{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556475","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556475","name":"Obec Veltěže","short_name":"Veltěže","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566896},"amounts":{"revenue_approved":16549062.04,"revenue_adjusted":21550515.44,"revenue_actual":17991164.1,"expense_approved":27064000,"expense_adjusted":29472210.4,"expense_actual":25990207.17,"tax_revenue":9564445.42,"nontax_revenue":987260.43,"capital_revenue":75000,"transfer_revenue":7364458.25,"current_expense":7928753.49,"capital_expense":18061453.68,"budget_balance":-7999043.07,"cash_current":5145551.12,"cash_previous":7207005.56},"ratios":{"revenue_execution":0.83483683,"expense_execution":0.8818547,"balance_to_revenue":-0.44460953,"cash_to_expense":0.19798038,"cash_yoy":-0.28603481,"capital_expense_share":0.69493304,"transfer_revenue_share":0.40933751},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556475/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556475"},"seo":{"slug":"velteze","path":"/cz/municipalities/velteze/"},"population":{"value":427,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16549062.04,"expenditure_czk":27064000,"financing_czk":10514937.96,"balance_czk":-10514937.96},{"stage":"revised","revenue_czk":21550515.44,"expenditure_czk":29472210.4,"financing_czk":7921694.96,"balance_czk":-7921694.96},{"stage":"actual","revenue_czk":17991164.1,"expenditure_czk":25990207.17,"financing_czk":7999043.07,"balance_czk":-7999043.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16780000],["5169",1699000],["6123",1480000],["5023",1170000],["5154",1047000],["6901",1000000],["5011",720000],["5171",555000],["5331",450000],["5031",365000],["5139",246000],["5032",175000],["5021",165000],["5179",160000],["5153",140000],["5163",115000],["5168",100000],["5137",85000],["5156",80000],["5194",75000],["6122",75000],["5175",57000],["5365",50000],["5151",42000],["5162",42000],["5141",30000],["5321",30000],["5329",30000],["5166",20000],["5167",20000],["5339",15000],["5132",10000],["5173",10000],["5903",10000],["5038",5000],["5222",5000],["5229",5000],["5161",1000]],"economic_expenditure_total_czk":27064000,"economic_financing":[["8115",6327937.96],["8123",5000000],["8124",-813000]],"economic_financing_total_czk":10514937.96,"economic_revenue":[["4216",6767062.49],["1211",3750000],["1121",1906000],["1111",1354000],["1511",810000],["1345",400000],["2111",392800],["1113",241000],["2141",155299.55],["2324",125000],["1112",114000],["2132",100000],["4112",99900],["2460",72000],["4122",70000],["1122",50000],["1386",42000],["4116",30000],["1381",21000],["1387",19000],["2321",12000],["2131",7000],["1341",6000],["1361",5000]],"economic_revenue_total_czk":16549062.04,"purpose_expenditure":[["5512",10215000],["3613",6289000],["2219",2750000],["6112",1460000],["3745",1376000],["6409",1000000],["2321",850000],["6171",733000],["3111",450000],["3722",450000],["3725",450000],["3631",355000],["3319",165000],["3421",112000],["3399",110000],["3314",69000],["6320",60000],["6399",50000],["6310",43000],["3900",25000],["3612",22000],["3721",15000],["5213",10000],["3632",5000]],"purpose_expenditure_total_czk":27064000},"revised":{"economic_expenditure":[["6121",19233588.84],["5169",2128723.79],["6123",1480000],["5023",1121000],["5171",868499.87],["5011",720000],["5154",601707.8],["5331",450000],["5031",363000],["5137",321018],["5336",279710.4],["5179",254000],["5139",199611.23],["5032",175000],["5153",164041],["5163",160000],["5021",128607],