{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568571","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568571","name":"Obec Hrobice","short_name":"Hrobice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585262},"amounts":{"revenue_approved":12052508,"revenue_adjusted":13601293.52,"revenue_actual":13751289.33,"expense_approved":14867754,"expense_adjusted":17120054.2,"expense_actual":16632384.48,"tax_revenue":10640631.7,"nontax_revenue":1024872.11,"capital_revenue":0,"transfer_revenue":2085785.52,"current_expense":7085915.54,"capital_expense":9546468.94,"budget_balance":-2881095.15,"cash_current":8173173.37,"cash_previous":11054268.52},"ratios":{"revenue_execution":1.01102805,"expense_execution":0.97151471,"balance_to_revenue":-0.20951455,"cash_to_expense":0.49140118,"cash_yoy":-0.26063191,"capital_expense_share":0.57396875,"transfer_revenue_share":0.15167927},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568571/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568571"},"seo":{"slug":"hrobice-00568571","path":"/cz/municipalities/hrobice-00568571/"},"population":{"value":465,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12052508,"expenditure_czk":14867754,"financing_czk":2815246,"balance_czk":-2815246},{"stage":"revised","revenue_czk":13601293.52,"expenditure_czk":17120054.2,"financing_czk":3518760.68,"balance_czk":-3518760.68},{"stage":"actual","revenue_czk":13751289.33,"expenditure_czk":16632384.48,"financing_czk":2881095.15,"balance_czk":-2881095.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5641",5000000],["6121",1600000],["6130",1240000],["5023",1060000],["5169",1029000],["5011",960000],["5171",592000],["5331",472000],["5021",388000],["5031",381000],["5139",347000],["5154",307000],["5175",220000],["5137",213000],["5032",167000],["5229",115000],["5166",100000],["5168",70000],["5194",68000],["5153",65000],["5492",65000],["5163",63000],["5901",50000],["5323",46000],["5151",35000],["5156",35000],["5222",33000],["5173",31000],["5364",22000],["5136",18000],["5329",17000],["5321",12000],["5167",10000],["5162",9000],["5132",7000],["5179",7000],["5038",5000],["5161",5000],["5362",3754]],"economic_expenditure_total_czk":14867754,"economic_financing":[["8115",2815246]],"economic_financing_total_czk":2815246,"economic_revenue":[["1211",4536072],["1121",2310204],["1111",1629492],["1511",1200000],["4112",507000],["2131",360000],["1345",344000],["1113",292164],["2132",276384],["2111",257640],["1112",138552],["2324",85000],["1386",51000],["4111",30000],["1387",25000],["1341",6000],["1361",4000]],"economic_revenue_total_czk":12052508,"purpose_expenditure":[["6171",6538000],["3639",2034000],["2219",1500000],["6112",1421000],["3399",570000],["3111",512000],["2212",474000],["3722",360000],["3631",215000],["5512",162000],["3392",155000],["3612",145000],["3723",120000],["4357",75000],["3349",55000],["5213",50000],["2292",46000],["3314",46000],["3412",43000],["2321",41000],["6320",37000],["3745",34000],["3721",30000],["6114",30000],["1032",28754],["6409",24000],["6402",22000],["3636",20000],["1014",15000],["4359",15000],["3522",10000],["3326",9000],["1019",8000],["6310",6000],["1039",5000],["3322",5000],["4374",5000],["2310",1000],["3341",1000]],"purpose_expenditure_total_czk":14867754},"revised":{"economic_expenditure":[["5641",5000000],["6130",2560000],["6121",2034000],["5169",1271899],["5023",1112000],["5011",900550],["5331",522000],["5031",423000],["5171",416000],["5021",399000],["5139",372000],["5336",323851.2],["5154",314000],["5175",220000],["5137",197000],["5032",167000],["5229",118000],["5168",70000],["5194",68000],["5153",65000],["