{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568546","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568546","name":"Obec Držková","short_name":"Držková","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585203},"amounts":{"revenue_approved":9495545,"revenue_adjusted":12396979.37,"revenue_actual":12396562.82,"expense_approved":11048574,"expense_adjusted":17980349.4,"expense_actual":15805420.05,"tax_revenue":9850509.32,"nontax_revenue":779649.13,"capital_revenue":0,"transfer_revenue":1766404.37,"current_expense":7231310.73,"capital_expense":8574109.32,"budget_balance":-3408857.23,"cash_current":8034757.76,"cash_previous":6397905.69},"ratios":{"revenue_execution":0.9999664,"expense_execution":0.87903854,"balance_to_revenue":-0.27498406,"cash_to_expense":0.50835459,"cash_yoy":0.25584186,"capital_expense_share":0.54247905,"transfer_revenue_share":0.14249146},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568546/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568546"},"seo":{"slug":"drzkova","path":"/cz/municipalities/drzkova/"},"population":{"value":367,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9495545,"expenditure_czk":11048574,"financing_czk":1553029,"balance_czk":-1553029},{"stage":"revised","revenue_czk":12396979.37,"expenditure_czk":17980349.4,"financing_czk":5583370.03,"balance_czk":-5583370.03},{"stage":"actual","revenue_czk":12396562.82,"expenditure_czk":15805420.05,"financing_czk":3408857.23,"balance_czk":-3408857.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4258526],["5011",1160000],["5023",1104000],["5169",982000],["5331",548000],["5031",447000],["5154",414000],["5139",328000],["5171",317000],["5141",220000],["5032",206000],["5021",180000],["5153",145000],["5137",85000],["5163",83500],["5168",53000],["5156",49000],["5173",38000],["5323",37300],["5194",35000],["5162",33000],["5903",30000],["5222",25000],["6130",25000],["6371",25000],["5175",21000],["5364",20048],["5132",20000],["5136",18000],["5339",18000],["5223",16000],["5167",14000],["5134",10000],["5329",10000],["5179",9100],["5166",8000],["5042",7000],["5161",7000],["5221",7000],["5492",7000],["5041",6000],["5038",5000],["5138",5000],["5164",4100],["5362",4000],["5131",2000],["5365",2000]],"economic_expenditure_total_czk":11048574,"economic_financing":[["8115",2163029],["8124",-610000]],"economic_financing_total_czk":1553029,"economic_revenue":[["1211",3500000],["1121",1800000],["1111",1300000],["4216",802067],["4222",540300],["1511",350000],["1113",300000],["1345",260000],["2111",157800],["2324",100000],["4112",88555],["1112",80000],["2132",62900],["1386",35000],["4111",32000],["4116",28073],["2131",24350],["1387",15000],["1341",10000],["2112",6000],["3111",2000],["1361",1000],["2141",500]],"economic_revenue_total_czk":9495545,"purpose_expenditure":[["2219",2522526],["2321",2151000],["6112",1405000],["6171",1342000],["3639",992500],["3111",613000],["3722",250000],["3631",235000],["3341",190000],["3723",190000],["5512",187000],["3399",148000],["2212",55000],["3349",55000],["3412",55000],["1032",52500],["3745",44000],["6320",44000],["1031",40000],["5213",40000],["2292",37300],["6114",32000],["3721",30000],["2310",25000],["3611",25000],["2143",22000],["3314",22000],["6402",20048],["3612",20000],["3635",20000],["3319",18000],["2221",15000],["6409",13000],["1019",11600],["1037",10000],["2223",10000],["3113",10000],["3326",10000],["3330",10000],["3632",10000],["3726",10000],["3421",9000],["3636",8000],["4350",8000],["6310",8000],["1014",7000],["3522",6000],["3316",5000],["3322",5000],["3419",100]],"purpose_expenditure_total_czk":11048574},"revised":{"economic_expenditure":[["6121",9628526],["5169",1233900],["5023",1205000],["5011",1191000],["5154",594000],["5331",548000],["5031",475000],["5139",414200],["5141",353000],["5171",291700],["5336",274865.4],["5032",216100],["5021",192700],["6123",177000],["5365",145010],["5153",143000],["5137",105500],["5163",101500],["5168",67100],["5156",63500],["5166",51200],["5173",45600],["5162",42500],["5323",37300],["5194",35000],["6130",32000],["5903",30000],["5167",25000],["5222",25000],["6