{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556408","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556408","name":"Obec Podbořanský Rohozec","short_name":"Podbořanský Rohozec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566608},"amounts":{"revenue_approved":5560000,"revenue_adjusted":5959500,"revenue_actual":5762510.93,"expense_approved":6539200,"expense_adjusted":9394900,"expense_actual":9114171.77,"tax_revenue":4686196.71,"nontax_revenue":972014.22,"capital_revenue":0,"transfer_revenue":104300,"current_expense":5039700.39,"capital_expense":4074471.38,"budget_balance":-3351660.84,"cash_current":2483045.3,"cash_previous":5834706.14},"ratios":{"revenue_execution":0.96694537,"expense_execution":0.97011908,"balance_to_revenue":-0.58163201,"cash_to_expense":0.27243784,"cash_yoy":-0.57443524,"capital_expense_share":0.4470479,"transfer_revenue_share":0.01809975},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556408/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556408"},"seo":{"slug":"podboransky-rohozec","path":"/cz/municipalities/podboransky-rohozec/"},"population":{"value":160,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5560000,"expenditure_czk":6539200,"financing_czk":979200,"balance_czk":-979200},{"stage":"revised","revenue_czk":5959500,"expenditure_czk":9394900,"financing_czk":3435400,"balance_czk":-3435400},{"stage":"actual","revenue_czk":5762510.93,"expenditure_czk":9114171.77,"financing_czk":3351660.84,"balance_czk":-3351660.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5171",985000],["5011",944000],["5169",765000],["5023",490000],["5031",236000],["5154",227000],["5139",165000],["5021",160000],["5032",134000],["5362",110000],["5493",70000],["5499",45000],["5163",37000],["5162",25000],["5175",22000],["5137",20000],["5156",20000],["5173",17000],["5132",15000],["5167",10000],["5194",10000],["5903",10000],["5329",5200],["5038",5000],["5136",5000],["5161",5000],["5179",2000]],"economic_expenditure_total_czk":6539200,"economic_financing":[["8115",979200]],"economic_financing_total_czk":979200,"economic_revenue":[["1211",1863000],["1121",949000],["2132",715000],["1111",693000],["1511",460000],["2111",174000],["1113",120000],["1122",110000],["3112",102000],["1345",90000],["1112",57000],["2324",50000],["3111",45000],["2141",40000],["2321",30000],["1386",25000],["1387",15000],["2343",13000],["2131",5000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":5560000,"purpose_expenditure":[["2321",2070000],["6171",1233000],["3612",1042000],["3745",826000],["6112",549000],["3722",280000],["2310",210000],["3725",110000],["3399",75000],["3631",45000],["3613",35000],["6320",32000],["3721",10000],["5213",10000],["3639",5200],["6310",5000],["3543",2000]],"purpose_expenditure_total_czk":6539200},"revised":{"economic_expenditure":[["6121",3870000],["5171",1203320],["5169",1110000],["5011",1019000],["5023",490000],["5154",277000],["5031",236000],["5021",169500],["5139",167000],["6123",135000],["5032",134000],["5362",110000],["6122",78000],["5493",70000],["5499",45000],["5163",37000],["5364",36730],["5137",36000],["5162",25000],["5175",23200],["5156",20000],["5194",20000],["5173",19000],["5132",15000],["5167",10000],["5903",10000],["5366",6750],["5161",5200],["5329",5200],["5038",5000],["5136",5000],["5179",2000]],"economic_expenditure_total_czk":9394900,"economic_financing":[["8115",3435400]],"economic_financing_total_czk":3435400,"economic_revenue":[["1211",1863000],["1121",949000],["1511",748000],["2132",715000],["1111",693000],["2111",181200],["1113",120000],["1122",110000],["3112",102000],["1345",90000],["4112",71800],["1112",57000],["2324",50000],["3111",45000],["2141",40000],["4111",32500],["2321",30000],["1386",25000],["1387",15000],["2343",13000],["2131",5000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":5959500,"purpose_expenditure":[["2321",3940000],["6171",1536000],["3612",1310320],["3745",1125000],["6112",549000],["3722",300000],["2310",210000],["3725",120000],["3399",85000],["3631",60000],["6402",43480],["3613",35000],["6320",32000],["6114",16900],["3721",10000],["5213",10000],["3639",5200],["6310",5000],["3543",2000]],"purpose_expenditure_total_czk":9394900},"actual":{"economic_expenditure":[["6121",3861928.38],["5171",1237614.4],["5169",1064381.05],["5011",996148.94],["5023",465903],["5154",274655.07],["5031",243269],["6122",212543],["5021",161958.06],["5032",130652],["5362",127680],["5139",100921.7],["5364",36721],["5163",36249.4],["5137",34837],["5162",26825.98],["5156",20521.6],["5194",20306.47],["5499",14000],["5175",13017.22],["5366",6727.5],["5173",5025],["5329",4950],["5132",4659],["5038",4150],["5167",3950],["5221",2000],["5365",1050],["5161",804],["5131",423],["5363",300]],"economic_expenditure_total_czk":9114171.77,"economic_financing":[["8115",3351660.84],["8117",2000000],["8118",-2000000]],"economic_financing_total_czk":3351660.84,"economic_revenue":[["1211",1826179.97],["1121",976952.78],["1511",746706.59],["2132",699090],["1111",677059.94],["2111",154904],["1113",129200.92],["1122",127680],["1345",86118],["4112",71800],["1112",63694.41],["2324",51071],["1386",35591.27],["4111",32500],["2321",30000],["2141",18750],["1387",13951.02],["2343",12987.42],["2131",5211.8],["1341",1950],["1349",500],["1381",289.17],["1361",200],["1335",117],["1382",5.64]],"economic_revenue_total_czk":5762510.93,"purpose_expenditure":[["2321",3861928.38],["6171",1529210.83],["3612",1298211.78],["3745",1094533.07],["6112",511782],["3722",298897.31],["2310",162057.52],["3725",114316.32],["3399",81055.45],["3631",56953.21],["6402",43448.5],["6320",31773],["6114",15616],["3639",4950],["6310",4476.4],["3613",2962],["3543",2000]],"purpose_expenditure_total_czk":9114171.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}