{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00562424","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00562424","name":"Obec Doubrava","short_name":"Doubrava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":568864},"amounts":{"revenue_approved":100970620,"revenue_adjusted":109670374,"revenue_actual":45363641.9,"expense_approved":113072440,"expense_adjusted":121772194,"expense_actual":45239618.97,"tax_revenue":28084275.79,"nontax_revenue":6982416.33,"capital_revenue":556050,"transfer_revenue":9740899.78,"current_expense":30429567.21,"capital_expense":14810051.76,"budget_balance":124022.93,"cash_current":42531459.22,"cash_previous":42984841.18},"ratios":{"revenue_execution":0.41363625,"expense_execution":0.37151026,"balance_to_revenue":0.00273397,"cash_to_expense":0.94013743,"cash_yoy":-0.01054748,"capital_expense_share":0.32736906,"transfer_revenue_share":0.21472923},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00562424/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00562424"},"seo":{"slug":"doubrava","path":"/cz/municipalities/doubrava/"},"population":{"value":1133,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":100970620,"expenditure_czk":113072440,"financing_czk":12101820,"balance_czk":-12101820},{"stage":"revised","revenue_czk":109670374,"expenditure_czk":121772194,"financing_czk":12101820,"balance_czk":-12101820},{"stage":"actual","revenue_czk":45363641.9,"expenditure_czk":45239618.97,"financing_czk":-124022.93,"balance_czk":124022.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",74209440],["5169",6637000],["5171",6449000],["5011",6092000],["5901",5875000],["5331",3049000],["5031",1866000],["5023",1260000],["5154",920000],["5032",702000],["5151",679000],["5139",558400],["5323",551000],["5499",533000],["5021",420000],["5362",420000],["5321",340000],["5168",321000],["5163",295000],["5222",200000],["5159",180000],["5155",160000],["5137",145000],["5167",140000],["5156",135000],["5909",120000],["5162",84000],["6122",83000],["5161",80500],["5175",65000],["5164",62000],["5492",58000],["5136",57000],["5132",50000],["5166",50000],["5172",35000],["5038",30000],["5134",22000],["5192",20000],["5223",20000],["5173",15000],["5179",10000],["5365",10000],["5903",10000],["6342",10000],["5189",9000],["5329",7000],["5131",5100],["5019",5000],["5039",5000],["5194",5000],["5229",5000],["5133",3000]],"economic_expenditure_total_czk":113072440,"economic_financing":[["8115",12101820]],"economic_financing_total_czk":12101820,"economic_revenue":[["4216",67469440],["1211",11234000],["1121",5828000],["2132",3555000],["1111",3391000],["1511",2250000],["2111",1280000],["2141",1000000],["1345",820000],["1113",818180],["3129",800000],["2321",719000],["1356",526000],["4112",516000],["1112",251000],["2131",115000],["1386",109000],["4116",75000],["1381",54000],["1387",52000],["1361",50000],["1341",35000],["2119",10000],["1334",8000],["1343",5000]],"economic_revenue_total_czk":100970620,"purpose_expenditure":[["3322",59606440],["3699",14328000],["6171",13877000],["3412",7362000],["3612",2445500],["3722",2231000],["3113",2005000],["6112",1680000],["3392",1239000],["3111",1144000],["3745",1127600],["2292",911000],["2212",700000],["3631",700000],["2321",516000],["3613",475000],["3399",368000],["5512",358500],["5311",305000],["6320",270000],["3632",217000],["6399",200000],["3349",195000],["3326",189000],["3314",170000],["2219",135000],["2229",101000],["3728",60000],["1014",37400],["4399",30000],["6310",25000],["1037",20000],["3330",20000],["3713",10000],["5213",10000],["3729",4000]],"purpose_expenditure_total_czk":113072440},"revised":{"economic_expenditure":[["6121",74536437],["5901",8724851],["5169",8389825.53],["5011",6164073],["5171",4969283],["5331",3231450],["5031",1883875],["5365",1400620],["5023",1260000],["6122",1158000],["5336",1122425],["5154",960273],["6130",916000],["5032",708485],["5139",653619],["5151",565533],["5323",551000],["5499",534980],["5021",454000],["5362",421404],["5137",397540.47],["5321",330500],["5168",327146],["5163",295000],["5222",200000],["5159",156000],["5155",140000],["5909",119854],["5156",111000],["5492",106300],["6349",105003],["5167",99000],["5162",84000],["5175",79000],["5172",76800],["5164",68000],["5161",64846],["6342",57454],["5136