{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00568520","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00568520","name":"Obec Dešná","short_name":"Dešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585157},"amounts":{"revenue_approved":4334200,"revenue_adjusted":4871000,"revenue_actual":4954099.85,"expense_approved":4106600,"expense_adjusted":5628700,"expense_actual":4259784.38,"tax_revenue":3860739.49,"nontax_revenue":239518.36,"capital_revenue":0,"transfer_revenue":853842,"current_expense":3830640.45,"capital_expense":429143.93,"budget_balance":694315.47,"cash_current":4425214.8,"cash_previous":3730899.33},"ratios":{"revenue_execution":1.01706012,"expense_execution":0.7567972,"balance_to_revenue":0.14014967,"cash_to_expense":1.0388354,"cash_yoy":0.18609869,"capital_expense_share":0.10074311,"transfer_revenue_share":0.17235058},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00568520/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00568520"},"seo":{"slug":"desna-00568520","path":"/cz/municipalities/desna-00568520/"},"population":{"value":211,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4334200,"expenditure_czk":4106600,"financing_czk":-227600,"balance_czk":227600},{"stage":"revised","revenue_czk":4871000,"expenditure_czk":5628700,"financing_czk":757700,"balance_czk":-757700},{"stage":"actual","revenue_czk":4954099.85,"expenditure_czk":4259784.38,"financing_czk":-694315.47,"balance_czk":694315.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",837200],["6121",706720],["5169",634000],["5171",430000],["5011",364980],["6122",137980],["5139",105000],["5032",102390],["5154",88000],["5031",74730],["5164",72000],["5175",51000],["5166",50000],["5168",50000],["5021",40000],["5153",30000],["5194",30000],["5162",26000],["5364",24400],["5323",22000],["5137",20000],["5222",20000],["5365",20000],["6130",20000],["5136",17000],["5499",17000],["5163",16000],["5167",15000],["5221",13000],["5321",12500],["5492",12000],["5329",11500],["5173",10000],["5156",6000],["5179",5200],["5903",5000],["5132",4000],["5038",2000],["5151",2000],["5161",2000]],"economic_expenditure_total_czk":4106600,"economic_financing":[["8115",-227600]],"economic_financing_total_czk":-227600,"economic_revenue":[["1211",1790000],["1121",910000],["1111",650000],["4213",325000],["1113",115000],["1345",95300],["1511",95000],["4112",71800],["2111",70000],["2324",56000],["1112",53000],["1122",20000],["1386",20000],["2141",16000],["4116",14700],["1387",10000],["2132",8000],["2112",6800],["1341",3500],["1361",3000],["2131",1100]],"economic_revenue_total_czk":4334200,"purpose_expenditure":[["6171",1090570],["6112",933600],["3631",335130],["2212",297000],["2219",250000],["3722",200000],["3399",192000],["2321",180000],["3636",100500],["3723",85000],["3639",68000],["3745",60700],["3314",51000],["3726",45000],["3412",35000],["6402",24400],["2292",22000],["6399",20000],["3721",15000],["4351",13000],["3341",11000],["6320",11000],["3429",10000],["4319",10000],["1014",7000],["6409",5200],["1019",5000],["2223",5000],["3319",5000],["5213",5000],["6310",5000],["1037",3000],["5512",2500],["3421",2000],["4379",2000]],"purpose_expenditure_total_czk":4106600},"revised":{"economic_expenditure":[["5171",1213000],["6121",989720],["5169",951500],["5023",837200],["5011",364980],["6122",137980],["5139",110000],["5032",102390],["5154",88000],["6130",84000],["5031",74730],["5164",72000],["5021",59500],["5175",55000],["5166",50000],["5168",50000],["5153",30000],["5194",30000],["5162",26000],["5222",26000],["5137",25000],