{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556335","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556335","name":"Obec Libořice","short_name":"Libořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566381},"amounts":{"revenue_approved":9509500,"revenue_adjusted":12206200,"revenue_actual":12130557.3,"expense_approved":11209500,"expense_adjusted":14039900,"expense_actual":11199581.38,"tax_revenue":10014497.14,"nontax_revenue":1684560.16,"capital_revenue":0,"transfer_revenue":431500,"current_expense":10028619.73,"capital_expense":1170961.65,"budget_balance":930975.92,"cash_current":5156369.47,"cash_previous":4225393.55},"ratios":{"revenue_execution":0.99380293,"expense_execution":0.79769666,"balance_to_revenue":0.07674634,"cash_to_expense":0.46040734,"cash_yoy":0.22032881,"capital_expense_share":0.10455406,"transfer_revenue_share":0.03557133},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556335/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556335"},"seo":{"slug":"liborice","path":"/cz/municipalities/liborice/"},"population":{"value":371,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9509500,"expenditure_czk":11209500,"financing_czk":1700000,"balance_czk":-1700000},{"stage":"revised","revenue_czk":12206200,"expenditure_czk":14039900,"financing_czk":1833700,"balance_czk":-1833700},{"stage":"actual","revenue_czk":12130557.3,"expenditure_czk":11199581.38,"financing_czk":-930975.92,"balance_czk":930975.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2081000],["5169",1765000],["5023",1311000],["5171",940000],["6121",700000],["5031",694300],["5139",550000],["5154",501000],["6122",380000],["5137",350000],["5032",317800],["5021",293000],["5365",251500],["5194",175000],["5175",153000],["5168",100000],["5162",82000],["5163",79200],["5156",60000],["5151",50000],["5173",50000],["5167",40000],["5321",40000],["5903",40000],["5229",35000],["5362",30000],["5134",20000],["5166",20000],["5136",18000],["5329",15000],["5164",14500],["5131",11000],["5038",10200],["5132",10000],["5223",10000],["5133",5000],["5161",5000],["5041",2000]],"economic_expenditure_total_czk":11209500,"economic_financing":[["8115",1700000]],"economic_financing_total_czk":1700000,"economic_revenue":[["1211",3300000],["1121",1700000],["1111",1170000],["1511",1120000],["2111",1064300],["1345",310000],["1113",250000],["1122",250000],["1112",90000],["2141",78000],["2324",55000],["1386",35000],["1387",20000],["4116",20000],["2321",15000],["1341",14000],["2132",12000],["1361",4000],["2119",2000],["2131",200]],"economic_revenue_total_czk":9509500,"purpose_expenditure":[["3639",2242300],["6171",2016500],["6112",1824500],["2310",1199000],["3745",671000],["3399",617000],["2321",550000],["3722",420000],["6399",280000],["3326",200000],["3631",180000],["2219",135000],["3723",120000],["4229",113500],["3392",100000],["2212",90000],["3421",72500],["3632",70000],["6320",65000],["3319",60000],["5213",50000],["3419",30000],["5512",20000],["3349",17000],["3744",17000],["6310",14200],["3330",10000],["3412",10000],["3341",6000],["3429",5000],["4349",4000]],"purpose_expenditure_total_czk":11209500},"revised":{"economic_expenditure":[["5011",2091000],["5169",1831500],["5365",1424900],["5023",1351000],["5171",940000],["6121",919000],["5031",704300],["5139",649500],["5154",611500],["6122",583000],["5021",386300],["5137",360000],["5032",317800],["6123",290000],["5194",200600],["5175",160500],["5168",100000],["5362",100000],["5162",97000],["5178",91000],["5163",79200],["5172",74300],["5166",70000],["5167",65000],["5156",60000],["5222",55000],["5151",50000],["5173",50000],["5321",40000],["5903",40000],["6119",36400],["6130",22000],["5364",20800