{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556882","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556882","name":"Obec Ryjice","short_name":"Ryjice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":546186},"amounts":{"revenue_approved":3749169.53,"revenue_adjusted":5301169.53,"revenue_actual":4996673.77,"expense_approved":4417114,"expense_adjusted":8484114,"expense_actual":7971472.59,"tax_revenue":3724134.84,"nontax_revenue":287751,"capital_revenue":32707.93,"transfer_revenue":952080,"current_expense":4062210.3,"capital_expense":3909262.29,"budget_balance":-2974798.82,"cash_current":2693993.68,"cash_previous":5668792.5},"ratios":{"revenue_execution":0.94256064,"expense_execution":0.93957632,"balance_to_revenue":-0.59535582,"cash_to_expense":0.33795433,"cash_yoy":-0.52476763,"capital_expense_share":0.49040654,"transfer_revenue_share":0.19054276},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556882/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556882"},"seo":{"slug":"ryjice","path":"/cz/municipalities/ryjice/"},"population":{"value":191,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3749169.53,"expenditure_czk":4417114,"financing_czk":667944.47,"balance_czk":-667944.47},{"stage":"revised","revenue_czk":5301169.53,"expenditure_czk":8484114,"financing_czk":3182944.47,"balance_czk":-3182944.47},{"stage":"actual","revenue_czk":4996673.77,"expenditure_czk":7971472.59,"financing_czk":2974798.82,"balance_czk":-2974798.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",800000],["5169",726000],["5011",650000],["5023",600000],["5154",280000],["5153",242000],["5032",170000],["5139",165000],["5031",150000],["5168",120000],["5021",90000],["5171",70000],["5137",60000],["5365",50000],["5019",40000],["5175",34000],["5167",26000],["5162",20000],["5166",20000],["5364",19114],["5156",18000],["5134",13000],["5229",12000],["5321",10000],["5903",10000],["5163",6000],["5038",5000],["5173",5000],["5161",3000],["5136",2000],["5165",1000]],"economic_expenditure_total_czk":4417114,"economic_financing":[["8115",667944.47]],"economic_financing_total_czk":667944.47,"economic_revenue":[["1211",1584000],["1121",900000],["1111",501100],["1345",210000],["1113",135000],["1511",90482.31],["4112",71800],["2111",50500],["1122",50000],["1112",36000],["2132",30000],["2324",30000],["1381",22000],["1386",13062.35],["1341",11600],["2131",6000],["1387",5994.87],["1361",1630]],"economic_revenue_total_czk":3749169.53,"purpose_expenditure":[["6171",2416000],["6112",740000],["3722",220000],["3631",156000],["3723",150000],["5512",146000],["3399",130000],["3745",120000],["3613",100000],["2212",60000],["6399",50000],["3639",21000],["3721",20000],["4341",20000],["3412",18000],["3314",15000],["6115",11408],["5212",10000],["6117",7706],["6310",6000]],"purpose_expenditure_total_czk":4417114},"revised":{"economic_expenditure":[["6121",4800000],["5169",746000],["5011",650000],["5023",600000],["5154",280000],["5153",242000],["5032",170000],["5139",165000],["5031",150000],["5168",120000],["5021",90000],["5171",70000],["5137",60000],["5156",50000],["5365",50000],["5019",40000],["5175",34000],["5167",26000],["5162",20000],["5166",20000],["5364",19114],["5151",15000],["5134",13000],["5229",12000],["5321",10000],["5903",10000],["5163",6000],["5038",5000],["5173",5000],["5161",3000],["5136",2000],["5165",1000]],"economic_expenditure_total_czk":8484114,"economic_financing":[["8115",3182944.47]],"economic_financing_total_czk":3182944.47,"economic_revenue":[["1211",1584000],["4216",1438644.78],["1121",900000],["1111",501100],["1345",210000],["1113",135000],["1511",90482.31],["4112",71800],["2141",56000],["2111",50500],["1122",50000],["1112",40988.22],["1386",38062.35],["4111",32500],["2132",30000],["2324",30000],["2322",16867],["1341",11600],["2131",6000],["1387",5994.87],["1361",1630]],"economic_revenue_total_czk":5301169.53,"purpose_expenditure":[["6171",6416000],["6112",740000],["3722",220000],["3631",156000],["3723",150000],["5512",146000],["3745",140000],["3399",130000],["3613",115000],["2212",60000],["6399",50000],["6114",32000],["3639",21000],["3721",20000],["4341",20000],["3412",18000],["3314",15000],["6115",11408],["5212",10000],["6117",7706],["6310",6000]],"purpose_expenditure_total_czk":8484114},"actual":{"economic_expenditure":[["6121",3574092.29],["5171",1007611.95],["5011",638193],["5169",631110.9],["5023",515001],["6125",335170],["5021",220973],["5139",177383.77],["5031",158277],["5154",116146.22],["5032",103788],["5137",86037.9],["5168",62279.46],["5153",55023.16],["5166",50000],["5019",45638],["5151",37513],["5194",30129],["5163",24930.79],["5364",19114],["5156",14818],["5175",12751.68],["5365",12390],["5362",9818],["5229",9323],["5167",8727.9],["5038",4881],["5161",3138.8],["5134",2725.45],["5329",1592],["5162",1200.32],["5138",950],["5222",700],["5173",44]],"economic_expenditure_total_czk":7971472.59,"economic_financing":[["8117",6000000],["8118",-4000000],["8115",974798.82]],"economic_financing_total_czk":2974798.82,"economic_revenue":[["1211",1668854.47],["1121",894019.78],["4122",847780],["1111",608034.9],["1345",209000],["1113",118125.87],["2111",109210.65],["1511",96454.22],["4112",71800],["1112",58265.67],["2141",56000],["2324",52225.5],["3111",32707.93],["1386",32568.46],["4111",32500],["2132",30311],["2131",23136.85],["2322",16867],["1387",12765.22],["1122",12390],["1341",11100],["1361",2300],["1381",256.25]],"economic_revenue_total_czk":4996673.77,"purpose_expenditure":[["6171",6415869.21],["6112",636612],["3722",200158.29],["3723",147585.1],["3399",111595.68],["3631",103466],["3745",99729.2],["5512",64426.9],["3613",37436],["2212",34200.65],["6114",19527],["3639",19311.59],["6402",19114],["3412",17569],["3721",15907.61],["3314",12435.16],["6399",12390],["6310",4139.2]],"purpose_expenditure_total_czk":7971472.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}