{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556378","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556378","name":"Obec Očihov","short_name":"Očihov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566527},"amounts":{"revenue_approved":19552000,"revenue_adjusted":22346540,"revenue_actual":11875599.21,"expense_approved":26812500,"expense_adjusted":31165840,"expense_actual":14515581.86,"tax_revenue":9515349.26,"nontax_revenue":759509.95,"capital_revenue":293900,"transfer_revenue":1306840,"current_expense":5376532.2,"capital_expense":9139049.66,"budget_balance":-2639982.65,"cash_current":21209094.8,"cash_previous":25961401.68},"ratios":{"revenue_execution":0.53142899,"expense_execution":0.46575295,"balance_to_revenue":-0.22230311,"cash_to_expense":1.46112605,"cash_yoy":-0.18305278,"capital_expense_share":0.62960271,"transfer_revenue_share":0.11004413},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556378/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556378"},"seo":{"slug":"ocihov","path":"/cz/municipalities/ocihov/"},"population":{"value":350,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19552000,"expenditure_czk":26812500,"financing_czk":7260500,"balance_czk":-7260500},{"stage":"revised","revenue_czk":22346540,"expenditure_czk":31165840,"financing_czk":8819300,"balance_czk":-8819300},{"stage":"actual","revenue_czk":11875599.21,"expenditure_czk":14515581.86,"financing_czk":2639982.65,"balance_czk":-2639982.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17120000],["5169",2195000],["5011",942000],["6119",870000],["6122",800000],["5023",750000],["5139",540000],["5154",500000],["5031",426000],["5021",350000],["5137",300000],["5171",270000],["5365",205000],["6130",200000],["5156",160000],["5032",159000],["6371",150000],["5168",130000],["5901",100000],["5153",85000],["5163",85000],["5132",60000],["5134",60000],["5909",60000],["5194",40000],["5162",30000],["5167",30000],["5364",30000],["5175",25000],["5141",20000],["5329",15000],["5038",10000],["5151",10000],["5161",10000],["5166",10000],["5173",10000],["5192",10000],["5222",10000],["5492",10000],["5019",7000],["5136",5000],["5179",5000],["5362",5000],["5039",3000],["5164",500]],"economic_expenditure_total_czk":26812500,"economic_financing":[["8115",7605800],["8124",-345300]],"economic_financing_total_czk":7260500,"economic_revenue":[["3111",10000000],["1211",3500000],["1121",2000000],["1111",1200000],["1511",1000000],["2111",355500],["1113",300000],["1345",300000],["2141",300000],["1122",200000],["1112",100000],["2131",71000],["2324",60000],["1381",50000],["2310",30000],["4116",30000],["2321",20000],["2133",11000],["1361",10000],["1341",7000],["1334",5000],["1343",1000],["2132",1000],["2112",500]],"economic_revenue_total_czk":19552000,"purpose_expenditure":[["3633",10060000],["3639",5770500],["2212",1595000],["2321",1591000],["6171",1418000],["6112",1040000],["3635",870000],["3322",810000],["3745",612000],["3632",511000],["2341",500000],["5512",400000],["3722",300000],["3392",240000],["6399",200000],["3725",180000],["3399",140000],["3631",140000],["5213",100000],["2219",80000],["3421",50000],["5311",40000],["2221",30000],["6402",30000],["3319",25000],["1014",20000],["3341",20000],["6310",15000],["3721",10000],["3726",10000],["3326",5000]],"purpose_expenditure_total_czk":26812500},"revised":{"economic_expenditure":[["6121",17120000],["6123",2994500],["5169",2229000],["6130",1170500],["5011",932500],["6119",870000],["5139",803500],["6122",800000],["5023",781000],["5154",521500],["5031",404000],["5021",403500],["5171",270000],["5365",270000],["5137",245000],["5032",160000],["6371",150000],["5156",137040],["5168",130000],["5153",111