{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556491","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556491","name":"Obec Zbrašín","short_name":"Zbrašín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566977},"amounts":{"revenue_approved":9597650,"revenue_adjusted":11632160,"revenue_actual":12416294.51,"expense_approved":13144471,"expense_adjusted":16857893.13,"expense_actual":12631458.32,"tax_revenue":10244474.05,"nontax_revenue":1621620.46,"capital_revenue":24200,"transfer_revenue":526000,"current_expense":8614006.24,"capital_expense":4017452.08,"budget_balance":-215163.81,"cash_current":14067957.81,"cash_previous":14283121.62},"ratios":{"revenue_execution":1.06741091,"expense_execution":0.74929045,"balance_to_revenue":-0.01732915,"cash_to_expense":1.11372396,"cash_yoy":-0.0150642,"capital_expense_share":0.31805133,"transfer_revenue_share":0.04236369},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556491/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556491"},"seo":{"slug":"zbrasin","path":"/cz/municipalities/zbrasin/"},"population":{"value":412,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9597650,"expenditure_czk":13144471,"financing_czk":3546821,"balance_czk":-3546821},{"stage":"revised","revenue_czk":11632160,"expenditure_czk":16857893.13,"financing_czk":5225733.13,"balance_czk":-5225733.13},{"stage":"actual","revenue_czk":12416294.51,"expenditure_czk":12631458.32,"financing_czk":215163.81,"balance_czk":-215163.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3900000],["5169",2412000],["5011",1300000],["5171",1167000],["5023",900000],["5139",716000],["5154",425000],["5031",420000],["5138",300000],["5137",200000],["5365",200000],["5032",190000],["5153",130000],["5156",130000],["5364",120171],["5021",100000],["5222",60000],["5151",59000],["5175",57000],["5194",48000],["5163",47000],["5168",40000],["5166",35000],["5901",31000],["5321",25000],["5229",22000],["5162",20000],["5173",20000],["5329",12000],["6130",10000],["5038",8000],["5362",7000],["5134",6000],["5132",5000],["5136",5000],["5167",5000],["5161",4000],["5164",3300],["5903",3000],["5041",2000]],"economic_expenditure_total_czk":13144471,"economic_financing":[["8115",3546821]],"economic_financing_total_czk":3546821,"economic_revenue":[["1211",3593000],["1121",1800000],["1111",1160000],["1511",900000],["1345",357000],["1113",290000],["2111",249000],["2112",200000],["1122",198000],["2324",173000],["2132",162000],["2141",100000],["4112",96000],["2131",92000],["1112",75000],["4116",50000],["1386",47000],["1387",23000],["3111",16000],["1361",6000],["1341",5650],["1334",3000],["2133",2000]],"economic_revenue_total_czk":9597650,"purpose_expenditure":[["6171",5667300],["6112",1140000],["3631",950000],["3722",700000],["3612",680000],["2219",600000],["3745",561000],["2321",450000],["3613",410000],["3421",407000],["2339",300000],["3725",300000],["3635",200000],["5512",160000],["6402",120171],["3632",110000],["3726",61000],["2212",50000],["3326",50000],["3341",42000],["3721",42000],["3639",39000],["1032",30000],["5279",30000],["3511",20000],["6409",12000],["6310",7000],["3314",3000],["5213",3000]],"purpose_expenditure_total_czk":13144471},"revised":{"economic_expenditure":[["6121",5647900],["5169",2918200],["5171",1510000],["5011",1372000],["5023",880000],["5139",554254],["5031",516000],["5154",453000],["5138",397000],["5365",358050],["5366",353255.13],["5137",283000],["5166",270500],["5032",202000],["5163",147000],["5156",122000],