{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556416","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556416","name":"Obec Raná","short_name":"Raná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566659},"amounts":{"revenue_approved":7973200,"revenue_adjusted":8646200,"revenue_actual":8142688,"expense_approved":7973200,"expense_adjusted":10042400,"expense_actual":8369067.01,"tax_revenue":7067243,"nontax_revenue":449404,"capital_revenue":0,"transfer_revenue":626041,"current_expense":7125460.84,"capital_expense":1243606.17,"budget_balance":-226379.01,"cash_current":2842397.22,"cash_previous":3011180.23},"ratios":{"revenue_execution":0.94176494,"expense_execution":0.8333732,"balance_to_revenue":-0.02780151,"cash_to_expense":0.33963131,"cash_yoy":-0.05605211,"capital_expense_share":0.14859556,"transfer_revenue_share":0.07688383},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556416/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556416"},"seo":{"slug":"rana-00556416","path":"/cz/municipalities/rana-00556416/"},"population":{"value":231,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7973200,"expenditure_czk":7973200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8646200,"expenditure_czk":10042400,"financing_czk":1396200,"balance_czk":-1396200},{"stage":"actual","revenue_czk":8142688,"expenditure_czk":8369067.01,"financing_czk":226379.01,"balance_czk":-226379.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1200000],["5169",1064000],["5171",942000],["6121",932000],["5023",720000],["5154",630000],["5031",500500],["5139",388000],["5153",300000],["5032",185500],["5362",160600],["5137",156000],["5175",133700],["5151",88000],["6119",77000],["5499",75000],["5163",71100],["5156",55000],["5021",52000],["5194",35000],["5173",33000],["5162",27500],["5179",25900],["5364",22500],["5492",20000],["5321",15000],["5166",11000],["5041",9900],["5132",9000],["5167",7500],["5038",6600],["5329",6000],["5903",5500],["5134",4000],["5136",2200],["5161",2200]],"economic_expenditure_total_czk":7973200,"economic_revenue":[["1211",2725300],["1511",1270000],["1121",1242800],["1111",910000],["2132",367200],["2111",254000],["1122",248600],["1345",220000],["1113",170000],["2324",120000],["2131",104000],["4122",78200],["4112",71800],["1112",60000],["1386",30000],["1334",22000],["2321",18000],["1342",16500],["1387",15000],["1341",8800],["2119",6000],["1344",5500],["1361",5500],["2112",4000]],"economic_revenue_total_czk":7973200,"purpose_expenditure":[["6171",1905000],["3745",1320000],["6112",990000],["3639",950000],["2219",765000],["3631",354000],["3722",317000],["2141",280000],["3399",280000],["3429",180000],["3392",150000],["3725",87000],["3635",77000],["4379",75000],["6320",65000],["5512",55000],["6114",35200],["3721",35000],["6402",22500],["3632",20000],["5213",5500],["6310",5000]],"purpose_expenditure_total_czk":7973200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1722000],["5169",1512000],["5011",1430000],["6121",1132000],["5023",720000],["5154",637000],["5139",528000],["5031",500500],["5137",318000],["5153",260000],["5032",206000],["6119",177000],["5175",133700],["5151",98000],["5365",88500],["5499",75000],["5163",71300],["5156",55000],["5194",55000],["5021",52000],["5173",33000],["5179",32900],["5162",27500],["5134",24000],["5364",22500],["6130",22000],["5492",20000],["5321",15000],["5166",11000],["5362",10600],["5041",9900],["5132",9000],["5167",7500],["5038",6600],["5329",6000],["5903",5500],["5229",4000],["5136",2200],["5161",2200]],"economic_expenditure_total_czk":10042400,"economic_financing":[["8115",1396200]],"economic_financing_total_czk":1396200,"economic_revenue":[["1211",2725300],["1121",1300000],["1511",1270000],["1111",910000],["2111",399000],["2132",367200],["1345",220000],["1113",200000],["4122",170000],["4116",142700],["2324",120000],["4216",120000],["2131",104000],["1342",96500],["1122",93400],["4222",89000],["4112",71800],["1112",60000],["1386",45000],["4111",32500],["1361",25500],["1334",22000],["2321",18000],["1387",15000],["2112",9000],["1341",8800],["2119",6000],["1344",5500]],"economic_revenue_total_czk":8646200,"purpose_expenditure":[["6171",2035000],["3745",1462000],["3639",1150000],["6112",990000],["3631",984000],["2219",915000],["3399",705000],["3722",317000],["2141",280000],["3429",267000],["5512",217000],["3635",177000],["3392",150000],["3725",130000],["4379",75000],["6320",65200],["6114",35200],["3721",35000],["6402",22500],["3632",20000],["5213",5500],["6310",5000]],"purpose_expenditure_total_czk":10042400},"actual":{"economic_expenditure":[["5171",1496882.46],["5011",1350580],["5169",1340912.54],["6121",1101606.17],["5023",683567],["5031",468147],["5154",383191.61],["5139",281568.73],["5137",247030.6],["5032",169887],["5153",139092.31],["6119",120000],["5365",88410],["5163",68281.2],["5151",58351],["5499",54400],["5175",48067],["5156",43086],["5173",32962],["5194",30947],["5162",23295.41],["5364",22347],["6130",22000],["5182",21621],["5021",21541],["5492",9440],["5041",8999.27],["5362",8002],["5038",4566],["5321",4500],["5329",3705],["5179",3334.71],["5132",2552],["5229",2000],["5136",1850],["5167",1827],["5161",517]],"economic_expenditure_total_czk":8369067.01,"economic_financing":[["8115",226210.01],["8901",169]],"economic_financing_total_czk":226379.01,"economic_revenue":[["1211",2647240.66],["1121",1418990.23],["1511",1284759.37],["1111",991838.62],["2111",199675],["1113",187416.55],["4122",170000],["1345",164400],["4116",142741],["2132",127712],["4216",120000],["1342",93890],["1112",92464.57],["4222",89000],["1122",88410],["4112",71800],["2324",61266],["2131",52231],["1386",51688.24],["4111",32500],["1387",20249.76],["1361",18720],["2112",8020],["1341",6800],["2119",500],["1381",375]],"economic_revenue_total_czk":8142688,"purpose_expenditure":[["6171",1782310.48],["3745",1239502.61],["3639",1108296.38],["6112",939627],["3631",812878.48],["2219",749461.29],["3399",616025.43],["3722",283111.67],["3429",170977.89],["5512",161361.21],["3635",120000],["3725",114584.58],["6320",65161],["2141",61955.49],["4379",54400],["3392",27142.71],["6402",22347],["6114",21358],["3721",11953.59],["3632",3492],["6310",3120.2]],"purpose_expenditure_total_czk":8369067.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}