],["5134",20000],["5136",18500],["5131",18000],["5329",15000],["5492",15000],["5164",14500],["5132",13000],["5038",10200],["5223",10000],["5041",7000],["5133",6000],["5161",5200],["5229",5000],["5339",5000],["5221",3000],["5363",2400],["5191",500]],"economic_expenditure_total_czk":14039900,"economic_financing":[["8115",1833700]],"economic_financing_total_czk":1833700,"economic_revenue":[["1211",3450000],["1121",1850000],["2111",1452800],["1122",1381800],["1111",1270000],["1511",1270000],["1345",360000],["1113",250000],["4222",200000],["1112",125000],["2324",110000],["2141",100000],["4216",96800],["4112",82200],["1386",70500],["4111",32500],["1387",26500],["2321",20000],["4116",20000],["1341",14000],["2132",12000],["2131",5100],["1361",4000],["2119",2000],["1381",1000]],"economic_revenue_total_czk":12206200,"purpose_expenditure":[["6171",2335800],["3639",2297300],["6112",1889500],["6399",1481800],["2310",1247000],["3745",680500],["3399",663000],["2321",591000],["3725",485000],["3722",420000],["3392",324000],["3326",205000],["3631",185000],["3723",140000],["2219",135000],["3412",133000],["4229",113500],["2212",90000],["3319",85000],["3421",84600],["3632",76000],["6320",65000],["5213",50000],["3635",36400],["3419",30000],["6114",21300],["6402",20800],["3429",20500],["5512",20000],["3900",18000],["3349",17500],["3744",17000],["3341",16000],["6310",14200],["3330",10000],["3111",5000],["4349",5000],["3742",4200],["5519",4000],["1012",3000]],"purpose_expenditure_total_czk":14039900},"actual":{"economic_expenditure":[["5011",1943189],["5169",1514591.95],["5365",1424300],["5023",1350584],["5031",660684],["5154",575412.68],["6122",560284],["5139",356338.5],["5171",327566.76],["5021",322624],["5032",301309],["6123",287470],["6121",264907.65],["5194",144698.57],["5137",134378.75],["5175",92164.28],["5178",89722.71],["5162",86384.06],["5168",81328.23],["5172",73830],["5163",65237.6],["5166",64493],["5362",64076],["5156",59084.6],["5222",55000],["5167",36923.51],["6119",36300],["5173",35264],["5321",22000],["6130",22000],["5364",20646.8],["5136",17206.52],["5131",17057.61],["5329",15000],["5492",15000],["5164",14229.6],["5223",10000],["5038",8305],["5041",5526.96],["5229",5000],["5339",5000],["5161",4198],["5221",3000],["5134",2845],["5363",2330],["5132",1032.04],["5133",817],["5191",240]],"economic_expenditure_total_czk":11199581.38,"economic_financing":[["8115",-930975.92]],"economic_financing_total_czk":-930975.92,"economic_revenue":[["1211",3442096.86],["1121",1844762.23],["2111",1443158],["1122",1381800],["1111",1260323.5],["1511",1254930.32],["1345",356483],["1113",243676.77],["4222",200000],["1112",120213.97],["2324",109707.41],["2141",99287.75],["4216",96800],["4112",82200],["1386",67201.81],["4111",32500],["1387",26339.36],["4116",20000],["2321",15500],["1341",13601],["2132",11900],["2131",5007],["1361",2545],["1381",523.32]],"economic_revenue_total_czk":12130557.3,"purpose_expenditure":[["6171",2172577.29],["6112",1788141.03],["3639",1542015.73],["6399",1445876],["3745",582845.71],["3399",569243.12],["3725",480220.71],["2321",426456.86],["2310",421054.53],["3722",410711.71],["3392",243608.75],["3326",204634],["3723",128768.11],["3412",106229.06],["3631",104446.6],["3421",81947.3],["3319",79904],["4229",59401.38],["6320",53787],["2219",48231],["3635",36300],["3419",30000],["6114",21070.2],["6402",20646.8],["3429",20400],["5512",20000],["3900",18000],["3349",17206.52],["6310",11450.6],["3341",10609.8],["3330",10000],["3632",7326.99],["2212",5952.18],["3111",5000],["4349",5000],["3742",4118],["5519",3569],["1012",2831.4]],"purpose_expenditure_total_czk":11199581.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}