500],["5901",100000],["5163",85000],["5909",60000],["5166",50000],["5194",43000],["5492",41100],["5167",35000],["5132",33000],["5162",30000],["5364",30000],["5175",23000],["5141",20000],["5329",15000],["5134",13000],["5151",12500],["5161",11000],["5038",10000],["5173",10000],["5222",10000],["5019",7000],["5136",5000],["5179",5000],["5192",5000],["5362",5000],["5039",3000],["5164",500],["5191",200]],"economic_expenditure_total_czk":31165840,"economic_financing":[["8115",9164600],["8124",-345300]],"economic_financing_total_czk":8819300,"economic_revenue":[["3111",9996000],["1211",3670000],["1121",2000000],["1511",1550000],["1111",1370000],["4221",1010000],["2111",368750],["1113",300000],["1345",300000],["2141",300000],["3121",295000],["1122",265000],["1112",130000],["4116",122440],["4112",86900],["2324",81000],["1386",75000],["2131",71000],["2310",58000],["4121",55000],["1381",50000],["2321",41750],["2322",39200],["4111",32500],["1387",30000],["2133",11000],["1361",10000],["2132",8500],["1341",7000],["1334",5000],["2119",4000],["2212",2000],["1343",1000],["2112",500]],"economic_revenue_total_czk":22346540,"purpose_expenditure":[["3633",10060000],["3639",6741000],["5512",3592840],["2212",1595000],["2321",1591000],["6171",1418000],["6112",1040000],["3635",870000],["3322",810000],["3745",612000],["3632",511000],["2341",500000],["3722",310000],["3392",270000],["6399",265000],["3399",202000],["3725",180000],["3631",140000],["5213",100000],["2219",80000],["3421",50000],["5311",40000],["6114",32500],["2221",30000],["6402",30000],["3319",25000],["1014",20000],["3341",20000],["6310",15000],["3726",10000],["3326",5000],["4351",500]],"purpose_expenditure_total_czk":31165840},"actual":{"economic_expenditure":[["6121",5126749.66],["6123",2904800],["6130",1072500],["5169",1072238.05],["5011",867799],["5023",780153],["5139",515545.79],["5154",408992.15],["5031",380668],["5021",304719],["5365",263340],["5032",147846],["5156",103145.93],["5137",81342.9],["5168",75610.91],["5153",64542.11],["5163",63052.26],["5194",42756.4],["5492",41100],["6371",35000],["5364",29226.2],["5132",23511.6],["5162",21837.03],["5171",14836.5],["5175",13207.2],["5167",12660],["5329",10620],["5222",10000],["5151",9571],["5038",4106],["5179",3426.68],["5192",3257.56],["5134",2516],["5141",1639.93],["5161",1239],["5136",1179],["5164",500],["5362",200],["5191",147]],"economic_expenditure_total_czk":14515581.86,"economic_financing":[["8117",46000000],["8118",-41499999.23],["8115",-1247693.12],["8124",-345300],["8901",-267025]],"economic_financing_total_czk":2639982.65,"economic_revenue":[["1211",3661832.33],["1121",1960046.02],["1511",1548563.03],["1111",1365249.07],["4221",1010000],["2111",311652],["3121",293900],["1122",263340],["1113",259120.46],["1345",220132],["2141",167087.45],["1112",127770.21],["4116",122440],["4112",86900],["2324",80190.5],["1386",71414.88],["2131",69641],["4121",55000],["2321",41741],["2322",39200],["4111",32500],["2310",31877],["1387",27988.41],["2132",8021],["1361",5020],["1341",4300],["2133",4100],["2119",4000],["2212",2000],["1381",572.85]],"economic_revenue_total_czk":11875599.21,"purpose_expenditure":[["3633",3917510.16],["5512",3478731.78],["3639",2769838.46],["6171",1019419.08],["6112",1017115],["2321",819408.46],["3722",307702.81],["6399",263340],["3399",184472.96],["3745",183502.63],["3725",166944.21],["3392",150926.72],["3631",94294.67],["2212",44520],["6402",29226.2],["6114",16127.8],["6310",14578.26],["3421",14461.4],["2341",9000],["1014",5989.5],["3319",5550],["3726",1398.76],["3326",689],["3341",540],["3632",154],["4351",140]],"purpose_expenditure_total_czk":14515581.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}