{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556441","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556441","name":"Obec Toužetín","short_name":"Toužetín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566829},"amounts":{"revenue_approved":7230976,"revenue_adjusted":7233476,"revenue_actual":7484304.4,"expense_approved":6820832.3,"expense_adjusted":6823332.3,"expense_actual":4565698.71,"tax_revenue":7130023.4,"nontax_revenue":218320,"capital_revenue":0,"transfer_revenue":135961,"current_expense":3616945.28,"capital_expense":948753.43,"budget_balance":2918605.69,"cash_current":19704356.22,"cash_previous":16785750.53},"ratios":{"revenue_execution":1.03467605,"expense_execution":0.66913035,"balance_to_revenue":0.38996352,"cash_to_expense":4.3157373,"cash_yoy":0.17387401,"capital_expense_share":0.20780027,"transfer_revenue_share":0.01816615},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556441/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556441"},"seo":{"slug":"touzetin","path":"/cz/municipalities/touzetin/"},"population":{"value":264,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7230976,"expenditure_czk":6820832.3,"financing_czk":-410143.7,"balance_czk":410143.7},{"stage":"revised","revenue_czk":7233476,"expenditure_czk":6823332.3,"financing_czk":-410143.7,"balance_czk":410143.7},{"stage":"actual","revenue_czk":7484304.4,"expenditure_czk":4565698.71,"financing_czk":-2918605.69,"balance_czk":2918605.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1402867],["6122",1350000],["5169",844000],["5023",599000],["5137",505000],["5031",472000],["5171",375000],["5154",285000],["5032",184000],["5139",180384],["5021",112333],["5168",100000],["5175",51900],["5364",42014.3],["5321",33000],["5163",32000],["5162",30000],["5903",30000],["5229",27700],["5153",25000],["5156",25000],["5362",24680],["5038",10000],["5132",10000],["5136",10000],["5172",10000],["5155",8000],["5194",8000],["5329",7900],["5179",5400],["5222",5000],["5173",4154],["5151",4000],["5041",2000],["5131",2000],["5161",2000],["5221",1500]],"economic_expenditure_total_czk":6820832.3,"economic_financing":[["8115",-410143.7]],"economic_financing_total_czk":-410143.7,"economic_revenue":[["1211",2666000],["1121",1357000],["1511",1350000],["1111",971000],["1345",190000],["1113",172000],["2324",90000],["1112",81000],["4112",71800],["2131",55300],["4111",55000],["2111",43000],["1386",37000],["2132",24000],["1122",22680],["1381",15000],["1387",15000],["4116",7196],["1341",5000],["1361",3000]],"economic_revenue_total_czk":7230976,"purpose_expenditure":[["6171",2555000],["2321",1390000],["6112",775000],["3421",405000],["3745",271000],["3722",255000],["3725",220000],["2219",200000],["3631",150000],["2141",105000],["3721",80000],["3392",69000],["3699",50000],["6402",42014.3],["3399",38000],["3639",30000],["5213",30000],["6114",30000],["6320",30000],["5512",25000],["6399",22680],["3341",15000],["3632",10000],["6115",9638],["4379",6500],["1014",5000],["6310",2000]],"purpose_expenditure_total_czk":6820832.3},"revised":{"economic_expenditure":[["5011",1402867],["5169",861162.6],["6313",798250],["6122",643142.63],["5023",599000],["5031",472000],["5137",352339.57],["5171",351216.36],["5154",330368.23],["5032",184000],["5139",178501.8],["5021",120533],["5168",78852],["5153",46214.69],["5229",42700],["5175",42450.1],["5364",42014.3],["5163",39194.5],["5321",33000],["5162",30000],["5903",30000],["5362",24680],["5156",24474.52],["5038",10000],["5132",10000],["5136",10000],["5172",10000],["5155",8000],["5194",8000],["5329",7900],["5167",6909],["5179",5400],["5222",5000],["5173",4461],["5151",2811],["5161",2390],["5041",2000],["5131",2000],["5221",1500]],"economic_expenditure_total_czk":6823332.3,"economic_financing":[["8115",-410143.7]],"economic_financing_total_czk":-410143.7,"economic_revenue":[["1211",2666000],["1121",1357000],["1511",1350000],["1111",971000],["1345",190000],["1113",172000],["1112",81000],["2324",78990],["4112",71800],["4111",57500],["2131",55300],["2111",54010],["1386",37000],["2132",24000],["1122",22680],["1381",15000],["1387",15000],["4116",7196],["1341",5000],["1361",3000]],"economic_revenue_total_czk":7233476,"purpose_expenditure":[["6171",2547805.5],["2321",1330889.2],["6112",775000],["3421",405000],["3725",280282.2],["3745",271000],["3722",247000],["2219",200000],["3631",150000],["2141",105000],["3721",82538.6],["3392",73290],["3699",50000],["6402",42014.3],["3399",38000],["6320",37194.5],["6114",32500],["3639",30000],["5213",30000],["5512",25000],["6399",22680],["3341",15000],["3632",10000],["6115",9638],["4379",6500],["1014",5000],["6310",2000]],"purpose_expenditure_total_czk":6823332.3},"actual":{"economic_expenditure":[["5011",906952],["6313",798250],["5169",706919.69],["5023",569709],["5031",329498],["5154",305150.72],["5137",157993.3],["6122",150503.43],["5032",129316],["5171",75787.5],["5168",60735.45],["5153",46214.54],["5139",44999.7],["5229",42623.38],["5364",41914.3],["5163",39067.5],["5321",25600],["5162",24897],["5362",24301],["5156",19531],["5021",16400],["5329",7890],["5132",6561],["5038",5417],["5179",5322],["5167",5209],["5222",5000],["5175",3548.8],["5151",2261.4],["5041",2000],["5194",1998],["5221",1500],["5136",1200],["5161",784],["5173",461],["5131",183]],"economic_expenditure_total_czk":4565698.71,"economic_financing":[["8115",-2918605.69]],"economic_financing_total_czk":-2918605.69,"economic_revenue":[["1211",2569031.38],["1511",1689474.67],["1121",1372789.54],["1111",931306.07],["1345",197084],["1113",181686.36],["2324",97246],["1112",89529.48],["4112",71800],["4111",57500],["2131",55287],["1386",49998.9],["2111",38187],["2132",27600],["1122",22680],["1387",19605.54],["4116",6661],["1341",4725],["1361",1666],["1381",416.97],["1382",29.49]],"economic_revenue_total_czk":7484304.4,"purpose_expenditure":[["6171",1533913.33],["2321",828048.4],["6112",721586],["3421",290986.43],["3725",280281.98],["3722",246918.21],["3631",133700.49],["3745",101721.88],["3721",82538.6],["2141",81333.64],["3392",73289.85],["6402",41914.3],["6320",37194.5],["5512",25000],["6399",22680],["3639",16335.38],["6114",11818.72],["6115",9638],["3399",9388],["3699",9038],["4379",6500],["6310",1873]],"purpose_expenditure_total_czk":4565698.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