["5364",24400],["5221",22000],["5323",22000],["5365",20000],["6321",20000],["5136",19000],["5499",17000],["5163",16100],["5167",15000],["5173",14000],["5321",12500],["5492",12000],["5329",11500],["5156",6000],["5179",5200],["5903",5000],["5132",4000],["5038",2000],["5151",2000],["5161",2000]],"economic_expenditure_total_czk":5628700,"economic_financing":[["8115",757700]],"economic_financing_total_czk":757700,"economic_revenue":[["1211",1790000],["1121",910000],["1111",650000],["4116",427150],["4213",322500],["1113",115000],["1345",96700],["1511",95000],["4112",71800],["2111",70000],["2141",59750],["2324",56000],["1112",53000],["1386",35000],["4111",32500],["1122",20000],["2132",13000],["2322",11200],["1335",11000],["1387",10000],["2112",6800],["2321",5000],["1341",3500],["1361",3000],["2119",2000],["2131",1100]],"economic_revenue_total_czk":4871000,"purpose_expenditure":[["6171",1115060],["6112",933600],["2212",893000],["2219",420000],["3631",337640],["3639",325200],["3635",200000],["3722",200000],["3399",192000],["2321",180000],["3723",115000],["3636",100500],["3745",88200],["3412",80000],["3741",62000],["3314",53000],["3726",45000],["3341",41000],["4351",40000],["6114",32500],["6402",24400],["2292",22000],["6399",20000],["3326",15000],["3721",15000],["6320",11100],["3429",10000],["4319",10000],["1014",7000],["1019",7000],["1037",5000],["2223",5000],["3319",5000],["5213",5000],["6310",5000],["5512",2500],["3421",2000],["3900",2000],["4379",2000]],"purpose_expenditure_total_czk":5628700},"actual":{"economic_expenditure":[["5171",1266358.23],["5023",837141],["5169",476482.03],["5011",372457],["6121",174490.93],["6122",137922],["5032",103538],["6130",96731],["5139",80455.73],["5164",78237],["5031",77645],["5168",59954.02],["5021",55764],["5154",37053.35],["5153",31799.33],["5194",31556],["5137",25840.69],["5364",24334.45],["5221",22000],["5323",20500],["6321",20000],["5167",19937],["5175",19190],["5162",17865.04],["5136",17796],["5499",17550],["5131",16500],["5222",16000],["5321",15100],["5163",14511.4],["5365",13650],["5123",12160.5],["5173",12054],["5492",11700],["5329",10006],["5179",5115],["5156",4302.68],["5151",2865],["5038",1317],["5165",1000],["5161",695],["5133",210]],"economic_expenditure_total_czk":4259784.38,"economic_financing":[["8118",-9000000],["8117",8500000],["8115",-194315.47]],"economic_financing_total_czk":-694315.47,"economic_revenue":[["1211",1784735.7],["1121",955828.6],["1111",651733.9],["4116",427127],["4213",322415],["1113",126316.06],["1511",104648.68],["1345",96716],["2324",73771.47],["2111",72141],["4112",71800],["1112",62298.68],["2141",59967.89],["1386",34821.6],["4111",32500],["1122",13650],["1387",13648.08],["2132",13000],["2322",11178],["1335",10886.4],["2321",5000],["1341",3500],["2119",2000],["1361",1680],["2112",1360],["2131",1100],["1381",275.79]],"economic_revenue_total_czk":4954099.85,"purpose_expenditure":[["6171",1114087.11],["6112",932877.88],["2212",615893.5],["2219",295050.3],["3631",208217.04],["3399",151334.1],["3639",134672.82],["3722",127261.69],["3723",102882.81],["3745",81163.91],["2321",78900],["3741",62000],["3314",52180],["3412",47172.61],["3726",41024],["4351",40000],["3341",34585.6],["6402",24334.45],["6114",20598.5],["2292",20500],["6399",13650],["6320",11091],["3721",8344.76],["1019",7000],["1014",6897],["1037",5000],["3319",5000],["3429",4200],["6310",3420.4],["5512",2500],["3636",2384],["3900",2000],["4379",2000],["3421",1560.9]],"purpose_expenditure_total_czk":4259784.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}