{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556891","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556891","name":"Obec Malé Březno","short_name":"Malé Březno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":568091},"amounts":{"revenue_approved":14297400,"revenue_adjusted":15191089.5,"revenue_actual":14842118.01,"expense_approved":17511000,"expense_adjusted":18574439.5,"expense_actual":12344500.29,"tax_revenue":11929178.76,"nontax_revenue":1829501.75,"capital_revenue":70150,"transfer_revenue":1013287.5,"current_expense":11514059.69,"capital_expense":830440.6,"budget_balance":2497617.72,"cash_current":8001380.77,"cash_previous":5496467.16},"ratios":{"revenue_execution":0.97702788,"expense_execution":0.66459611,"balance_to_revenue":0.16827906,"cash_to_expense":0.64817373,"cash_yoy":0.45573157,"capital_expense_share":0.06727211,"transfer_revenue_share":0.06827108},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556891/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556891"},"seo":{"slug":"male-brezno-00556891","path":"/cz/municipalities/male-brezno-00556891/"},"population":{"value":525,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14297400,"expenditure_czk":17511000,"financing_czk":3213600,"balance_czk":-3213600},{"stage":"revised","revenue_czk":15191089.5,"expenditure_czk":18574439.5,"financing_czk":3383350,"balance_czk":-3383350},{"stage":"actual","revenue_czk":14842118.01,"expenditure_czk":12344500.29,"financing_czk":-2497617.72,"balance_czk":2497617.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5100000],["5169",2751000],["5011",1550000],["5023",1300000],["5171",970000],["5154",920000],["5365",920000],["5139",683000],["5031",610000],["5331",470000],["6122",470000],["5032",390000],["5137",162000],["5222",150000],["5362",150000],["5021",147000],["5499",140000],["5156",130000],["5163",90000],["5175",70000],["5162",60000],["5166",50000],["5168",50000],["5194",50000],["5164",25000],["5134",20000],["5173",20000],["5167",15000],["5041",10000],["5132",10000],["5136",10000],["5161",7000],["5038",6000],["5339",5000]],"economic_expenditure_total_czk":17511000,"economic_financing":[["8115",3213600]],"economic_financing_total_czk":3213600,"economic_revenue":[["1211",4991400],["1121",2500000],["2111",1811500],["1111",1731000],["1122",920000],["1345",530000],["2132",480000],["1113",427000],["1511",420000],["4112",155500],["1112",120000],["2324",70000],["1386",55000],["1387",26000],["4121",26000],["1341",25000],["2141",5000],["1361",4000]],"economic_revenue_total_czk":14297400,"purpose_expenditure":[["2310",3450000],["6171",2331000],["6112",1705000],["3639",1502000],["3631",1385000],["6399",1070000],["3745",790000],["2321",660000],["3392",615000],["3722",600000],["3613",550000],["3399",490000],["3111",470000],["5512",422000],["2219",370000],["3725",200000],["3612",180000],["2341",150000],["2212",120000],["3429",110000],["3723",100000],["3349",50000],["3412",30000],["3721",30000],["3314",27000],["3421",21000],["3632",20000],["6310",20000],["3319",13000],["3341",10000],["5213",10000],["3113",5000],["3322",5000]],"purpose_expenditure_total_czk":17511000},"revised":{"economic_expenditure":[["6121",5015900],["5169",3186195.27],["5011",1365371],["5023",1278000],["5139",1129958.18],["5365",931800],["5154",886260],["6122",635100],["5031",492260],["5331",470000],["5171",462555],["5336",449689.5],["5021",309956.51],["5032",262901.49],["5137",213233],["5168",180005],["5362",150000],["5163",148550],["5222",130000],["5499",113400],["5155",111000],["5175",95763.6],["5194",76400.84],["5123",76100],["5156",71700],["5164",62830],["5162",60000],["5364",44992],["5167",37589],["6119",35000],["5172",12700],["5229",11315],["5134",10000],["5136