["5362",86000],["5168",80000],["5194",79831],["6119",75000],["6122",75000],["5175",64186],["5141",61000],["5156",52000],["5162",38000],["5151",34000],["5321",30000],["5329",20000],["5364",19062.34],["5166",17424],["5173",16775],["5339",15000],["5167",12505],["5132",11000],["5903",10000],["5363",9983.13],["5038",5000],["5222",5000],["5229",5000],["5161",1936]],"economic_expenditure_total_czk":29472210.4,"economic_financing":[["8123",10000000],["8115",-1265305.04],["8124",-813000]],"economic_financing_total_czk":7921694.96,"economic_revenue":[["4216",6767062.49],["4213",3923462],["1211",3750000],["1121",1906000],["1111",1354000],["1511",810000],["1345",465612],["2111",404200],["4116",310510.4],["1113",280000],["4222",260000],["2324",213469],["2141",155299.55],["2132",115000],["1112",114000],["4112",99900],["2212",98000],["1122",86000],["1386",82000],["3122",75000],["2460",72500],["4122",70000],["1387",39000],["4111",32500],["1381",21000],["2321",17000],["1341",8000],["2131",7000],["1361",5000],["2119",5000],["2322",4000]],"economic_revenue_total_czk":21550515.44,"purpose_expenditure":[["5512",11208800],["3613",6741600],["2219",3412099.87],["6112",1409000],["3745",1326325],["2321",1008600],["3631",805500],["6171",746839],["3111",729710.4],["3725",566855.88],["3722",514044.25],["3319",251200],["2115",117975],["3421",112000],["3399",111500],["6310",91000],["6399",86000],["3314",69000],["6320",60000],["6114",32500],["3900",25000],["3612",22000],["5213",10000],["3632",5000],["3721",5000],["6402",4661]],"purpose_expenditure_total_czk":29472210.4},"actual":{"economic_expenditure":[["6121",16440638.68],["5169",1951750.11],["6123",1475360.9],["5023",1120247],["5171",743863.56],["5011",691074],["5154",563375.64],["5331",450000],["5031",347424],["5137",306492.8],["5336",279710.4],["5179",253156],["5032",160297],["5163",154230.68],["5153",132426.31],["5139",113626.07],["5021",96538],["5362",85260],["5168",79393.13],["6119",74306.1],["6122",71148],["5141",60933.73],["5156",43775.6],["5175",39771.4],["5194",38520],["5162",36984.89],["5151",31301],["5321",29532],["5329",19213],["5364",19062.34],["5166",17424],["5173",16676],["5167",11646.9],["5132",10586.8],["5363",9983.13],["5339",6000],["5229",4000],["5038",2712],["5161",1766]],"economic_expenditure_total_czk":25990207.17,"economic_financing":[["8123",6415642.63],["8115",2061454.44],["8124",-478054]],"economic_financing_total_czk":7999043.07,"economic_revenue":[["4216",6601547.85],["1211",3966010.81],["1121",2125402.63],["1111",1431825.6],["1511",976508.9],["1345",440612],["2111",329518.4],["4116",300510.4],["1113",280759.64],["4222",260000],["2324",210236.5],["1112",138504.5],["2141",129180.92],["2132",122500],["4112",99900],["2212",97910.61],["1122",85260],["1386",77425.9],["3122",75000],["2460",72500],["4122",70000],["4111",32500],["1387",30346.51],["2321",13000],["1341",6185],["2131",5032],["1361",5000],["2119",4136],["2322",3246],["1381",603.93]],"economic_revenue_total_czk":17991164.1,"purpose_expenditure":[["5512",11202229.51],["3613",3882101.56],["2219",3288242.94],["6112",1402028],["3745",1087877.51],["2321",1005837.03],["3631",793117.75],["6171",742498.05],["3111",729710.4],["3725",565991.15],["3722",411251.72],["3319",249589],["2115",117975],["3399",111294.2],["6310",90856.41],["6399",85260],["6320",56353],["3314",54963],["3421",42822],["6114",29456],["3612",21278.2],["3900",10000],["3721",4813.74],["6402",4661]],"purpose_expenditure_total_czk":25990207.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}