{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556394","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556394","name":"Obec Pnětluky","short_name":"Pnětluky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566578},"amounts":{"revenue_approved":14015300,"revenue_adjusted":20102550,"revenue_actual":17503438.96,"expense_approved":14678000,"expense_adjusted":15207900,"expense_actual":9604471.79,"tax_revenue":10441354.11,"nontax_revenue":1975104.85,"capital_revenue":494760,"transfer_revenue":4592220,"current_expense":9208071.69,"capital_expense":396400.1,"budget_balance":7898967.17,"cash_current":19021791.24,"cash_previous":11971659.02},"ratios":{"revenue_execution":0.8707074,"expense_execution":0.63154491,"balance_to_revenue":0.45128087,"cash_to_expense":1.98051404,"cash_yoy":0.58890186,"capital_expense_share":0.04127245,"transfer_revenue_share":0.26236101},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556394/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556394"},"seo":{"slug":"pnetluky","path":"/cz/municipalities/pnetluky/"},"population":{"value":369,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14015300,"expenditure_czk":14678000,"financing_czk":662700,"balance_czk":-662700},{"stage":"revised","revenue_czk":20102550,"expenditure_czk":15207900,"financing_czk":-4894650,"balance_czk":4894650},{"stage":"actual","revenue_czk":17503438.96,"expenditure_czk":9604471.79,"financing_czk":-7898967.17,"balance_czk":7898967.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3100000],["5169",2627000],["5011",1900000],["5171",843000],["5141",770000],["5137",760000],["5023",750000],["5154",735000],["5031",695000],["5139",507000],["5362",310100],["5032",274900],["5021",197000],["5156",180000],["5212",108000],["5159",100000],["5168",100000],["5151",98000],["5155",96000],["5162",80000],["5364",79000],["5175",73500],["5173",62000],["5166",50000],["5321",50000],["5163",42000],["5901",21000],["5136",18000],["5167",15000],["5329",11500],["5038",6000],["5365",6000],["5194",5000],["5161",4000],["5229",4000]],"economic_expenditure_total_czk":14678000,"economic_financing":[["8115",1502700],["8124",-840000]],"economic_financing_total_czk":662700,"economic_revenue":[["1211",4000000],["4213",2100000],["1121",2000000],["1111",1400000],["1511",1035000],["2111",1004500],["1122",420000],["2141",349800],["1345",315000],["2132",270000],["1113",250000],["2324",200200],["3111",200000],["1112",120000],["4112",88300],["4111",65000],["2131",50000],["1386",40000],["4116",36000],["1381",20000],["1387",20000],["2133",10000],["1341",7000],["1361",7000],["2139",4500],["2112",2000],["1342",1000]],"economic_revenue_total_czk":14015300,"purpose_expenditure":[["2321",3150000],["3639",2850000],["6171",2300000],["6112",1100000],["3722",800000],["3412",700000],["3725",650000],["3631",420000],["2212",400000],["3745",350000],["3612",300000],["3613",300000],["3319",290000],["1031",200000],["3635",200000],["6399",-200000],["2141",158000],["2333",150000],["5512",115000],["3314",110000],["6402",79000],["2219",50000],["2341",50000],["3421",40000],["3724",40000],["6114",40000],["3399",20000],["1036",12000],["3632",4000]],"purpose_expenditure_total_czk":14678000},"revised":{"economic_expenditure":[["6121",3500470],["5169",2638450],["5011",1915000],["5154",908800],["5141",770000],["5023",750000],["5031",722300],["5171",607230],["5137",518100],["5139",499200],["5362",312300],["5032",291700],["5212",208000],["5021",200000],["5163",132000],["5156",130000],["6119",124450],["5151",113000],["5159",100000],["5168",