{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556467","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556467","name":"Obec Velemyšleves","short_name":"Velemyšleves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566870},"amounts":{"revenue_approved":17320000,"revenue_adjusted":24720780,"revenue_actual":26353311.11,"expense_approved":17320000,"expense_adjusted":21720780,"expense_actual":16902348.24,"tax_revenue":18958737.99,"nontax_revenue":3777433.12,"capital_revenue":42460,"transfer_revenue":3574680,"current_expense":13765051.98,"capital_expense":3137296.26,"budget_balance":9450962.87,"cash_current":55064944.46,"cash_previous":45457651.08},"ratios":{"revenue_execution":1.06603882,"expense_execution":0.77816488,"balance_to_revenue":0.35862525,"cash_to_expense":3.25782806,"cash_yoy":0.21134601,"capital_expense_share":0.18561304,"transfer_revenue_share":0.13564444},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556467/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556467"},"seo":{"slug":"velemysleves","path":"/cz/municipalities/velemysleves/"},"population":{"value":346,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17320000,"expenditure_czk":17320000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":24720780,"expenditure_czk":21720780,"financing_czk":-3000000,"balance_czk":3000000},{"stage":"actual","revenue_czk":26353311.11,"expenditure_czk":16902348.24,"financing_czk":-9450962.87,"balance_czk":9450962.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5800000],["5169",2685000],["5011",1800000],["5171",1596248],["5023",1300000],["5154",760000],["5031",610000],["5137",579000],["5139",485000],["5151",371000],["5155",350000],["5032",280000],["5163",116000],["5021",95000],["5362",75000],["5365",75000],["5156",50000],["5194",50000],["5173",39000],["5138",30000],["5339",30000],["5364",27152],["5175",25600],["5162",20000],["5321",16000],["5167",12000],["5038",10000],["5166",10000],["5161",9000],["5136",6000],["5132",5000],["5901",2000],["5192",1000]],"economic_expenditure_total_czk":17320000,"economic_financing":[["8115",-30000000],["8117",30000000]],"economic_financing_total_czk":0,"economic_revenue":[["1511",5500000],["1211",3600000],["1111",2100000],["2111",1985000],["1121",1700000],["2132",909000],["2141",300000],["1113",282000],["2131",234000],["1345",190000],["1112",93000],["2324",87000],["4112",81900],["1122",75000],["1386",52000],["1361",46000],["1381",30000],["1387",30000],["2119",20000],["1341",5100]],"economic_revenue_total_czk":17320000,"purpose_expenditure":[["3612",5667248],["6171",2926000],["2212",1750000],["6112",1689000],["2321",930000],["3613",900000],["3399",740000],["3421",570000],["3631",570000],["3722",550000],["3725",400000],["3745",396000],["6399",75000],["5512",55000],["3111",30000],["6402",27152],["6114",23600],["3639",9000],["3721",5000],["6310",5000],["5269",2000]],"purpose_expenditure_total_czk":17320000},"revised":{"economic_expenditure":[["6121",4225000],["5171",4026828],["5169",3908000],["5011",2008900],["5154",1596000],["5023",1385200],["5137",1176300],["5031",662830],["5139",494600],["5155",470000],["5151",420000],["5365",378800],["5032",269600],["5163",135000],["5021",86100],["5194",75000],["5223",70000],["5156",55500],["5173",54100],["5178",31000],["5339",30000],["5364",27152],["5138",27000],["5162",22200],["5175",20870],["5136",18500],["5161",9300],["5167",9200],["5038",9100],["5221",5000],["5321",4000],["5132",3600],["5166",2500],["5903",2000],["5222",1000],["5192",600]],"economic_expenditure_total_czk":21720780,"economic_financing":[["8117",135000000],["8118",-105000000],["8115",-33000000]],"economic_financing_total_czk":-3000000,"economic_revenue":[["1511",8500000],["1211",3608000],["1111",2157600],["2111",1993500],["4122",1876280],["1121",1804500],["4213",1584000],["2132",909000],["2141",681000],["1122",376000],["1113",264800],["2131",234000],["1345",184100],["1112",130500],["2324",93000],["4112",81900],["1386",73000],["3111",43000],["1361",42900],["4111",32500],["1387",29000],["2119",16500],["1341",5100],["1381",600]],"economic_revenue_total_czk":24720780,"purpose_expenditure":[["3612",6704248],["6171",3203000],["3613",2600000],["6112",1794000],["2212",1750000],["3399",1340000],["2321",930000],["3722",706000],["3421",595000],["3631",570000],["3725",550000],["3745",444780],["6399",377000],["5512",55000],["3111",30000],["6402",27152],["6114",23600],["3639",9000],["3721",5000],["6310",5000],["5213",2000]],"purpose_expenditure_total_czk":21720780},"actual":{"economic_expenditure":[["5169",3361482.38],["6121",3137296.26],["5011",2008579],["5171",1540502.09],["5154",1515047.59],["5023",1385184],["5137",797894.59],["5031",662525.57],["5155",454857.36],["5151",414439],["5365",377280],["5139",300508.74],["5032",269324],["5163",132933.4],["5021",83829],["5194",70907],["5223",70000],["5156",54407],["5173",52545],["5178",30221.64],["5339",30000],["5364",27152],["5138",27000],["5162",21807.44],["5136",18494],["5175",17332.72],["5167",8636.5],["5161",8477],["5038",8022.46],["5221",5000],["5321",4000],["5132",2728],["5166",2420],["5222",1000],["5192",514.5]],"economic_expenditure_total_czk":16902348.24,"economic_financing":[["8117",135000000],["8118",-105000000],["8115",-39374096.9],["8901",-76865.97]],"economic_financing_total_czk":-9450962.87,"economic_revenue":[["1511",9959168.67],["1211",3736953.29],["1111",2157529.12],["1121",2000805.6],["2111",1968261.3],["4122",1876280],["4213",1584000],["2132",802937],["2141",680712.54],["1122",375480],["1113",264461.05],["2131",233213.28],["1345",184020],["1112",130417.5],["2324",92309],["4112",81900],["1386",72896.97],["1361",42805],["3111",42460],["4111",32500],["1387",28569.76],["1341",5050],["1381",581.03]],"economic_revenue_total_czk":26353311.11,"purpose_expenditure":[["3612",6198232.99],["6171",3195923.72],["6112",1792970.72],["2212",1005251.04],["3399",904481.97],["2321",861918.45],["3722",556820.59],["3725",477956.08],["3421",463456.38],["3745",432884.38],["6399",375480],["3613",297910],["3631",220991.52],["5512",37803],["3111",30000],["6402",27152],["6114",18541],["6310",4574.4]],"purpose_expenditure_total_czk":16902348.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}