{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556351","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556351","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":542636},"amounts":{"revenue_approved":3498800,"revenue_adjusted":4047467,"revenue_actual":4047359.53,"expense_approved":3498000,"expense_adjusted":2548547,"expense_actual":2548535.68,"tax_revenue":3220033.56,"nontax_revenue":156076.48,"capital_revenue":0,"transfer_revenue":671249.49,"current_expense":2276259.06,"capital_expense":272276.62,"budget_balance":1498823.85,"cash_current":5602946.57,"cash_previous":4207322.72},"ratios":{"revenue_execution":0.99997345,"expense_execution":0.99999556,"balance_to_revenue":0.3703214,"cash_to_expense":2.19849642,"cash_yoy":0.33171305,"capital_expense_share":0.1068365,"transfer_revenue_share":0.16584874},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556351/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556351"},"seo":{"slug":"nova-ves-00556351","path":"/cz/municipalities/nova-ves-00556351/"},"population":{"value":122,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3498800,"expenditure_czk":3498000,"financing_czk":-800,"balance_czk":800},{"stage":"revised","revenue_czk":4047467,"expenditure_czk":2548547,"financing_czk":-1498920,"balance_czk":1498920},{"stage":"actual","revenue_czk":4047359.53,"expenditure_czk":2548535.68,"financing_czk":-1498823.85,"balance_czk":1498823.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1000000],["5023",576000],["5169",572000],["5154",260000],["5011",240000],["5021",156000],["5139",150000],["5171",130000],["5031",91000],["5032",87000],["5179",60000],["5175",30000],["5194",30000],["5903",30000],["5156",25000],["5141",20000],["5162",12000],["5321",10000],["5163",8000],["5329",4000],["5038",3000],["5151",3000],["5161",1000]],"economic_expenditure_total_czk":3498000,"economic_financing":[["8115",-700],["8124",-100]],"economic_financing_total_czk":-800,"economic_revenue":[["1211",1373000],["1121",699000],["1111",493000],["1511",400000],["1349",120000],["1113",88000],["4116",80000],["4112",71800],["2324",56000],["1112",42000],["2141",40000],["2131",15000],["1386",11000],["1387",5000],["1341",4000],["1361",1000]],"economic_revenue_total_czk":3498800,"purpose_expenditure":[["3745",1568000],["6171",919000],["6112",628000],["3722",320000],["5213",30000],["3421",15000],["5512",10000],["3314",8000]],"purpose_expenditure_total_czk":3498000},"revised":{"economic_expenditure":[["5023",650538],["5169",607816],["6122",255034],["5011",228653],["5021",171582],["5032",143369],["5031",136352],["5154",117074],["5179",55000],["5364",37389],["5139",25286],["5137",24749],["6121",17242],["5156",15200],["5194",11385],["5175",10510],["5321",10000],["5141",9646],["5162",9218],["5163",5108],["5329",3630],["5151",1833],["5173",962],["5038",625],["5161",276],["5039",70]],"economic_expenditure_total_czk":2548547,"economic_financing":[["8115",-1498820],["8124",-100]],"economic_financing_total_czk":-1498920,"economic_revenue":[["1211",1334000],["1121",713177],["1111",481000],["4122",411389],["1511",409200],["1349",100900],["4113",94560],["1113",94355],["4112",71800],["2141",65653],["4116",61000],["2324",57244],["1112",46500],["4111",32500],["1386",26000],["2131",25106],["1387",10200],["2119",5373],["1341",3800],["2139",2700],["1335",500],["1361",300],["1381",200],["1382",10]],"economic_revenue_total_czk":4047467,"purpose_expenditure":[["6171",990102],["6112",738129],["3745",420753],["3722",323170],["6402",37389],["6114",14241],["5512",10000],["3421",7808],["3314",6955]],"purpose_expenditure_total_czk":2548547},"actual":{"economic_expenditure":[["5023",650538],["5169",607817.64],["6122",255034.12],["5011",228653],["5021",171582],["5032",143355],["5031",136352],["5154",117073.93],["5179",55000],["5364",37389.16],["5139",25286],["5137",24749],["6121",17242.5],["5156",15200],["5194",11385],["5175",10510],["5321",10000],["5141",9646.13],["5162",9218],["5163",5108.2],["5329",3630],["5151",1833],["5173",962],["5038",625],["5161",276],["5039",70]],"economic_expenditure_total_czk":2548535.68,"economic_financing":[["8115",-1395623.85],["8124",-103200]],"economic_financing_total_czk":-1498823.85,"economic_revenue":[["1211",1333942.56],["1121",713177.28],["1111",481029.12],["4122",411389.49],["1511",409185.53],["1349",100844],["4113",94560],["1113",94355.47],["4112",71800],["2141",65653.48],["4116",61000],["2324",57244],["1112",46504.86],["4111",32500],["1386",25978],["2131",25106],["1387",10184.81],["2119",5373],["1341",3800],["2139",2700],["1335",507.6],["1361",300],["1381",214.1],["1382",10.23]],"economic_revenue_total_czk":4047359.53,"purpose_expenditure":[["6171",990089.36],["6112",738129],["3745",420753.5],["3722",323170.66],["6402",37389.16],["6114",14241],["5512",10000],["3421",7808],["3314",6955]],"purpose_expenditure_total_czk":2548535.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}