{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00557889","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00557889","name":"Obec Drnovice","short_name":"Drnovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585190},"amounts":{"revenue_approved":14728300,"revenue_adjusted":18739972,"revenue_actual":16046704.19,"expense_approved":24228300,"expense_adjusted":28018621,"expense_actual":19301871.43,"tax_revenue":10419246,"nontax_revenue":1723999.8,"capital_revenue":834913,"transfer_revenue":3068545.39,"current_expense":11830056.96,"capital_expense":7471814.47,"budget_balance":-3255167.24,"cash_current":7190829,"cash_previous":10445996.24},"ratios":{"revenue_execution":0.85628219,"expense_execution":0.68889441,"balance_to_revenue":-0.20285581,"cash_to_expense":0.37254569,"cash_yoy":-0.31161865,"capital_expense_share":0.38710311,"transfer_revenue_share":0.1912259},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00557889/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00557889"},"seo":{"slug":"drnovice-00557889","path":"/cz/municipalities/drnovice-00557889/"},"population":{"value":448,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14728300,"expenditure_czk":24228300,"financing_czk":9500000,"balance_czk":-9500000},{"stage":"revised","revenue_czk":18739972,"expenditure_czk":28018621,"financing_czk":9278649,"balance_czk":-9278649},{"stage":"actual","revenue_czk":16046704.19,"expenditure_czk":19301871.43,"financing_czk":3255167.24,"balance_czk":-3255167.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",8964000],["6122",3550000],["6121",2000000],["5139",1683000],["5011",1100000],["5023",800000],["5331",800000],["5137",630000],["5153",565000],["5031",550000],["5156",542000],["5154",483800],["5021",469000],["5032",270000],["5175",243000],["5171",220000],["5222",183000],["5151",135000],["6130",100000],["5163",95000],["5141",60000],["5499",60000],["5329",58000],["5365",51000],["5162",50000],["5323",50000],["5492",50000],["5132",45000],["5321",43000],["5155",40000],["5166",40000],["5168",40000],["5179",40000],["5167",31000],["5136",30000],["6341",30000],["5133",25000],["5172",20000],["5038",18000],["5161",12000],["5194",10000],["5339",10000],["5229",8500],["5362",7000],["5364",7000],["5223",6000],["5173",3000],["5164",1000]],"economic_expenditure_total_czk":24228300,"economic_financing":[["8115",9500000]],"economic_financing_total_czk":9500000,"economic_revenue":[["1211",4900000],["1121",2400000],["1111",2200000],["3111",2200000],["2111",968000],["1511",600000],["1113",400000],["2132",313000],["1345",260000],["4112",136300],["1112",100000],["1381",60000],["2324",60000],["1386",40000],["1387",25000],["2131",25000],["2142",20000],["2119",6000],["1334",5000],["1361",5000],["2133",3000],["2141",2000]],"economic_revenue_total_czk":14728300,"purpose_expenditure":[["5212",2652000],["3613",2530800],["3412",2190000],["3639",2173000],["2310",1656000],["6171",1605000],["3322",1542000],["3392",1350000],["3113",1320000],["6112",1205000],["3699",1050000],["3631",740000],["3745",470000],["3723",380000],["2212",361000],["1037",330000],["3399",310000],["1032",305000],["3612",290000],["3722",245000],["3632",228000],["2143",190000],["2219",160000],["2321",150000],["5512",107000],["6409",105000],["3419",89000],["6320",80000],["6310",75000],["1099",50000],["2292",50000],["3341",41000],["1036",35000],["3314",35000],["3429",25000],["3522",22500],["3312",20000],["5213",20000],["1011",10000],["3721",10000],["6402",7000],["1014",6000],["3319",4000],["3636",2000],["3726",2000]],"purpose_expenditure_total_czk":24228300},"revised":{"economic_expenditure":[["5169",8285464],["6121",4805116],["6122",3462844],["5139",1757372],["5011",1265974],["5023",807812],["5331",800000],["5137",709183],["5031",631757],["5336",588100],["5021",563543],["5153",529464],["5154",524564],["5156",502000],["6130",450000],["5171",351692],["5032",290000],["5222",183000],["5175",180679],["5499",161488],["5151",132111],["5163",101002],["5167",92000],["5492",75000],["5329",68000],["5365