{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556459","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556459","name":"Obec Úherce","short_name":"Úherce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":546178},"amounts":{"revenue_approved":8985000,"revenue_adjusted":9025000,"revenue_actual":6321161.42,"expense_approved":10441000,"expense_adjusted":10491000,"expense_actual":5951297.19,"tax_revenue":2485808.64,"nontax_revenue":211806.77,"capital_revenue":29800,"transfer_revenue":3593746.01,"current_expense":1732920.8,"capital_expense":4218376.39,"budget_balance":369864.23,"cash_current":4630437.88,"cash_previous":4252447.65},"ratios":{"revenue_execution":0.7004057,"expense_execution":0.56727645,"balance_to_revenue":0.05851207,"cash_to_expense":0.77805523,"cash_yoy":0.08888769,"capital_expense_share":0.70881629,"transfer_revenue_share":0.56852622},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556459/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556459"},"seo":{"slug":"uherce-00556459","path":"/cz/municipalities/uherce-00556459/"},"population":{"value":100,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8985000,"expenditure_czk":10441000,"financing_czk":1456000,"balance_czk":-1456000},{"stage":"revised","revenue_czk":9025000,"expenditure_czk":10491000,"financing_czk":1466000,"balance_czk":-1466000},{"stage":"actual","revenue_czk":6321161.42,"expenditure_czk":5951297.19,"financing_czk":-369864.23,"balance_czk":369864.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8741000],["5169",491000],["5139",299500],["5023",250000],["5154",140000],["5171",104000],["5011",100000],["5031",100000],["5032",100000],["5364",50000],["5903",25000],["5163",15000],["5151",13000],["5162",12000],["5229",500]],"economic_expenditure_total_czk":10441000,"economic_financing":[["8115",1456000]],"economic_financing_total_czk":1456000,"economic_revenue":[["4213",6242000],["1211",950000],["1121",500000],["1111",334000],["1511",220000],["1112",150000],["2111",142000],["1113",126000],["4112",108000],["4111",80000],["4116",50000],["2131",30000],["2132",25000],["1381",12000],["3121",5000],["1386",4000],["2141",3000],["1341",2000],["1361",2000]],"economic_revenue_total_czk":8985000,"purpose_expenditure":[["2329",8741000],["6171",889000],["6112",250000],["3722",200000],["5512",100500],["2212",100000],["2339",50000],["6402",50000],["5213",25000],["3745",15000],["2310",13000],["3341",3000],["3632",3000],["3421",1000],["3511",500]],"purpose_expenditure_total_czk":10441000},"revised":{"economic_expenditure":[["6121",8741000],["5169",541000],["5139",299500],["5023",250000],["5154",140000],["5171",104000],["5011",100000],["5031",100000],["5032",100000],["5364",50000],["5903",25000],["5163",15000],["5151",13000],["5162",12000],["5229",500]],"economic_expenditure_total_czk":10491000,"economic_financing":[["8115",1466000]],"economic_financing_total_czk":1466000,"economic_revenue":[["4213",6242000],["1211",950000],["1121",500000],["1111",334000],["1511",220000],["1112",150000],["2111",142000],["1113",126000],["4116",86200],["4111",80000],["4112",71800],["3121",45000],["2131",30000],["2132",25000],["1381",12000],["1386",4000],["2141",3000],["1341",2000],["1361",2000]],"economic_revenue_total_czk":9025000,"purpose_expenditure":[["2329",8741000],["6171",939000],["6112",250000],["3722",200000],["5512",100500],["2212",100000],["2339",50000],["6402",50000],["5213",25000],["3745",15000],["2310",13000],["3341",3000],["3632",3000],["3421",1000],["3511",500]],"purpose_expenditure_total_czk":10491000},"actual":{"economic_expenditure":[["6121",4018646.39],["5169",713189.76],["5011",248252],["5023",240446],["6123",199730],["5171",127813.74],["5154",82665.03],["5139",50776],["5172",42713],["5364",40801],["5032",36423],["5163",32691.2],["5031",25795],["5156",19734.8],["5166",17000],["5137",16733],["5162",10519.18],["5182",8126],["5194",4327.39],["5321",4200],["5175",3429.7],["5329",2910],["5362",1220],["5167",1210],["5151",881],["5229",641],["5161",423]],"economic_expenditure_total_czk":5951297.19,"economic_financing":[["8115",-369864.23]],"economic_financing_total_czk":-369864.23,"economic_revenue":[["4213",3084538.01],["1211",1000636.95],["1121",537613.54],["1511",442710.26],["1111",369995.2],["4132",354108],["2111",104755.5],["4112",71800],["1113",70898.31],["2321",56000],["4116",50800],["1112",35010.13],["4111",32500],["2141",26033.27],["2131",24118],["3111",19800],["1386",19576.4],["3121",10000],["1387",7674.37],["1341",1550],["2132",900],["1381",143.48]],"economic_revenue_total_czk":6321161.42,"purpose_expenditure":[["2329",4041249.19],["6171",989619.63],["3722",262275.34],["6112",240446],["5512",219791],["2310",128694.74],["6402",40801],["6114",11528.9],["2321",9154],["3399",4327.39],["3639",2910],["3511",500]],"purpose_expenditure_total_czk":5951297.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}