{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556319","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556319","name":"Obec Chraberce","short_name":"Chraberce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":546429},"amounts":{"revenue_approved":3134000,"revenue_adjusted":3737900,"revenue_actual":3713260.06,"expense_approved":3134000,"expense_adjusted":3399800,"expense_actual":2716261.64,"tax_revenue":3376990.12,"nontax_revenue":211969.94,"capital_revenue":0,"transfer_revenue":124300,"current_expense":2603731.64,"capital_expense":112530,"budget_balance":996998.42,"cash_current":5497213.88,"cash_previous":4500215.46},"ratios":{"revenue_execution":0.99340808,"expense_execution":0.79894748,"balance_to_revenue":0.26849679,"cash_to_expense":2.02381604,"cash_yoy":0.2215446,"capital_expense_share":0.04142826,"transfer_revenue_share":0.03347463},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556319/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556319"},"seo":{"slug":"chraberce","path":"/cz/municipalities/chraberce/"},"population":{"value":125,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3134000,"expenditure_czk":3134000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3737900,"expenditure_czk":3399800,"financing_czk":-338100,"balance_czk":338100},{"stage":"actual","revenue_czk":3713260.06,"expenditure_czk":2716261.64,"financing_czk":-996998.42,"balance_czk":996998.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",650000],["5171",453000],["5169",382000],["5154",305000],["5011",250000],["5021",200000],["5137",177000],["5031",162000],["5032",161000],["5139",156000],["5163",53000],["5168",50000],["5162",35000],["5151",20000],["5156",19000],["5175",13000],["5903",10000],["5492",6000],["5132",5000],["5167",5000],["5229",5000],["5134",4000],["5329",3000],["5362",3000],["5038",2000],["5173",2000],["5133",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":3134000,"economic_revenue":[["1211",1100000],["1121",500000],["1511",445400],["1111",350000],["1345",150000],["1122",100000],["1356",95000],["1113",90000],["4112",80000],["2324",57000],["2131",34000],["2141",30000],["4116",30000],["2132",24000],["1112",23000],["1386",10000],["1341",5000],["1381",5000],["1387",5000],["1361",500],["2139",100]],"economic_revenue_total_czk":3134000,"purpose_expenditure":[["6171",950000],["6112",700000],["3745",450000],["3613",300000],["3722",200000],["3631",150000],["2219",100000],["3421",60000],["3341",50000],["3726",45000],["3319",40000],["6320",40000],["5512",20000],["3429",10000],["5213",10000],["3399",6000],["6310",3000]],"purpose_expenditure_total_czk":3134000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",670000],["5169",487000],["5171",356800],["5154",305000],["5011",250000],["5137",249500],["5021",211000],["5139",180000],["5031",162000],["5032",161000],["6129",115000],["5163",58000],["5168",50000],["5162",35000],["5151",20000],["5156",19000],["5175",14500],["5903",10000],["5492",6000],["5132",5000],["5167",5000],["5222",5000],["5229",5000],["5134",4000],["5329",3000],["5362",3000],["5173",2500],["5038",2000],["5321",2000],["5133",1000],["5136",1000],["5161",1000],["5221",500]],"economic_expenditure_total_czk":3399800,"economic_financing":[["8115",-338100]],"economic_financing_total_czk":-338100,"economic_revenue":[["1211",1205500],["1121",600000],["1511",545400],["1111",450000],["1356",195000],["1345",150000],["1122",100000],["1113",90000],["2324",81000],["4112",71800],["2141",58100],["2131",42000],["2132",36000],["4111",32500],["1112",23000],["1386",20000],["4116",20000],["1341",5000],["1381",5000],["1387",5000],["2119",2000],["1361",500],["1382",100]],"economic_revenue_total_czk":3737900,"purpose_expenditure":[["6171",962500],["6112",720000],["3745",450000],["3613",300000],["3722",200000],["2321",150000],["3631",150000],["5512",100000],["3421",60000],["3341",50000],["3726",45000],["6320",45000],["2219",41800],["3319",40000],["3721",35000],["6114",14000],["3429",10000],["5213",10000],["3399",6000],["1070",5000],["6310",3000],["3513",2000],["3543",500]],"purpose_expenditure_total_czk":3399800},"actual":{"economic_expenditure":[["5023",682068],["5169",348392.6],["5154",265061.9],["5011",243528],["5021",177000],["5032",148829],["5031",141280],["6129",112530],["5171",99594.25],["5365",96180],["5137",94170.45],["5139",74407],["5168",60955.94],["5163",51861.2],["5364",37374],["5162",27287.4],["5156",14106],["5151",12930],["5222",5000],["5229",4863],["5167",3617.9],["5132",3011],["5038",2896],["5321",2000],["5329",1815],["5161",1630],["5175",1621],["5492",1000],["5221",500],["5136",440],["5173",312]],"economic_expenditure_total_czk":2716261.64,"economic_financing":[["8115",-996998.42]],"economic_financing_total_czk":-996998.42,"economic_revenue":[["1211",1165077.13],["1121",623239.48],["1511",572477.52],["1111",427788.6],["1356",172470.04],["1345",161103],["1122",96180],["1113",82426.44],["2324",76381.5],["4112",71800],["2141",57688.58],["2131",41899.86],["1112",40634.12],["2132",34000],["4111",32500],["1386",22704.82],["4116",20000],["1387",8900],["1341",3350],["2119",2000],["1361",450],["1381",184.77],["1382",4.2]],"economic_revenue_total_czk":3713260.06,"purpose_expenditure":[["6171",829057.29],["6112",718584],["3745",331456],["2321",141855.27],["3722",127908.85],["3613",100681.62],["6399",96180],["3631",74550.99],["5512",70933.78],["3726",44179.62],["6320",42897],["6402",37374],["3721",31084.42],["3319",28918],["3341",17463.6],["6114",13123],["1070",5000],["3513",2000],["6310",1514.2],["3399",1000],["3543",500]],"purpose_expenditure_total_czk":2716261.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}