",57000],["5166",48596],["5132",39500],["5364",33460],["5038",30000],["5192",20000],["5223",20000],["5173",19000],["5133",15500],["5179",10000],["5903",10000],["5189",9000],["5194",7372],["5329",6500],["5019",5680],["5039",5000],["5229",5000],["5131",4000],["5904",3009]],"economic_expenditure_total_czk":121772194,"economic_financing":[["8115",11921820],["8123",180000]],"economic_financing_total_czk":12101820,"economic_revenue":[["4216",69598773],["1211",11234000],["1121",5828000],["2132",3555000],["1111",3391000],["3129",3353748],["1511",2250000],["4116",1487902],["1122",1390620],["2111",1324770],["2321",1049000],["2141",1000000],["1345",820000],["1113",818180],["1356",526000],["4112",516700],["3111",500550],["1112",251000],["2212",135908],["2131",115000],["1386",109000],["4111",65000],["3113",55500],["1381",54000],["1387",52000],["1361",50000],["2322",36726],["4222",35347],["1341",35000],["2119",10000],["2324",8650],["1334",8000],["1343",5000]],"economic_revenue_total_czk":109670374,"purpose_expenditure":[["3322",58894440],["3699",17990851],["6171",17580294],["3412",7242000],["3113",2926076.4],["3722",2719000],["3612",2354400],["6112",1680000],["3745",1671315],["3111",1527798.6],["2292",916100],["2212",820000],["3631",700000],["3399",698000],["3613",561000],["2321",516000],["3392",409000],["5512",406800],["3632",329000],["5311",305000],["6320",270000],["3349",225250],["2219",220000],["6399",200000],["3314",170000],["2229",101000],["6114",65000],["3728",60000],["1014",37400],["6402",33460],["4399",30000],["6310",25000],["3326",21000],["1037",20000],["3330",20000],["3713",10000],["5213",10000],["3729",4000],["4222",3009]],"purpose_expenditure_total_czk":121772194},"actual":{"economic_expenditure":[["6121",13629231.67],["5169",6280828.9],["5011",6118161],["5331",3231446],["5171",2827715.57],["5031",1822270],["5365",1390620],["5023",1237834],["5336",1122425],["5154",820416.54],["5032",688092],["6130",621000],["5323",550607],["5499",456584.24],["5151",419401],["6122",397364],["5021",375478],["5139",357309.68],["5137",352200.14],["5168",313320.16],["5163",259269.82],["5362",242115],["5222",200000],["5321",197850.24],["5155",139498.23],["6349",105002.59],["5909",102530],["5492",98300],["5159",97900],["5156",84772],["5172",76787.81],["5162",75405.69],["5167",71960],["5175",66977.2],["5164",61938.8],["6342",57453.5],["5161",48837],["5166",36780.74],["5136",35129.59],["5364",33459.31],["5132",32295.21],["5038",26596],["5223",20000],["5173",16788],["5133",13188.34],["5194",7372],["5329",5820],["5229",4656],["5904",3009],["5131",2542],["5179",2400],["5019",680]],"economic_expenditure_total_czk":45239618.97,"economic_financing":[["8118",-381000000],["8117",354000000],["8115",27453381.96],["8901",-577404.89]],"economic_financing_total_czk":-124022.93,"economic_revenue":[["1211",11317647.03],["4216",7387560.76],["1121",6054937.35],["1111",4111316.86],["2132",3488726.61],["1511",2252103.94],["4116",1736292.24],["2111",1542479.86],["1122",1390620],["2321",977500],["1345",805630.76],["1113",800730.2],["2141",645355.44],["1356",525451.99],["4112",516700],["3111",500550],["1112",394758.11],["1386",220589.6],["2131",106593.01],["2324",90947.16],["1387",86464.93],["2212",75123.29],["4111",65000],["1361",64930],["3113",55500],["2322",36726],["1341",36314.5],["4222",35346.78],["2119",15732.96],["1334",12540.5],["1343",8410],["2329",2832],["1381",1789.94],["2112",400],["1382",40.08]],"economic_revenue_total_czk":45363641.9,"purpose_expenditure":[["6171",15961840.12],["3412",5406351.06],["3699",3961381.59],["3113",2826072.4],["3722",2552992.42],["3322",2332949.12],["3612",1799568.62],["6112",1607956],["3111",1527798.6],["3745",1442860.44],["2292",887979],["2212",751763.9],["3399",624407.93],["3631",587970.16],["3613",455906.59],["5512",376108.1],["3392",357626.11],["2321",332778.88],["6320",249837.82],["3632",219051.36],["6399",200000],["5311",183935.24],["3349",172093.43],["3314",132306.73],["6114",54735.48],["3728",38780.5],["2219",38236],["6402",33459.31],["1014",24384],["2229",22324.5],["3330",20000],["3326",18137.37],["4399",12725],["3713",10000],["6310",9432],["4222",3009],["3729",2461.62],["1037",398.57]],"purpose_expenditure_total_czk":45239618.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}