",65500],["5141",60000],["5162",50000],["5321",50000],["5323",50000],["5132",45000],["5223",43000],["5166",40000],["5168",40000],["5179",40000],["5136",30000],["6341",30000],["5133",25000],["5172",20000],["5155",18176],["5038",18000],["5364",13100],["5339",13000],["5161",12500],["5194",10000],["5229",8500],["5362",7000],["5164",5305],["5173",3368],["5019",2139],["5039",868]],"economic_expenditure_total_czk":28018621,"economic_financing":[["8115",9278649]],"economic_financing_total_czk":9278649,"economic_revenue":[["1211",4900000],["1121",2455949],["1111",2200000],["3111",2200000],["2111",1508147],["4216",1344200],["4222",801000],["4116",755100],["1511",600000],["2132",406095],["1113",400000],["1345",261750],["3121",220000],["1112",160061],["4112",136300],["1386",89473],["2324",82380],["3113",82000],["1387",35068],["4111",32500],["2131",26245],["2142",20000],["2119",6000],["1334",5000],["1361",5000],["2133",3000],["2141",2000],["2329",2000],["1381",704]],"economic_revenue_total_czk":18739972,"purpose_expenditure":[["3639",3385000],["5212",2722000],["3613",2530800],["3412",2290000],["3322",1942000],["3113",1908100],["6171",1650000],["3699",1565000],["3392",1360000],["6112",1235000],["2310",1041000],["3745",1020500],["1032",845000],["3631",840000],["3723",390000],["2212",361000],["3612",340000],["1037",330000],["3399",310000],["3632",256500],["3722",245000],["2143",190000],["5512",184000],["2219",160000],["2321",150000],["6409",115000],["3419",94000],["6320",86002],["6310",75000],["1099",50000],["2292",50000],["3341",41000],["1036",35000],["3314",35000],["6114",32119],["3429",25000],["3522",22500],["3312",20000],["3330",20000],["5213",20000],["6402",13100],["1011",10000],["3721",10000],["1014",6000],["3319",4000],["3636",2000],["3726",2000]],"purpose_expenditure_total_czk":28018621},"actual":{"economic_expenditure":[["6121",4758649.47],["5169",4441404.98],["6122",2283875],["5011",1154909],["5023",807812],["5331",600000],["5336",588042.39],["5031",570563],["5139",568047.84],["5021",494543],["6130",429290],["5153",399376.08],["5154",398470.76],["5171",219141.35],["5032",213816],["5156",188474],["5222",183000],["5137",157214],["5499",124792],["5175",110163.72],["5163",94253.4],["5167",80190.6],["5492",68000],["5151",61190],["5329",54875],["5323",44400],["5365",41800],["5321",26415],["5162",25462.84],["5223",23000],["5179",21160],["5166",17400],["5339",13000],["5229",7643],["5038",6119],["5364",5993],["5132",5000],["5164",4305],["5136",4247],["5019",1875],["5161",1781],["5173",1288],["5039",634],["5362",255]],"economic_expenditure_total_czk":19301871.43,"economic_financing":[["8115",3255167.24]],"economic_financing_total_czk":3255167.24,"economic_revenue":[["1211",4584482.75],["1121",2455948.21],["1111",1907764.87],["4216",1344112.15],["2111",1342479],["4222",800643],["4116",754990.24],["1511",593407.37],["3111",534408],["1113",324501.7],["2132",289995],["1345",261750],["3121",220000],["1112",160060.72],["4112",136300],["1386",89472.12],["2324",82380],["3113",80505],["1387",35067.13],["4111",32500],["2131",7245],["1361",4880],["1334",1207.2],["2119",1000],["1381",703.93],["2133",600],["2141",300.8]],"economic_revenue_total_czk":16046704.19,"purpose_expenditure":[["3639",2839269.01],["5212",2467136],["3412",1821542.14],["3613",1589867.32],["3322",1533957.75],["3113",1528615.42],["6112",1093548.18],["6171",1008186.02],["3745",765678.63],["1032",763807.5],["3631",702983.62],["3699",568450.4],["3392",375356.02],["1037",271249.8],["3399",266758.24],["3722",243399.23],["3612",219391.11],["3723",162539.67],["2212",156080],["5512",146515],["2143",138732.4],["2321",103978.2],["6320",86002],["6409",77178],["3419",67456.37],["2292",44400],["1099",39000],["1036",32652],["6114",30798],["3632",29767],["3429",25000],["3522",22500],["3312",20000],["3330",20000],["1011",10000],["6310",8251.4],["1014",6000],["6402",5993],["2219",4840],["3314",3007],["3341",1485],["2310",500]],"purpose_expenditure_total_czk":19301871.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}