",10000],["5173",10000],["5132",8500],["5161",7000],["5038",6741],["5041",5065.11],["5339",5000],["5179",2549],["5321",2400],["5133",659]],"economic_expenditure_total_czk":18574439.5,"economic_financing":[["8115",3383350]],"economic_financing_total_czk":3383350,"economic_revenue":[["1211",4991400],["1121",2500000],["2111",1923900],["1111",1731000],["1122",920000],["1345",530000],["2132",482000],["4116",449689.5],["1113",427000],["1511",420000],["4112",155300],["4222",123300],["1112",120000],["1386",80000],["2324",70000],["3111",66850],["4111",65000],["1387",32000],["4121",26000],["1341",25000],["2322",16800],["2119",15000],["2321",6400],["2141",5000],["4122",4950],["1361",4000],["2131",500]],"economic_revenue_total_czk":15191089.5,"purpose_expenditure":[["2310",3484730],["6171",2024508],["6112",1658601.49],["3631",1488600],["3639",1298960],["6399",1070000],["3111",919689.5],["3745",860540],["3399",807236.23],["2321",727670],["3722",702665],["5512",680850],["3613",525200],["3392",434150],["3727",383400],["2219",258000],["3612",247500],["3723",211400],["2212",143400],["3429",90650],["2341",76843.77],["3412",64500],["3421",54340],["6402",44992],["3319",39330],["6114",36798.51],["3635",35000],["3341",28000],["3314",26000],["3349",24490],["2329",23200],["3419",21195],["3725",20200],["6310",20000],["3721",17900],["5213",10000],["3632",8200],["3113",5000],["3322",700]],"purpose_expenditure_total_czk":18574439.5},"actual":{"economic_expenditure":[["5169",2976365.87],["5011",1321601.54],["5023",1205331],["5139",1089122.98],["5154",874284.03],["5365",566830],["6121",560407.6],["5031",492157.75],["5331",470000],["5021",292689.51],["5336",277276.5],["6122",235033],["5032",222467.2],["5137",195338.64],["5171",187459.64],["5168",179930.27],["5163",135831],["5222",130000],["5155",110981.77],["5362",103925],["5175",95702.29],["5499",90387],["5194",76400.84],["5123",76060],["5156",70013.7],["5164",62757.82],["5162",51806.77],["5364",44963],["5167",36466.11],["6119",35000],["5172",12681],["5229",11315],["5134",9010.58],["5132",8476.77],["5136",7340],["5173",5989],["5041",5065.11],["5339",5000],["5038",4853],["5161",3437],["5321",2400],["5179",1749],["5133",593]],"economic_expenditure_total_czk":12344500.29,"economic_financing":[["8118",-14300000],["8117",9300000],["8115",2495086.39],["8901",7295.89]],"economic_financing_total_czk":-2497617.72,"economic_revenue":[["1211",5118718.92],["1121",2740270.77],["1111",1858788.91],["2111",1198958.55],["1122",555030],["1345",546838],["2132",454188],["1511",395695.54],["4122",366411],["1113",362231.77],["4116",277276.5],["1112",178623.82],["4112",155300],["4222",123300],["1386",99840.39],["2324",79755.16],["3111",70150],["4111",65000],["2141",41180.85],["1387",39129.11],["2322",28000],["4121",26000],["1341",23050],["2119",14967],["2321",9750],["1335",4975.2],["1361",4525],["2131",1700],["2328",944],["1381",798.13],["1334",663.2],["2329",58.19]],"economic_revenue_total_czk":14842118.01,"purpose_expenditure":[["6171",1975251.46],["6112",1521579.97],["2310",1103050.16],["3639",1059213.16],["3399",806643.24],["3111",747276.5],["2321",712675.1],["3722",702628.99],["6399",658955],["5512",509453.14],["3631",488449.17],["3745",456614.71],["3727",383328],["3612",247157.81],["3723",211373.93],["3429",90650],["2219",90407],["3392",71787.92],["3412",64174.5],["3421",54243.85],["6402",44963],["2212",37064.44],["6114",36798.51],["3319",35490],["3635",35000],["3341",27914.88],["3349",24404],["2341",21780],["3419",21172],["3314",20755],["3725",20110.36],["3721",17857.18],["2329",13580],["3613",12156.65],["3632",8143.66],["6310",7397],["3113",5000]],"purpose_expenditure_total_czk":12344500.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}