{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00561193","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00561193","name":"Obec Neplachovice","short_name":"Neplachovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":553158},"amounts":{"revenue_approved":38062889.21,"revenue_adjusted":33212743.08,"revenue_actual":33086501.19,"expense_approved":27034948,"expense_adjusted":45045719.22,"expense_actual":29274976.95,"tax_revenue":26360903.08,"nontax_revenue":2048716.94,"capital_revenue":11083.6,"transfer_revenue":4665797.57,"current_expense":20473628.85,"capital_expense":8801348.1,"budget_balance":3811524.24,"cash_current":17472109.38,"cash_previous":15550725.34},"ratios":{"revenue_execution":0.99619899,"expense_execution":0.64989476,"balance_to_revenue":0.11519877,"cash_to_expense":0.59682743,"cash_yoy":0.12355591,"capital_expense_share":0.30064407,"transfer_revenue_share":0.14101816},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00561193/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00561193"},"seo":{"slug":"neplachovice","path":"/cz/municipalities/neplachovice/"},"population":{"value":938,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38062889.21,"expenditure_czk":27034948,"financing_czk":-11027941.21,"balance_czk":11027941.21},{"stage":"revised","revenue_czk":33212743.08,"expenditure_czk":45045719.22,"financing_czk":11832976.14,"balance_czk":-11832976.14},{"stage":"actual","revenue_czk":33086501.19,"expenditure_czk":29274976.95,"financing_czk":-3811524.24,"balance_czk":3811524.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",5200000],["5171",3406000],["6121",3144200],["5011",2722000],["5169",2314500],["6130",2000000],["5023",1400000],["5901",1220000],["5031",902120],["5021",432960],["5032",372350],["5141",362000],["5365",300000],["5166",290000],["5178",290000],["5139",259000],["5362",255000],["5168",225000],["5154",210400],["5153",208800],["5493",200000],["5163",186000],["5137",140000],["5156",105000],["5222",99000],["5194",80000],["5151",79200],["5138",70000],["5499",60200],["5321",60120],["5179",55000],["5167",49000],["5329",33500],["6122",30000],["5162",29000],["5323",26334],["5134",25000],["5164",25000],["5175",20240],["5133",20000],["5903",20000],["5041",19000],["5132",17000],["5364",15924],["5038",15000],["5161",11100],["5229",7500],["5136",7000],["5173",6000],["5176",5000],["5221",2500],["5131",1000],["5192",1000]],"economic_expenditure_total_czk":27034948,"economic_financing":[["8115",-8620341.21],["8124",-2407600]],"economic_financing_total_czk":-11027941.21,"economic_revenue":[["1211",12000000],["1121",6000000],["1111",4330000],["4216",3891772.67],["4116",3197114.18],["1511",2000000],["4213",1437654.36],["2132",1049665],["1113",900000],["4121",600000],["4221",500000],["2324",342100],["1345",308000],["1122",300000],["1112",270000],["4112",249500],["1386",150000],["2112",100000],["2111",68500],["2131",68223],["1387",65000],["2139",62000],["4222",55860],["1341",39000],["4111",32000],["1334",13000],["1361",13000],["1343",9000],["2133",6050],["2321",5000],["2141",450]],"economic_revenue_total_czk":38062889.21,"purpose_expenditure":[["3113",6476200],["6171",3438970],["3745",2909000],["3639",2225000],["6112",1784200],["2212",1380000],["3729",965000],["3322",885500],["2310",870000],["2321",650000],["6399",550000],["3321",544000],["3412",445000],["6310",397000],["3631",355000],["3723",355000],["2229",300000],["3722",260000],["3392",255000],["3399",254000],["5512",229000],["2333",206000],["3632",172000],["3429",171000],["3612",156400],["3326",107000],["2219",100000],["6320",100000],["3319",75000],["3314",60120],["4349",50000],["3349",43500],["5213",40000],["6115",32000],["3419",30000],["2292",26334],["1014",25000],["2115",25000],["3613",21800],["3721",20000],["6402",15924],["1019",10000],["1039",10000],["3119",10000]],"purpose_expenditure_total_czk":27034948},"revised":{"economic_expenditure":[["6121",16659388],["5331",5538736.3],["5171",3953300],["5011",2722000],["5169",2392600],["6130",2272000],["5023",1405800],["5336",1220495.4],["5901",1220000],["5362",1155000],["5031",894192],["5168",719929],["5021",469060],["5032",374478],["5141",362000],["6351",308263.7],["5166",290000],["5178",290000],["5139",289000],["5154",244900],["5153",216300],["5493",200000],["5137",191001.85],["5163",186000],["5365",183120],["5363",126359],["5222",124300],["5156",105000],["5194",80000],["5151",79200],["5138",70000],["5499",60200],["5321",60120],["5904",56745.97],["5179