{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556297","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556297","name":"Obec Holedeč","short_name":"Holedeč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566187},"amounts":{"revenue_approved":18530000,"revenue_adjusted":39749372.8,"revenue_actual":37766991.03,"expense_approved":46530000,"expense_adjusted":61287512.8,"expense_actual":52936165.85,"tax_revenue":17152289.99,"nontax_revenue":1984690.98,"capital_revenue":330975,"transfer_revenue":18299035.06,"current_expense":10817755.69,"capital_expense":42118410.16,"budget_balance":-15169174.82,"cash_current":28189091.28,"cash_previous":37864618.6},"ratios":{"revenue_execution":0.95012797,"expense_execution":0.86373493,"balance_to_revenue":-0.40165166,"cash_to_expense":0.53251101,"cash_yoy":-0.25552951,"capital_expense_share":0.79564527,"transfer_revenue_share":0.48452457},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556297/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556297"},"seo":{"slug":"holedec","path":"/cz/municipalities/holedec/"},"population":{"value":662,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18530000,"expenditure_czk":46530000,"financing_czk":28000000,"balance_czk":-28000000},{"stage":"revised","revenue_czk":39749372.8,"expenditure_czk":61287512.8,"financing_czk":21538140,"balance_czk":-21538140},{"stage":"actual","revenue_czk":37766991.03,"expenditure_czk":52936165.85,"financing_czk":15169174.82,"balance_czk":-15169174.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",36950000],["5169",3204000],["5011",1600000],["5023",1000000],["5031",640000],["5171",612000],["5331",610000],["5154",313000],["5032",260000],["5139",237000],["5499",170000],["6119",120000],["5156",110000],["5137",105000],["5178",95000],["5163",90000],["5021",70000],["5151",45000],["5173",42000],["5194",40000],["5162",35000],["5175",31000],["5321",30000],["5132",20000],["5153",20000],["5329",15000],["5038",10000],["5136",10000],["5222",10000],["5362",10000],["5903",10000],["6122",10000],["5161",5000],["5229",1000]],"economic_expenditure_total_czk":46530000,"economic_financing":[["8115",28000000]],"economic_financing_total_czk":28000000,"economic_revenue":[["1211",6000000],["1511",2500000],["1111",2000000],["1121",2000000],["3111",2000000],["2111",609000],["1113",500000],["2141",500000],["1122",420000],["1345",400000],["2324",310000],["2132",231000],["4216",200000],["1112",150000],["4112",150000],["2131",130000],["2321",100000],["4111",100000],["2133",90000],["4222",80000],["1381",20000],["2329",20000],["1361",10000],["2119",10000]],"economic_revenue_total_czk":18530000,"purpose_expenditure":[["2321",34500000],["6171",3000000],["2221",2000000],["6112",1500000],["3111",1000000],["3631",800000],["3722",600000],["3725",600000],["3329",500000],["3399",400000],["2219",300000],["3419",300000],["3639",250000],["3723",200000],["3635",130000],["3421",100000],["6320",80000],["1031",50000],["3392",50000],["3113",30000],["3745",30000],["3613",20000],["3632",20000],["3744",20000],["5512",20000],["3314",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":46530000},"revised":{"economic_expenditure":[["6121",48750000],["5169",3707000],["5011",1607474.01],["5023",1230000],["5171",1133000],["5365",761040],["5031",641853.51],["5331",610000],["5154",436000],["5139",373000],["5336",276472.8],["5032",261672.48],["5499",185000],["5137",156000],["5163",138000],["6119",120000],["5021",110000],["5156",110000],["5178",95000],["5194",76000],["6122",72000],["5364",64000],["5151",60000],["5173",42000],["5132",38000],["5162",38000],["5175",37000],["5321",34000],["5153",30000],["5329",15000],["5362",15000],["5229",14000],["5038",10000],["5136",10000],["5164",10000],["5903",10000],["5161",5000],["5339",5000],["5366",1000]],"economic_expenditure_total_czk":61287512.8,"economic_financing":[["8115",16044540],["8123",5493600]],"economic_financing_total_czk":21538140,"economic_revenue":[["4213",17239600],["1211",6587000],["1121",3530000],["1511",2500000],["1111",2415000],["3111",2000000],["1122",762000],["2111",613500],["1345",564000],["4113",557300],["1113",500000],["2141",500000],["2324",310000],["4116",286472.8],["2132",235900],["1112",230000],["3122",178000],["4112",150600],["2131",130000],["2321",100000],["1386",95000],["2133",90000],["4111",65000],["1387",50000],["1381",20000],["2329",20000],["1361",10000],["2119",10000]],"economic_revenue_total_czk":39749372.8,"purpose_expenditure":[["2321",39778400],["3419",6786000],["6171",3992040],["2221",2000000],["6112",1736000],["3111",1376472.8],["3639",826000],["3631",800000],["3722",610000],["3725",600000],["3399",511000],["3329",500000],["3723",349000],["2219",300000],["3745",135000],["3635",130000],["6320",128000],["3421",100000],["5512",75000],["2310",71000],["3744",65000],["6114",65000],["6402",65000],["3392",60000],["2212",55600],["1031",50000],["3113",40000],["3613",20000],["3632",20000],["3429",13000],["3314",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":61287512.8},"actual":{"economic_expenditure":[["6121",41988423.16],["5169",3217024.53],["5011",1547862],["5023",1226306],["5365",761040],["5171",635924.46],["5031",625203],["5331",610000],["5154",343273.87],["5139",311959.93],["5336",276472.8],["5032",248551],["5499",169595],["5163",125379.18],["5156",101405],["5178",93654],["6122",67337],["5364",63146.73],["6119",62650],["5137",60085],["5194",55621],["5021",52948],["5173",42000],["5132",37263.01],["5162",34621.13],["5321",34000],["5151",32362],["5153",23568.89],["5175",21762.16],["5329",15000],["5229",13762],["5362",13200],["5164",6500],["5038",6362],["5339",5000],["5161",4952],["5136",1619],["5366",332]],"economic_expenditure_total_czk":52936165.85,"economic_financing":[["8115",9675527.32],["8123",5493647.5]],"economic_financing_total_czk":15169174.82,"economic_revenue":[["4213",17239635.69],["1211",6587580.67],["1121",3531375.1],["1111",2416587.88],["1511",2405960.03],["1122",761040],["2111",649337.84],["1345",563889],["4113",557326.57],["2141",534451.64],["1113",466392.32],["2132",301070],["4116",286472.8],["2324",284057.5],["1112",230107.71],["3122",178655],["4112",150600],["2131",133524],["1386",128638.05],["3111",91320],["4111",65000],["2133",64600],["3112",61000],["1387",50419.69],["2119",11200],["1361",8760],["2329",3700],["2322",2750],["1381",996.24],["1334",543.3]],"economic_revenue_total_czk":37766991.03,"purpose_expenditure":[["2321",33760838.47],["3419",6653557.89],["6171",3759055.52],["6112",1691813.41],["2221",1534394.95],["3111",996906.09],["3639",805145.16],["3631",690694.4],["3722",603097.14],["3725",466929.28],["3399",452440.42],["3723",341379.5],["3329",301940],["3745",125082.01],["6320",122301.8],["3421",93809],["6402",63478.73],["5512",63199.51],["3635",62650],["2310",62008],["3744",58406.7],["2212",53025],["3392",42173.49],["3113",38475],["6114",36365],["2219",16940],["1031",15672],["3429",12100],["3314",6510],["6310",3077.38],["3632",2700]],"purpose_expenditure_total_czk":52936165.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}