["5364",120171],["5153",89000],["5175",84440],["5151",79000],["5021",70584],["5329",60000],["5222",59000],["5194",48000],["5168",40000],["5362",35400],["5229",31000],["5901",31000],["5321",30408],["5172",17000],["5162",16600],["5173",10551],["6130",10000],["5038",9500],["5134",7000],["5167",5000],["5164",4900],["5161",4180],["5132",4000],["5903",3000],["5041",2000],["5136",2000]],"economic_expenditure_total_czk":16857893.13,"economic_financing":[["8115",5225733.13]],"economic_financing_total_czk":5225733.13,"economic_revenue":[["1211",4016000],["1121",1800000],["1111",1356000],["1511",1020000],["1122",358050],["1345",357000],["2324",335739],["2141",311000],["2111",292215],["1113",290000],["2112",221000],["4222",200000],["2132",162000],["2321",159206],["2131",155000],["4122",130000],["1112",114000],["4112",98500],["4111",97500],["1386",78000],["1387",30000],["3111",17200],["1361",7600],["3113",7000],["1341",5650],["2119",5500],["1334",3000],["1343",3000],["2133",2000]],"economic_revenue_total_czk":11632160,"purpose_expenditure":[["6171",7759300],["6112",1140000],["3631",950000],["3722",899000],["3612",830000],["2219",600000],["3745",561000],["6402",473426.13],["3632",467000],["2321",450000],["3613",410000],["3421",407000],["6399",358050],["2339",300000],["3725",300000],["5512",266000],["3635",200000],["3726",109000],["2212",50000],["3326",50000],["6114",43609],["3341",42000],["3721",42000],["3639",39000],["1032",30000],["5279",30000],["3511",25408],["6409",12000],["6310",7000],["3314",4100],["5213",3000]],"purpose_expenditure_total_czk":16857893.13},"actual":{"economic_expenditure":[["6121",4017452.08],["5169",2444527.31],["5011",1371582],["5023",850546],["5031",516299],["5138",415776.35],["5139",387085.55],["5365",358050],["5366",353255.13],["5166",270500],["5154",201294.64],["5032",196163],["5137",191502.91],["5163",140215.4],["5364",120170.65],["5171",119426.36],["5156",105457],["5153",94015.61],["5151",77933],["5021",69084],["5175",60314.43],["5329",59838.2],["5194",40287.33],["5362",28700],["5321",28408],["5229",20958.5],["5222",17000],["5172",16456],["5162",15428.17],["5168",9559],["5038",9416],["5134",6320],["5164",4906.7],["5167",4180],["5161",3651],["5173",2915],["5136",1784],["5192",1000]],"economic_expenditure_total_czk":12631458.32,"economic_financing":[["8115",215163.81]],"economic_financing_total_czk":215163.81,"economic_revenue":[["1211",4049324.29],["1121",2166421.83],["1111",1452765.29],["1511",1303832.45],["1345",359230],["1122",358050],["2324",334883.16],["2141",313420],["1113",286493.64],["2112",223166],["2132",216042],["2111",214322.25],["4222",200000],["2321",159206],["2131",155081.05],["1112",141241.57],["4122",130000],["4112",98500],["4111",97500],["1386",78925.98],["1387",30936.61],["3111",17200],["1361",8080],["3113",7000],["1341",5550],["2119",5500],["1343",2968.32],["1381",640.2],["1382",13.87]],"economic_revenue_total_czk":12416294.51,"purpose_expenditure":[["6171",6489600.95],["6112",1106027],["3722",854297.03],["3612",703433.73],["3631",553637.81],["6402",473425.78],["2321",432355.64],["6399",358050],["3745",329559.29],["3725",299913.31],["3421",212613.57],["5512",192080.46],["3635",181500],["3613",96795.18],["3632",55063],["3726",53918.2],["2219",50820],["6114",43609],["3639",37275.88],["3511",25408],["3721",23215.79],["2339",21640],["3341",16185.3],["6409",11970],["6310",4963.4],["3314",4100]],"purpose_expenditure_total_czk":12631458.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}