371",25000],["5175",21000],["5364",20048],["5132",19900],["5223",18000],["5339",18000],["5136",13900],["5172",12600],["5492",12000],["5134",10000],["5329",10000],["5179",9100],["5164",7600],["5042",7000],["5221",7000],["5161",5600],["5038",5000],["5138",5000],["5362",4000],["5321",2400],["5041",2000],["5131",1000]],"economic_expenditure_total_czk":17980349.4,"economic_financing":[["8123",7000000],["8115",-806629.97],["8124",-610000]],"economic_financing_total_czk":5583370.03,"economic_revenue":[["1211",4421000],["1121",2366000],["1111",1602000],["4216",802066.64],["4222",540300],["2111",457100],["1511",424000],["1113",312000],["4116",302937.73],["1345",282000],["2324",206925],["1112",154000],["1122",143010],["4112",88600],["1386",86000],["2132",78400],["1387",33000],["4111",32500],["2131",24350],["1341",11000],["1335",10000],["2119",8700],["2112",6000],["3111",2000],["1361",1000],["1381",690],["2133",500],["2141",500],["2310",400]],"economic_revenue_total_czk":12396979.37,"purpose_expenditure":[["2219",7682526],["2321",2676000],["6171",1589400],["6112",1541000],["3639",1068000],["3111",887865.4],["5512",400000],["3722",285000],["3631",235000],["3723",230000],["3341",190000],["3399",148000],["6399",143010],["1032",92500],["6320",60000],["2212",55000],["3349",55000],["3412",55000],["3745",44000],["1031",40000],["5213",40000],["2292",37300],["6114",32500],["3721",30500],["2310",25000],["3611",25000],["2143",22000],["3314",22000],["6402",20048],["3612",20000],["3635",20000],["3636",20000],["3319",18000],["2221",15000],["6409",13000],["1019",11600],["1037",10000],["2223",10000],["3113",10000],["3326",10000],["3330",10000],["3632",10000],["3726",10000],["6310",10000],["3421",9000],["3744",9000],["4350",8000],["1014",7000],["3522",6000],["3316",5000],["3322",5000],["4359",2000],["3419",100]],"purpose_expenditure_total_czk":17980349.4},"actual":{"economic_expenditure":[["6121",8370264.32],["5023",1203908],["5011",1190287],["5169",1036497.54],["5154",568587.6],["5331",548000],["5031",472702],["5139",291849.42],["5336",274865.4],["5141",226117.99],["5032",214183],["6123",171855],["5365",143660],["5171",140036.13],["5153",137000],["5021",125339],["5163",99416],["5137",86912.27],["5168",66364.77],["5166",49501],["5156",44455.38],["5162",41181.13],["5323",37100],["6130",31990],["5194",30681],["5173",27692],["5364",20047.16],["5167",17480],["5132",17427.45],["5136",12700],["5172",12544.07],["5492",11300],["5222",11000],["5329",10000],["5179",8613],["5175",8258.5],["5223",7000],["5164",6855.92],["5042",6561],["5339",6000],["5221",5565],["5038",4839],["5161",3397],["5134",2986],["5321",2400]],"economic_expenditure_total_czk":15805420.05,"economic_financing":[["8123",5444740.28],["8115",-1636852.07],["8124",-399030.98]],"economic_financing_total_czk":3408857.23,"economic_revenue":[["1211",4421089.36],["1121",2366609.85],["1111",1602716.12],["4216",802066.64],["4222",540300],["2111",456793.02],["1511",424905.94],["1113",312854.68],["4116",302937.73],["1345",282100],["2324",207760.69],["1112",154270.18],["1122",143010],["4112",88600],["1386",86227.28],["2132",77509],["1387",33793.72],["4111",32500],["2131",24959],["1341",11742],["1335",9949.6],["2119",8700],["2112",2615],["1381",690.59],["1361",550],["2133",500],["2141",437.42],["2310",375]],"economic_revenue_total_czk":12396562.82,"purpose_expenditure":[["2219",6312401.4],["2321",2549373.28],["6171",1568263.12],["6112",1511461],["3639",975703.67],["3111",875771.94],["5512",358815.65],["3722",283017.98],["3723",225016.95],["3631",201078.78],["3341",167510.27],["6399",143010],["3399",115070.84],["1032",91274.92],["6320",59128],["3349",49638],["2292",37100],["3721",30410.36],["3745",27257],["6114",20982.63],["6402",20047.16],["2310",18741],["3314",18418],["3636",18392],["3412",16333],["3612",14789.1],["2212",13114],["6409",11178],["3632",10000],["6310",9472],["3319",9000],["3726",8733],["1019",8216],["3744",7900],["4350",6000],["3522",5000],["1014",2300],["3322",2000],["4359",2000],["3421",1500],["3419",1]],"purpose_expenditure_total_czk":15805420.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}