{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556360","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556360","name":"Obec Obora","short_name":"Obora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":542580},"amounts":{"revenue_approved":10151000,"revenue_adjusted":11996440,"revenue_actual":13113423.14,"expense_approved":10151000,"expense_adjusted":11658540,"expense_actual":9724325.56,"tax_revenue":11106841.94,"nontax_revenue":485381.2,"capital_revenue":280000,"transfer_revenue":1241200,"current_expense":8026670.56,"capital_expense":1697655,"budget_balance":3389097.58,"cash_current":9046861.5,"cash_previous":6407763.92},"ratios":{"revenue_execution":1.09310955,"expense_execution":0.83409463,"balance_to_revenue":0.25844492,"cash_to_expense":0.93033305,"cash_yoy":0.41185937,"capital_expense_share":0.17457817,"transfer_revenue_share":0.09465111},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556360/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556360"},"seo":{"slug":"obora-00556360","path":"/cz/municipalities/obora-00556360/"},"population":{"value":447,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10151000,"expenditure_czk":10151000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11996440,"expenditure_czk":11658540,"financing_czk":-337900,"balance_czk":337900},{"stage":"actual","revenue_czk":13113423.14,"expenditure_czk":9724325.56,"financing_czk":-3389097.58,"balance_czk":3389097.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2782000],["5169",1600000],["5011",1500000],["5023",1156000],["6130",610000],["5031",500000],["6122",400000],["5154",260000],["5032",250000],["5139",135000],["5153",130000],["5156",130000],["5163",109000],["5168",100000],["5499",94600],["5137",70000],["5175",40000],["5329",40000],["5162",35000],["5021",32000],["5151",30000],["5222",24000],["5134",17000],["5194",16000],["5321",15000],["5362",14000],["5166",12400],["5903",10000],["5038",8000],["5229",7000],["5136",5000],["5161",5000],["5167",5000],["5173",5000],["5492",4000]],"economic_expenditure_total_czk":10151000,"economic_revenue":[["1211",3915000],["1121",1972000],["1511",1700000],["1111",1380000],["1345",505000],["1113",255000],["2132",165000],["1112",101000],["2324",101000],["1361",20000],["2131",20000],["1341",17000]],"economic_revenue_total_czk":10151000,"purpose_expenditure":[["6171",3400000],["2219",2477000],["6112",1188000],["3639",650000],["3722",485000],["3725",425000],["2221",420000],["3613",300000],["3631",300000],["3745",200000],["6320",99000],["5512",75000],["3721",55000],["3392",30000],["3399",20000],["5213",10000],["6310",10000],["3314",5000],["3632",2000]],"purpose_expenditure_total_czk":10151000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5011",2105500],["5169",1647000],["5171",1562200],["6130",1450000],["5023",1156000],["5031",650000],["5154",340000],["5362",330240],["6122",298000],["5139",285770],["5032",270000],["5137",245600],["5222",183000],["5153",160000],["5156",142000],["5168",130000],["5329",122000],["5163",109000],["5499",94600],["5175",69780],["5021",52070],["5162",36200],["5492",33500],["5321",33000],["5151",30000],["5339",19000],["5194",18500],["5134",17000],["5136",12500],["5166",12400],["5038",11100],["5903",10000],["5229",7000],["5173",5440],["5161",4340],["5167",3800],["5192",2000]],"economic_expenditure_total_czk":11658540,"economic_financing":[["8115",-337900]],"economic_financing_total_czk":-337900,"economic_revenue":[["1211",3915000],["1121",1972000],["1511",1700000],["1111",1380000],["4122",1100000],["1345",505000],["1122",324240],["3113",280000],["1113",255000],["2132",165000],["4112",106700],["1112",101000],["2324",101000],["4111",32500],["1361",20000],["2131",20000],["1341",17000],["4116",2000]],"economic_revenue_total_czk":11996440,"purpose_expenditure":[["6171",4469200],["3639",1572000],["2212",1255000],["6112",1188000],["3722",504000],["3725",463000],["2221",427000],["3613",350000],["6399",324240],["3631",318000],["5512",303000],["3745",216000],["6320",99000],["3721",43000],["3392",30000],["6114",23600],["3399",20000],["3113",19000],["3314",12500],["5213",10000],["6310",10000],["3632",2000]],"purpose_expenditure_total_czk":11658540},"actual":{"economic_expenditure":[["5011",1871668],["5169",1623532.19],["6130",1429000],["5023",1083828],["5031",623811],["5171",363369.86],["5362",326340],["6122",268655],["5032",264027],["5139",249901.62],["5137",242165.05],["5154",225644.88],["5222",183000],["5156",127550.7],["5329",121167],["5153",105117.82],["5168",98491.03],["5499",94600],["5163",83166.64],["5175",69612.06],["5021",44068],["5162",36109.01],["5492",33305],["5321",32865],["5339",19000],["5194",18101],["5364",17719],["5151",16739],["5134",16469.7],["5166",12100],["5038",10566],["5136",7753],["5192",2000],["5161",1773],["5229",672],["5173",438]],"economic_expenditure_total_czk":9724325.56,"economic_financing":[["8115",-2639097.58],["8124",-750000]],"economic_financing_total_czk":-3389097.58,"economic_revenue":[["1211",3950646.71],["1511",2204720.33],["1121",2115427.49],["1111",1447358.23],["4122",1100000],["1345",494285],["1122",324240],["3113",280000],["1113",279593.36],["2132",195510],["2324",159586.5],["1112",137885.17],["4112",106700],["1386",77071.94],["2141",69284.7],["2131",42753],["4111",32500],["1387",30206.21],["1341",17950],["1361",16470],["2119",11630],["1334",10374.6],["2322",5337],["4116",2000],["2111",1280],["1381",612.9]],"economic_revenue_total_czk":13113423.14,"purpose_expenditure":[["6171",4030429.26],["3639",1550167],["6112",1107828],["3722",503769.98],["3725",462814.9],["2221",426975],["6399",324240],["5512",294834.29],["3613",238231.42],["3631",216600.18],["3745",193102.47],["2212",130311.46],["6320",78398],["3721",42916.96],["3392",27200],["6114",23590],["3399",19406],["3113",19000],["6402",17719],["3314",11813],["6310",4768.64],["3632",210]],"purpose_expenditure_total_czk":9724325.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}