{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568538","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568538","name":"Obec Dobrkovice","short_name":"Dobrkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585165},"amounts":{"revenue_approved":6341000,"revenue_adjusted":7002582.8,"revenue_actual":7002582.8,"expense_approved":7990000,"expense_adjusted":8231550.64,"expense_actual":8195365.26,"tax_revenue":5386201.28,"nontax_revenue":1086773.52,"capital_revenue":126000,"transfer_revenue":403608,"current_expense":5063254.26,"capital_expense":3132111,"budget_balance":-1192782.46,"cash_current":3768467.71,"cash_previous":5381250.17},"ratios":{"revenue_execution":1,"expense_execution":0.99560406,"balance_to_revenue":-0.17033465,"cash_to_expense":0.45982913,"cash_yoy":-0.29970405,"capital_expense_share":0.38218077,"transfer_revenue_share":0.05763702},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568538/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568538"},"seo":{"slug":"dobrkovice","path":"/cz/municipalities/dobrkovice/"},"population":{"value":251,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6341000,"expenditure_czk":7990000,"financing_czk":1649000,"balance_czk":-1649000},{"stage":"revised","revenue_czk":7002582.8,"expenditure_czk":8231550.64,"financing_czk":1228967.84,"balance_czk":-1228967.84},{"stage":"actual","revenue_czk":7002582.8,"expenditure_czk":8195365.26,"financing_czk":1192782.46,"balance_czk":-1192782.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3610123],["5169",1197877],["6121",658000],["5021",542000],["5154",494000],["5023",460000],["5139",257000],["5212",84000],["5031",75000],["5032",66000],["6119",60000],["5222",58000],["5362",53000],["5365",51000],["5137",49000],["5164",35000],["5163",31205],["5134",26000],["5156",25795],["5323",25000],["5141",22000],["5162",22000],["5042",12000],["5151",12000],["5901",10000],["5173",7000],["5175",7000],["5229",7000],["5192",6000],["5166",5000],["5194",5000],["5492",5000],["5167",2000],["5038",1000],["5133",1000],["5138",1000],["5155",1000],["5161",1000],["5168",1000],["5179",1000],["5223",1000],["5329",1000],["6122",1000]],"economic_expenditure_total_czk":7990000,"economic_financing":[["8115",2069000],["8117",2000000],["8118",-2000000],["8124",-420000]],"economic_financing_total_czk":1649000,"economic_revenue":[["1211",2246000],["1121",1200000],["1111",1000000],["2111",964000],["1511",350000],["1345",175000],["1113",150000],["1122",100000],["1112",50000],["2324",46000],["1381",20000],["2131",18000],["2132",10000],["1361",7000],["1341",4000],["2112",1000]],"economic_revenue_total_czk":6341000,"purpose_expenditure":[["3613",2593000],["2212",800000],["6171",600000],["6112",500000],["3412",450000],["2321",425000],["2310",400000],["1032",300000],["3722",300000],["1031",270000],["2141",200000],["1036",160000],["3745",150000],["3419",100000],["3631",100000],["3725",100000],["6399",100000],["3399",80000],["3326",60000],["3330",60000],["2219",30000],["3721",30000],["5512",30000],["2292",25000],["3341",25000],["3421",20000],["6320",20000],["3429",15000],["3314",11000],["3319",10000],["3639",10000],["5212",10000],["6310",5000],["3111",1000]],"purpose_expenditure_total_czk":7990000},"revised":{"economic_expenditure":[["6121",2956031],["5169",1420525.18],["5171",1222585.24],["5023",552000],["5021",515065],["5154",396333.21],["6122",176080],["5139",160257.82],["5365",128940],["5137",102457],["5212",99000],["5031",82295],["5032",79536],["5362",50000],["5163",43281.4],