",55000],["5167",49000],["5364",48726],["5136",42000],["5492",36000],["5329",34830],["5162",29000],["5164",28000],["5175",27240],["5323",26334],["5134",25000],["5133",20000],["5903",20000],["5041",19000],["5132",17000],["5038",15000],["5161",11100],["5229",7500],["5173",6000],["5176",5000],["5221",2500],["5131",1000],["5192",1000]],"economic_expenditure_total_czk":45045719.22,"economic_financing":[["8115",14240576.14],["8124",-2407600]],"economic_financing_total_czk":11832976.14,"economic_revenue":[["1211",12000000],["1121",6000000],["1111",4330000],["1511",2000000],["4116",1638300.4],["4213",1436867],["4121",1308630.17],["2132",1192965],["1113",900000],["2324",425815.44],["1112",350000],["1345",324000],["4112",249500],["1386",185000],["1122",183120],["2212",114870.47],["2112",100000],["2111",89200],["2139",74000],["1387",73000],["2131",68223],["1341",39000],["2229",34602],["4111",32500],["1334",13000],["1361",13000],["3111",11083.6],["1343",9000],["2133",6050],["2119",5566],["2321",5000],["2141",450]],"economic_revenue_total_czk":33212743.08,"purpose_expenditure":[["3113",9066041.37],["6171",6440300],["3612",5634125],["3321",4836663],["3745",2909000],["3639",2525930],["6112",1784200],["2212",1422800],["6399",1333120],["3322",1039500],["3729",965000],["2321",901859],["2310",870000],["2115",516299],["3392",507000],["3399",445701.85],["3412",445000],["3723",425000],["6310",397000],["3631",382000],["2229",300000],["3722",265900],["5512",229000],["2333",206000],["3632",172000],["3429",171000],["2219",109000],["3326",107000],["6320",100000],["4349",85000],["3314",60120],["6402",48726],["3349",43500],["5213",40000],["5212",36000],["3419",35000],["6114",32500],["2292",26334],["1014",25000],["3613",21800],["3721",20000],["4199",15300],["1039",15000],["3319",15000],["1019",10000],["3119",10000]],"purpose_expenditure_total_czk":45045719.22},"actual":{"economic_expenditure":[["6121",8296934.4],["5331",5538736.3],["5011",2199554],["5171",2044734.68],["5169",1909760.66],["5023",1405714],["5336",1220495.4],["5362",888161.24],["5031",753674],["5168",665903.44],["5021",365848],["5363",333228],["5141",326929.34],["5032",325660],["6351",308263.7],["5178",275205.44],["5154",244767.05],["6130",196150],["5139",183307.06],["5365",183120],["5493",167122],["5163",152776.6],["5153",121618.77],["5156",95250],["5137",90648.85],["5222",75300],["5151",71800.32],["5179",71262.57],["5166",63738],["5138",60106],["5321",56760],["5904",56745.97],["5499",51500],["5364",48726],["5194",48359.4],["5172",43611.64],["5492",36000],["5329",34830],["5134",33823],["5164",30130.4],["5175",26999.2],["5323",26334],["5167",25994],["5019",18723],["5162",17406.39],["5041",16941],["5173",12222],["5161",10673],["5038",8654],["5136",7789],["5229",6573],["5039",6330],["5192",6150],["5132",2830.13],["5221",2500],["5176",1990],["5131",612]],"economic_expenditure_total_czk":29274976.95,"economic_financing":[["8124",-2407538.44],["8115",-1921384.04],["8901",517398.24]],"economic_financing_total_czk":-3811524.24,"economic_revenue":[["1211",11445576.36],["1121",6093189.92],["1111",4250321.08],["1511",2474389.99],["4116",1638300.4],["4213",1436867],["4121",1308630.17],["2132",1188617.52],["1113",808417.9],["1112",397785.43],["2324",391326.05],["1345",325248],["4112",249500],["1386",221731.5],["1122",183120],["2212",114870.47],["2112",102756],["2111",95572],["1387",87048.1],["2139",75089],["1341",38553],["2229",34602],["4111",32500],["2131",28221],["1361",16240],["3111",11083.6],["1343",10200],["1334",6619.56],["2133",6050],["2119",5566],["2329",5400],["1381",2006.31],["2141",646.9],["1382",455.93]],"economic_revenue_total_czk":33086501.19,"purpose_expenditure":[["3113",7829039.86],["3321",4752467.81],["6171",2428042.87],["3745",2363546.72],["3612",2231506.36],["6112",1762007.92],["2212",1131488.17],["6399",1067881.24],["3322",837291.23],["2321",708153.96],["2115",504299],["3392",487741.42],["3399",433974.82],["3723",409838.11],["3631",373598.94],["6310",335833.94],["3722",265772.32],["3639",243069],["5512",224167.93],["3729",155984.82],["2219",109000],["6320",90485],["4349",83200],["3429",75821.35],["3314",56760],["6402",48726],["5212",36000],["3349",33100],["6114",26757],["2292",26334],["2229",25543.1],["3721",19950.48],["3613",16312.29],["3632",16151.29],["4199",15300],["1039",15000],["3419",15000],["2333",6000],["1019",5000],["3119",5000],["3326",3830]],"purpose_expenditure_total_czk":29274976.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}