100000],["5155",93400],["5162",81000],["5364",79000],["5175",73200],["5329",65400],["5173",62000],["5321",60800],["5172",22000],["5901",21000],["5903",20000],["5166",18800],["5136",16000],["5167",15000],["5038",10000],["5194",9300],["5365",8000],["5161",4000],["5229",4000],["5222",3000],["5192",1000]],"economic_expenditure_total_czk":15207900,"economic_financing":[["8115",-4054650],["8124",-840000]],"economic_financing_total_czk":-4894650,"economic_revenue":[["4222",4070200],["1211",4000000],["4213",2100000],["1121",2066600],["1511",1669250],["1111",1400000],["2111",1195300],["3111",550000],["1122",509000],["2141",444400],["1345",389900],["1113",273200],["2132",270000],["4116",206000],["2324",200200],["4122",176000],["1112",134800],["4112",88300],["1386",76000],["2212",66000],["4111",65000],["2131",50200],["1387",29600],["1381",20000],["1341",12800],["1361",12000],["2133",10000],["1343",9300],["2139",4500],["2112",2000],["1342",1000],["2322",1000]],"economic_revenue_total_czk":20102550,"purpose_expenditure":[["3639",3250000],["2321",3000000],["6171",2310800],["6112",1100000],["3722",800000],["3725",740000],["3412",700000],["3631",420000],["2212",400000],["3745",351000],["3612",300000],["3613",300000],["3319",290000],["2141",258000],["1031",200000],["3635",200000],["6399",-200000],["2333",150000],["5512",118000],["3314",110000],["6402",79000],["3726",53900],["2219",50000],["2341",50000],["3724",41200],["3421",40000],["6114",40000],["3399",20000],["5213",20000],["1036",12000],["3632",4000]],"purpose_expenditure_total_czk":15207900},"actual":{"economic_expenditure":[["5011",1899651],["5169",1645871.88],["5154",851674.19],["5141",762093.05],["5023",640091],["5031",630040],["5362",516215],["5137",353576.9],["5139",285954.39],["6121",271950.1],["5032",222884],["5212",208000],["5171",169915.35],["6119",124450],["5163",112514.6],["5021",103700],["5151",92675],["5156",82286.89],["5168",80912.77],["5162",80874.98],["5364",78900],["5155",72206],["5159",63901.92],["5321",55719],["5173",48168],["5329",34974.1],["5175",26897.77],["5172",21780],["5166",14095],["5136",9146],["5194",8498],["5365",8000],["5038",7252],["5167",5500],["5161",3626],["5229",3446.9],["5222",3000],["5019",2264],["5192",1000],["5039",766]],"economic_expenditure_total_czk":9604471.79,"economic_financing":[["8115",-7050132.22],["8124",-848834.95]],"economic_financing_total_czk":-7898967.17,"economic_revenue":[["4222",4070170],["1211",3859752.25],["1121",2066561.48],["1511",1669246.6],["1111",1400337.08],["2111",1024388],["1122",508200],["3111",494760],["2141",443857.04],["1345",389900],["1113",273151.79],["2132",234405.74],["4116",193000],["4122",175750],["2324",172964.07],["1112",134703.49],["4112",88300],["1386",75292.66],["2212",66000],["4111",65000],["1387",29508.69],["2131",25339],["1341",12800],["1361",12000],["1343",9300],["2139",3619],["2133",2880],["2322",1000],["2112",652],["1381",600.07]],"economic_revenue_total_czk":17503438.96,"purpose_expenditure":[["6171",2065582.61],["2321",1554892.15],["3639",1407455],["6112",851641],["3722",757636.14],["3725",669155.31],["3412",599687.79],["2141",241419.67],["3745",191194.48],["3613",178819.98],["3631",177720.15],["3319",153389.53],["3612",151140.98],["3635",124450],["5512",87151.56],["6402",78900],["3314",76566],["1031",72080],["3724",41197.11],["6114",27262],["3726",23934.1],["3421",19859.23],["2212",19203],["3399",12238],["1036",12000],["2341",4356],["6399",3950],["3632",1590]],"purpose_expenditure_total_czk":9604471.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}