{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556904","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556904","name":"Obec Tašov","short_name":"Tašov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":568287},"amounts":{"revenue_approved":4418000,"revenue_adjusted":4638500,"revenue_actual":4306489.08,"expense_approved":4168000,"expense_adjusted":4388500,"expense_actual":3806269.68,"tax_revenue":3107254.82,"nontax_revenue":274345.26,"capital_revenue":540800,"transfer_revenue":384089,"current_expense":2462618.11,"capital_expense":1343651.57,"budget_balance":500219.4,"cash_current":2793576.79,"cash_previous":2553852.66},"ratios":{"revenue_execution":0.92842278,"expense_execution":0.86732817,"balance_to_revenue":0.11615481,"cash_to_expense":0.73394085,"cash_yoy":0.09386764,"capital_expense_share":0.35301008,"transfer_revenue_share":0.08918843},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556904/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556904"},"seo":{"slug":"tasov-00556904","path":"/cz/municipalities/tasov-00556904/"},"population":{"value":138,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4418000,"expenditure_czk":4168000,"financing_czk":-250000,"balance_czk":250000},{"stage":"revised","revenue_czk":4638500,"expenditure_czk":4388500,"financing_czk":-250000,"balance_czk":250000},{"stage":"actual","revenue_czk":4306489.08,"expenditure_czk":3806269.68,"financing_czk":-500219.4,"balance_czk":500219.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1160000],["5169",842000],["5154",260000],["5023",250000],["5011",227600],["5021",225000],["5137",220000],["5141",200000],["6119",170000],["5168",100000],["5031",65000],["6121",60000],["5032",54000],["5362",52000],["5153",50000],["5364",38200],["5151",31200],["5139",30000],["5321",26000],["5166",20000],["5222",20000],["5163",18000],["5162",10000],["5194",10000],["5156",6000],["5175",6000],["5192",6000],["5179",5000],["5161",2000],["5038",1500],["5144",1500],["5136",1000]],"economic_expenditure_total_czk":4168000,"economic_financing":[["8124",-250000]],"economic_financing_total_czk":-250000,"economic_revenue":[["1211",1400000],["1121",700000],["3111",500000],["1111",460000],["4216",230000],["1511",200000],["2111",166000],["4112",150000],["2132",144000],["1113",130000],["4116",100000],["1122",70000],["1112",60000],["2329",40000],["1381",20000],["1386",17500],["1387",7500],["1341",6000],["1361",5000],["2321",5000],["2324",3000],["2131",2000],["2141",2000]],"economic_revenue_total_czk":4418000,"purpose_expenditure":[["6171",1992600],["2321",500000],["3722",350000],["6112",279000],["3745",241000],["3635",170000],["3631",155000],["2329",141200],["3612",75000],["2212",70000],["6399",52000],["3392",50000],["6402",38200],["6114",26000],["6320",12000],["3399",10000],["6310",6000]],"purpose_expenditure_total_czk":4168000},"revised":{"economic_expenditure":[["6121",1125000],["5169",961000],["5021",341000],["5154",220000],["5023",205975],["5141",200000],["5011",171960],["6119",170000],["5171",142000],["5137",103000],["5168",100000],["5362",80640],["5364",78225],["6122",77000],["5139",69500],["5032",58000],["5151",51200],["5153",50000],["5031",35000],["5321",28000],["5222",21000],["5166",20000],["5163",18000],["5175",13000],["5162",10000],["5194",10000],["5019",8000],["5156",7000],["5179",5000],["5039",3000],["5161",2000],["5038",1500],["5144",1500],["5136",1000]],"economic_expenditure_total_czk":4388500,"economic_financing":[["8124",-250000]],"economic_financing_total_czk":-250000,"economic_revenue":[["1211",1400000],["1121",698500],["3111",541000],["1111",466560],["1511",260000],["4216",181000],["2132",144000],["4112",132800],["1113",130000],["2324",124000],["1345",120000],["4116",100000],["1122",80640],["1112",60000],["2111",46000],["2329",40000],["4111",32500],["1386",26500],["1381",20000],["1387",10500],["1341",7000],["1361",5000],["2321",5000],["2131",3500],["2119",2000],["2141",2000]],"economic_revenue_total_czk":4638500,"purpose_expenditure":[["6171",1958960],["2321",531000],["3722",371000],["6112",238975],["3745",198000],["3631",177000],["3635",170000],["2212",134000],["2329",101200],["2310",88000],["6399",80640],["6402",78225],["3612",75000],["6114",54500],["3392",51000],["3723",39000],["3721",14000],["6320",12000],["3399",10000],["6310",6000]],"purpose_expenditure_total_czk":4388500},"actual":{"economic_expenditure":[["6121",1119841.57],["5169",869471.38],["5021",310726],["5023",205522],["5154",192961.71],["5141",176664.73],["6119",147530],["5011",97520],["5362",80640],["5171",80465],["6122",76280],["5139",62338.03],["5168",62137.4],["5151",43060.24],["5364",40025],["5137",39974],["5032",39592],["5321",28000],["5153",23456.22],["5222",20500],["5031",18826],["5163",17577.8],["5166",13255.72],["5194",9894],["5162",8410.53],["5019",7176],["5156",6978.85],["5039",2426],["5179",1609.5],["5144",1200],["5175",1184],["5038",618],["5161",408]],"economic_expenditure_total_czk":3806269.68,"economic_financing":[["8115",-268702.13],["8124",-260495.27],["8901",28978]],"economic_financing_total_czk":-500219.4,"economic_revenue":[["1211",1311883.49],["1121",703744.42],["3111",540800],["1111",473397.7],["1511",263565.27],["4216",180989],["4112",132800],["2324",122586.26],["2132",102496],["1113",92901.76],["1345",92900],["1122",80640],["1112",45848.03],["2111",42188],["4116",37800],["4111",32500],["1386",25631.72],["1387",10047.21],["1341",6350],["2131",3375],["2119",2000],["2141",1200],["2321",500],["1381",195.22],["1361",150]],"economic_revenue_total_czk":4306489.08,"purpose_expenditure":[["6171",1722581.42],["2321",506545.73],["3722",321282.43],["6112",238282],["3745",158148.71],["3631",151985.39],["3635",147530],["2212",123117.5],["2329",99500.89],["2310",87280],["6399",80640],["6402",40025],["3723",38140.22],["3392",25617],["6114",21558],["3721",13163.59],["6320",11943],["3399",9894],["6310",5634.8],["3612",3400]],"purpose_expenditure_total_czk":3806269.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}