["5222",39000],["5492",30000],["5364",27503.5],["5323",24500],["5194",22882],["5167",17977.03],["5223",15000],["5156",14188],["5162",14074.11],["5175",11557],["5151",7080],["5173",6819],["5229",5235],["5179",3025.65],["5141",2399.5],["5019",2000],["5329",1729],["5038",1396],["5161",439],["5039",359]],"economic_expenditure_total_czk":8231550.64,"economic_financing":[["8117",2000000],["8118",-2000000],["8115",1648967.84],["8124",-420000]],"economic_financing_total_czk":1228967.84,"economic_revenue":[["1211",2245524.61],["1121",1202764.17],["2111",877185],["1111",855270.78],["1511",467359.27],["4116",219184],["1345",176344],["1113",158935.83],["1122",128940],["2324",124972.34],["4112",102300],["3113",96000],["1112",78390.6],["4216",49624],["2141",48470.18],["1386",43816.8],["4111",32500],["3121",30000],["2131",17812],["2132",17474],["1387",17173.83],["1361",4520],["1341",3900],["1334",2915.4],["2139",860],["1381",345.99]],"economic_revenue_total_czk":7002582.8,"purpose_expenditure":[["3613",3531330],["6171",743819.09],["6112",601677.59],["3412",561658.95],["3722",342927.2],["1031",319837.72],["1032",316459.87],["3745",281150],["3326",216681.52],["2141",188838],["6399",178940],["2321",152947],["3725",123786.28],["3330",116460.21],["3399",100264],["1036",82104],["3631",64400],["3419",45240],["3721",40518.36],["6320",34703],["6114",32453],["5512",28828],["2212",28040],["6402",27503.5],["2292",24500],["3429",14000],["2310",10151.5],["6310",6457.4],["3421",5603],["3639",5359],["3341",2837.45],["2219",1075],["3314",1000]],"purpose_expenditure_total_czk":8231550.64},"actual":{"economic_expenditure":[["6121",2956031],["5169",1420525.18],["5171",1222585.24],["5023",552000],["5021",510137],["5154",396333.21],["6122",176080],["5139",158948.44],["5365",128940],["5137",102457],["5212",99000],["5031",82295],["5032",79536],["5163",43281.4],["5222",39000],["5492",30000],["5364",27503.5],["5323",24500],["5194",22882],["5362",22470],["5167",17977.03],["5223",15000],["5156",14188],["5162",14074.11],["5175",10833],["5151",7080],["5173",6067],["5229",5235],["5179",3025.65],["5141",2399.5],["5329",1729],["5038",1396],["5019",1058],["5161",439],["5039",359]],"economic_expenditure_total_czk":8195365.26,"economic_financing":[["8117",6000000],["8118",-5500000],["8115",1112782.46],["8124",-420000]],"economic_financing_total_czk":1192782.46,"economic_revenue":[["1211",2245524.61],["1121",1202764.17],["2111",877185],["1111",855270.78],["1511",467359.27],["4116",219184],["1345",176344],["1113",158935.83],["1122",128940],["2324",124972.34],["4112",102300],["3113",96000],["1112",78390.6],["4216",49624],["2141",48470.18],["1386",43816.8],["4111",32500],["3121",30000],["2131",17812],["2132",17474],["1387",17173.83],["1361",4520],["1341",3900],["1334",2915.4],["2139",860],["1381",345.99]],"economic_revenue_total_czk":7002582.8,"purpose_expenditure":[["3613",3531330],["6171",743819.09],["6112",601677.59],["3412",561658.95],["3722",342927.2],["1031",319837.72],["1032",316459.87],["3745",281150],["3326",216681.52],["2141",188838],["2321",152947],["6399",151410],["3725",123786.28],["3330",116460.21],["3399",100264],["1036",82104],["3631",64400],["3419",45240],["3721",40518.36],["6320",34703],["5512",28828],["2212",28040],["6402",27503.5],["2292",24500],["6114",23797.62],["3429",14000],["2310",10151.5],["6310",6457.4],["3421",5603],["3639",5359],["3341",2837.45],["2219",1075],["3314",1000]],"purpose_expenditure_total_czk":8195365.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