5492",65000],["5163",63000],["5901",50000],["5323",47000],["5166",46000],["5151",35000],["5222",33000],["5173",31000],["5156",29000],["5123",27000],["5364",22000],["5136",18000],["5329",17000],["5909",15000],["5321",12000],["5167",10000],["5213",10000],["5162",9000],["5132",7000],["5179",7000],["5038",5000],["5161",5000],["5362",3754]],"economic_expenditure_total_czk":17120054.2,"economic_financing":[["8115",3518760.68]],"economic_financing_total_czk":3518760.68,"economic_revenue":[["1211",4536072],["1121",2310204],["1111",1629492],["1511",1200000],["4216",831936.53],["4116",632798.99],["4112",507000],["2131",360000],["1345",344000],["1113",292164],["2132",276384],["2111",257640],["1112",138552],["2324",85000],["4113",81550],["1386",51000],["4111",32500],["1387",25000],["1341",6000],["1361",4000]],"economic_revenue_total_czk":13601293.52,"purpose_expenditure":[["6171",6246550],["3639",3396000],["2219",2001000],["6112",1473000],["3111",891851.2],["3399",570000],["3722",374000],["1032",279153],["2212",248000],["3631",237000],["5512",179000],["3392",168000],["3612",160000],["3723",121000],["3745",99000],["4357",75000],["3314",57000],["3349",55000],["3632",50000],["5213",50000],["2292",47000],["3412",43000],["2321",41000],["6320",37000],["6114",32500],["3721",30000],["4359",25000],["6409",24000],["6402",22000],["3636",20000],["1014",15000],["3522",10000],["3326",9000],["1019",8000],["6310",6000],["1039",5000],["3322",5000],["4374",5000],["4379",3000],["2310",1000],["3341",1000]],"purpose_expenditure_total_czk":17120054.2},"actual":{"economic_expenditure":[["6441",5000000],["6130",2550720],["6121",1995748.94],["5169",1223249.3],["5023",1109534],["5011",895135],["5331",522000],["5031",414960],["5171",369443.45],["5021",359596],["5336",323851.2],["5139",271679.81],["5154",267153.49],["5032",179622],["5137",174489.84],["5175",137810],["5339",78000],["5168",77655.92],["5492",66600],["5153",62460.98],["5163",53298],["5323",46400],["5166",43833],["5222",42000],["5173",40742],["5151",37067],["5909",27980.92],["5123",27406.5],["5194",25514],["5156",25371.4],["5189",23895],["5329",23450],["5364",21377.63],["5136",18100],["5221",15000],["5167",13260],["5132",12185],["5179",11461],["5321",10600],["5213",10000],["5162",7872.1],["5172",5184],["5362",3754],["5038",3710],["5161",3213]],"economic_expenditure_total_czk":16632384.48,"economic_financing":[["8115",2881095.15]],"economic_financing_total_czk":2881095.15,"economic_revenue":[["1211",4541167.85],["1121",2432705.56],["1111",1702028.68],["1511",997234.14],["4216",831936.53],["4116",632798.99],["4112",507000],["2131",357850],["1345",352499],["1113",321434.01],["2111",290285.61],["2132",279264],["1112",158546.61],["2324",97472.5],["1386",88625.6],["4113",81550],["1387",34735.31],["4111",32500],["1341",6392],["1361",4080],["1381",697.54],["1334",485.4]],"economic_revenue_total_czk":13751289.33,"purpose_expenditure":[["6171",6204764.1],["3639",3395512.08],["2219",2000806.6],["6112",1472651.9],["3111",891581.75],["3399",459074.66],["3722",373700.15],["1032",254153],["3631",180404.1],["5512",178671.71],["3392",167999.55],["3612",159004.56],["2212",142560.66],["3723",120066.59],["3745",98933.5],["4357",78000],["3314",53073],["3349",50215],["3632",49339],["2292",46400],["6320",36187],["3721",27919.29],["4359",25000],["6114",24578.98],["6409",23750],["6402",21377.63],["3636",17992],["2321",16740],["1014",14653.1],["1019",8000],["3412",7923],["3326",7901.57],["6310",5180],["1039",5000],["3322",5000],["4374",5000],["4379",3000],["3341",270]],"purpose_expenditure_total_czk":16632384.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}