["1122",200000],["1345",200000],["2111",180000],["2141",100000],["2329",100000],["4112",72500],["4111",32500],["1381",30000],["1386",25000],["1387",15000],["2119",15000],["1334",5000],["1361",2500]],"economic_revenue_total_czk":7296500,"purpose_expenditure":[["6171",1565000],["3392",1189000],["6112",800000],["2321",700000],["2212",500000],["3722",400000],["2310",350000],["5512",200000],["6399",200000],["3631",150000],["3639",150000],["3745",150000],["2219",100000],["3341",100000],["3633",100000],["3723",100000],["2292",50000],["3314",50000],["3399",50000],["3412",50000],["3635",50000],["6320",50000],["6114",32500],["3721",30000],["3111",20000],["3522",20000],["3599",20000],["3726",20000],["4351",20000],["5213",20000],["1014",15000],["3549",10000],["3632",10000],["3636",10000],["6310",10000],["6402",5000]],"purpose_expenditure_total_czk":7296500,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6130",1115600],["5169",1062882.89],["5021",899040],["5023",259728],["5154",220814],["5139",201450.05],["5039",185732],["5365",177660],["5153",148984],["5032",126699],["5137",92328.04],["5031",63676],["5163",37154.4],["5179",35372],["5162",31930.74],["5323",30300],["5168",22706.11],["5222",22000],["5321",20200],["5194",19900],["5364",18246.98],["5175",15594.5],["5329",15150],["5173",10242],["5223",10000],["5136",9995],["5156",8304],["5167",7203.74],["5499",4000],["5134",3327],["5132",2910],["5171",2881],["5161",1314.8],["5038",1130],["6349",314]],"economic_expenditure_total_czk":4884770.25,"economic_financing":[["8118",-26000000],["8117",23000000],["8115",622560.64]],"economic_financing_total_czk":-2377439.36,"economic_revenue":[["1211",2705790.13],["1121",1451555.95],["1111",1039284.66],["2111",435454],["1511",290102.69],["2132",218964],["1345",199593],["1113",191615.04],["1122",177660],["2141",159875],["1112",94565.79],["2329",86773],["4112",72500],["1386",52868.05],["4111",32500],["1387",20723.48],["2324",18263],["2112",4206],["2119",4000],["2131",3020],["1334",2393.6],["1381",402.22],["1361",100]],"economic_revenue_total_czk":7262209.61,"purpose_expenditure":[["3639",1354414],["6171",942826.29],["6112",709927.85],["3722",368992.27],["2310",286105.72],["6399",177660],["3392",157683],["3745",136773],["3723",131582.66],["3631",101572],["3412",89045.9],["5512",64973],["3399",60814.5],["2219",47674],["6320",32997],["2292",30300],["3314",29195],["2321",23726.17],["6114",23450],["1032",19730],["3341",18872.22],["6402",18246.98],["3721",12051.29],["3111",12000],["1014",10000],["3522",10000],["4351",10000],["6310",4157.4]],"purpose_expenditure_total_czk":4884770.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}