{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556289","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556289","name":"Obec Deštnice","short_name":"Deštnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":566128},"amounts":{"revenue_approved":6728600,"revenue_adjusted":9915300,"revenue_actual":9618873.99,"expense_approved":8306400,"expense_adjusted":9566100,"expense_actual":7540241.77,"tax_revenue":6735785.22,"nontax_revenue":654885.77,"capital_revenue":0,"transfer_revenue":2228203,"current_expense":7281791.77,"capital_expense":258450,"budget_balance":2078632.22,"cash_current":4918122.67,"cash_previous":2838707.45},"ratios":{"revenue_execution":0.97010418,"expense_execution":0.78822527,"balance_to_revenue":0.21609933,"cash_to_expense":0.65225,"cash_yoy":0.73252185,"capital_expense_share":0.03427609,"transfer_revenue_share":0.23164905},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556289/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556289"},"seo":{"slug":"destnice","path":"/cz/municipalities/destnice/"},"population":{"value":249,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6728600,"expenditure_czk":8306400,"financing_czk":1577800,"balance_czk":-1577800},{"stage":"revised","revenue_czk":9915300,"expenditure_czk":9566100,"financing_czk":-349200,"balance_czk":349200},{"stage":"actual","revenue_czk":9618873.99,"expenditure_czk":7540241.77,"financing_czk":-2078632.22,"balance_czk":2078632.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1487400],["6122",1270000],["5011",1034800],["5023",920000],["5171",760800],["5031",519300],["5154",437000],["6121",376900],["5139",304700],["5032",211400],["5021",159600],["5179",126700],["5194",71500],["5175",69500],["5163",57100],["5173",51900],["5151",47100],["5132",36300],["5141",33000],["5162",33000],["5321",33000],["5156",32500],["5137",30000],["5365",30000],["5136",21000],["5364",20800],["5026",17600],["5329",15000],["5362",13200],["5499",13200],["5166",11000],["5167",11000],["5903",10000],["5161",9900],["5153",6600],["5038",6100],["5138",5500],["5165",5500],["5042",2200],["5134",2200],["5192",1100],["5133",1000]],"economic_expenditure_total_czk":8306400,"economic_financing":[["8115",1577800]],"economic_financing_total_czk":1577800,"economic_revenue":[["1211",2400000],["1511",1182000],["1121",1150000],["1111",800000],["1345",420000],["1113",185000],["2324",102000],["2132",90000],["4112",75000],["2111",56180],["1112",50000],["4111",32000],["2119",30200],["1122",30000],["1386",30000],["3111",22000],["1385",20000],["1341",13200],["1387",10000],["1361",7700],["2321",5720],["2112",4400],["2142",4400],["2343",3300],["1356",2200],["2131",2200],["2141",1100]],"economic_revenue_total_czk":6728600,"purpose_expenditure":[["3745",1842800],["6171",1745300],["6112",1273200],["3399",1054700],["3613",931200],["3722",525000],["3725",305500],["3631",216500],["3612",155600],["6310",49500],["6114",39800],["2219",37400],["2310",30000],["1031",25300],["2212",22000],["5213",21000],["6402",20800],["1012",6600],["3429",2200],["1039",1000],["3632",1000]],"purpose_expenditure_total_czk":8306400},"revised":{"economic_expenditure":[["5169",1938600],["5171",1835800],["5011",1074800],["5023",1030000],["5137",787300],["5031",584800],["5154",439000],["5139",308700],["6121",258500],["5032",222900],["5021",203600],["5179",126700],["5194",106500],["5175",69500],["5163",61100],["5173",56900],["5151",47100],["5167",41000],["5162",38000],["5132",36300],["5141",33000],["5321",33000],["5026",32600],["5156",32500],["5138",22800],["5136",21000],["5364",17100],["5329",15000],["5362",13200],["5499",13200],["5166",11000],["5223",10000],["5903",10000],["5161",9900],["5153",6600],["5038",6100],["5165",5500],["5042",2200],["5134",2200],["5192",1100],["5133",1000]],"economic_expenditure_total_czk":9566100,"economic_financing":[["8115",-349200]],"economic_financing_total_czk":-349200,"economic_revenue":[["1211",2600000],["1121",1400000],["1511",1182000],["4222",1000000],["1111",960000],["2111",471580],["1345",420000],["4213",398800],["4116",375200],["4122",350000],["1113",185000],["2324",102000],["1112",90000],["2132",90000],["4112",71800],["1386",50000],["4111",32500],["2119",30200],["3111",22000],["1385",20000],["1387",20000],["1341",13200],["1361",7700],["2321",5720],["2112",4400],["2142",4400],["2343",3300],["1356",2200],["2131",2200],["2141",1100]],"economic_revenue_total_czk":9915300,"purpose_expenditure":[["6171",2780800],["3745",1687100],["6112",1444700],["3725",828600],["3722",582300],["3612",455600],["3399",404700],["1039",381200],["3613",363200],["3631",216500],["2310",187300],["6310",53500],["6114",48000],["2219",37400],["1031",25300],["2212",22000],["5213",21000],["6402",17100],["1012",6600],["3429",2200],["3632",1000]],"purpose_expenditure_total_czk":9566100},"actual":{"economic_expenditure":[["5169",1692589.17],["5171",1220891.45],["5023",1016702],["5011",962014],["5137",784399.73],["5031",358495],["6121",258450],["5154",253106.15],["5021",155603],["5032",152154],["5139",140140.07],["5194",111936.39],["5179",76137.99],["5163",58518.4],["5175",58064.41],["5173",38179],["5162",37626.01],["5167",34400],["5321",19000],["5138",17303],["5364",17056],["5329",15000],["5156",14629],["5151",12508],["5132",11619],["5223",10000],["5499",6000],["5038",3159],["5362",1619],["5136",1179],["5161",1080],["5029",683]],"economic_expenditure_total_czk":7540241.77,"economic_financing":[["8115",-2079415.22],["8117",500000],["8118",-500000],["8901",783]],"economic_financing_total_czk":-2078632.22,"economic_revenue":[["1211",2601821.89],["1121",1398068.5],["1511",1172185.12],["4222",1000000],["1111",960400.53],["2111",469554],["4213",398816],["4116",375087],["4122",350000],["1345",241026],["1113",184355.66],["2132",93347],["1112",91040.9],["2324",88461],["4112",71800],["1386",50907.66],["4111",32500],["1387",19957.06],["1341",12900],["2343",3263.45],["1361",2750],["1381",371.9],["2131",172],["2141",88.32]],"economic_revenue_total_czk":9618873.99,"purpose_expenditure":[["6171",2379529.11],["6112",1339010.27],["3745",1153567.08],["3725",798605.03],["3722",513477.1],["1039",380152],["3612",358341.75],["3399",289990.18],["2310",157300],["3631",93223.59],["6114",26583],["6310",20235.4],["6402",17056],["3613",13171.26]],"purpose_expenditure_total_czk":7540241.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}