{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556343","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556343","name":"Obec Lišany","short_name":"Lišany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566411},"amounts":{"revenue_approved":4654000,"revenue_adjusted":5348800,"revenue_actual":5304043.9,"expense_approved":3546000,"expense_adjusted":4697000,"expense_actual":4154410.94,"tax_revenue":4987173.84,"nontax_revenue":130404.06,"capital_revenue":0,"transfer_revenue":186466,"current_expense":3854265.94,"capital_expense":300145,"budget_balance":1149632.96,"cash_current":5519418.16,"cash_previous":4589509.2},"ratios":{"revenue_execution":0.9916325,"expense_execution":0.88448178,"balance_to_revenue":0.2167465,"cash_to_expense":1.32856817,"cash_yoy":0.20261621,"capital_expense_share":0.07224731,"transfer_revenue_share":0.03515544},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556343/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556343"},"seo":{"slug":"lisany-00556343","path":"/cz/municipalities/lisany-00556343/"},"population":{"value":151,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4654000,"expenditure_czk":3546000,"financing_czk":-1108000,"balance_czk":1108000},{"stage":"revised","revenue_czk":5348800,"expenditure_czk":4697000,"financing_czk":-651800,"balance_czk":651800},{"stage":"actual","revenue_czk":5304043.9,"expenditure_czk":4154410.94,"financing_czk":-1149632.96,"balance_czk":1149632.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",730000],["5011",605000],["5169",544000],["5031",393000],["5154",260000],["5171",165000],["5032",126000],["5139",110000],["5141",85000],["5137",80000],["5175",78000],["5156",63000],["5021",48000],["5163",47000],["5173",36000],["5194",30000],["5364",30000],["5162",25000],["5166",15000],["5329",15000],["5134",13000],["5151",11000],["5903",10000],["5492",9000],["5167",7000],["5038",4000],["5161",2000],["5179",2000],["5132",1000],["5136",1000],["5153",1000]],"economic_expenditure_total_czk":3546000,"economic_financing":[["8115",-890000],["8124",-218000]],"economic_financing_total_czk":-1108000,"economic_revenue":[["1211",1500000],["1511",1200000],["1121",800000],["1111",600000],["1345",140000],["1113",120000],["4116",119000],["1122",60000],["1112",35000],["1381",20000],["2324",20000],["1386",15000],["2131",15000],["1361",5000],["1341",4000],["2141",1000]],"economic_revenue_total_czk":4654000,"purpose_expenditure":[["6112",1005000],["6171",897000],["3745",524000],["3399",291000],["3722",200000],["3419",198000],["3725",152000],["6310",110000],["3631",90000],["6402",30000],["2219",18000],["3429",13000],["5213",10000],["3421",6000],["3632",2000]],"purpose_expenditure_total_czk":3546000},"revised":{"economic_expenditure":[["5011",947000],["5023",730000],["5169",549500],["5031",479000],["5154",317200],["6122",301000],["5032",170000],["5171",165000],["5137",150000],["5021",149500],["5139",147000],["5141",85000],["5175",82000],["5156",63000],["5194",61800],["5163",52000],["5166",38000],["5173",36000],["5364",30000],["5162",25000],["5365",21500],["5134",18000],["5329",15000],["5321",13000],["5151",12500],["5903",10000],["5492",9000],["5167",7000],["5038",4000],["5161",2000],["5179",2000],["5362",2000],["5132",1000],["5136",1000],["5153",1000]],"economic_expenditure_total_czk":4697000,"economic_financing":[["8115",-433800],["8124",-218000]],"economic_financing_total_czk":-651800,"economic_revenue":[["1211",1567000],["1511",1562000],["1121",836000],["1111",600000],["1345",140000],["1113",120000],["4116",82100],["4112",71800],["2141",60000],["1356",55000],["1112",50000],["2324",40000],["4111",32500],["1386",30000],["2132",22000],["1122",21400],["1381",20000],["2131",15000],["1387",10000],["1361",5000],["2321",5000],["1341",4000]],"economic_revenue_total_czk":5348800,"purpose_expenditure":[["3745",1334800],["6171",1051200],["6112",1014000],["3399",335800],["3419",296700],["3722",200000],["3725",157500],["6310",110000],["3631",90000],["6402",30000],["6114",19000],["2219",18000],["3429",17000],["5213",10000],["3421",6000],["5512",5000],["3632",2000]],"purpose_expenditure_total_czk":4697000},"actual":{"economic_expenditure":[["5011",943580],["5023",731450],["5169",425663.73],["5031",392644],["6122",300145],["5154",265380.36],["5032",149827],["5139",131598.7],["5021",128390],["5171",122486],["5137",95075],["5175",64944],["5194",61260],["5156",48940],["5141",47076.42],["5163",41050.33],["5166",37873],["5173",36000],["5364",29327],["5365",21420],["5162",19979.4],["5329",15000],["5321",13000],["5492",12000],["5151",7380],["5134",4874],["5038",4147],["5362",2000],["5136",1590],["5161",310]],"economic_expenditure_total_czk":4154410.94,"economic_financing":[["8115",-929908.96],["8124",-219724]],"economic_financing_total_czk":-1149632.96,"economic_revenue":[["1211",1566943.48],["1511",1561577.78],["1121",836292.75],["1111",620813.66],["1345",117397],["1113",110770.89],["4116",82166],["4112",71800],["2141",57749.06],["1112",54558.72],["1356",45808.4],["4111",32500],["1386",30450.42],["2324",28696],["2132",23700],["1122",21420],["2131",15259],["1387",11944.79],["2321",5000],["1361",4970],["1341",3600],["1334",333],["1381",260.95],["1382",32]],"economic_revenue_total_czk":5304043.9,"purpose_expenditure":[["3745",1082784.04],["6171",1013661.74],["6112",1011715.2],["3419",276341.41],["3399",274802.73],["3722",161452.23],["3725",156976.45],["6310",61465.42],["3631",45765.72],["6402",29327],["6114",16809],["3429",12983],["5512",5000],["3421",2783],["3632",1663],["2219",881]],"purpose_expenditure_total_czk":4154410.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}