{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556271","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556271","name":"Obec Černčice","short_name":"Černčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":542628},"amounts":{"revenue_approved":31870400,"revenue_adjusted":35198700,"revenue_actual":39243448.72,"expense_approved":31870400,"expense_adjusted":35198700,"expense_actual":32758850.76,"tax_revenue":34051798.45,"nontax_revenue":3463128.47,"capital_revenue":0,"transfer_revenue":1728521.8,"current_expense":28795611,"capital_expense":3963239.76,"budget_balance":6484597.96,"cash_current":46572151.45,"cash_previous":40078853.49},"ratios":{"revenue_execution":1.11491188,"expense_execution":0.93068354,"balance_to_revenue":0.16524027,"cash_to_expense":1.42166622,"cash_yoy":0.16201307,"capital_expense_share":0.12098226,"transfer_revenue_share":0.04404612},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556271/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556271"},"seo":{"slug":"cerncice-00556271","path":"/cz/municipalities/cerncice-00556271/"},"population":{"value":1314,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31870400,"expenditure_czk":31870400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":35198700,"expenditure_czk":35198700,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":39243448.72,"expenditure_czk":32758850.76,"financing_czk":-6484597.96,"balance_czk":6484597.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",8050000],["5331",5327000],["6121",4890000],["5011",3100000],["5169",2839000],["5023",1850000],["5213",950000],["5031",900000],["5222",565000],["5139",475000],["5032",450000],["5329",450000],["5499",350000],["5021",320000],["5163",250000],["5153",240000],["5168",130000],["5156",120000],["5321",100000],["5137",95400],["5154",95000],["5151",65000],["5166",50000],["5132",40000],["5229",35000],["5175",30000],["5194",20000],["5212",20000],["5038",15000],["5134",10000],["5167",10000],["5173",10000],["5161",7000],["5179",5000],["5903",5000],["5136",2000]],"economic_expenditure_total_czk":31870400,"economic_revenue":[["1211",13500000],["1121",7000000],["1111",4600000],["1511",1400000],["1345",1250000],["2132",1170000],["1113",1100000],["2141",502000],["2324",350000],["4112",311400],["1112",300000],["1386",100000],["2111",85000],["1381",60000],["1341",50000],["1387",50000],["1361",20000],["2131",10000],["1343",7000],["3111",3000],["2119",2000]],"economic_revenue_total_czk":31870400,"purpose_expenditure":[["3113",7727000],["6171",7104400],["2212",4909000],["3631",2900000],["3722",1950000],["6112",1920000],["2292",970000],["2219",950000],["3412",510000],["3639",460000],["3419",450000],["3399",400000],["3745",380000],["3612",350000],["5512",280000],["6320",200000],["3613",100000],["3723",70000],["3341",60000],["3632",50000],["3429",40000],["3421",20000],["3721",20000],["6310",20000],["3543",15000],["3314",10000],["5213",5000]],"purpose_expenditure_total_czk":31870400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5331",5327000],["5171",5000000],["6121",4890000],["5909",3900000],["5011",3100000],["5169",2974000],["5023",2150000],["5031",1400000],["5336",1225700],["5213",950000],["5222",565000],["5139",475000],["5032",450000],["5329",450000],["5021",352600],["5499",350000],["5153",270000],["5163",250000],["5137",245400],["5168",130000],["5156",120000],["5321",100000],["6123",100000],["5154",95000],["5151",65000],["5166",50000],["5132",40000],["5229",40000],["5175",30000],["5194",20000],["5212",20000],["5038",15000],["5134",10000],["5167",10000],["5173",10000],["5161",7000],["5179",5000],["5903",5000],["5136",2000]],"economic_expenditure_total_czk":35198700,"economic_revenue":[["1211",14600000],["1121",7000000],["1111",4970000],["1511",1500000],["1345",1250000],["4116",1225700],["2132",1170000],["1113",1100000],["2141",752000],["1112",400000],["2324",350000],["4112",311400],["4122",150000],["1386",100000],["2111",85000],["1381",60000],["1341",50000],["1387",50000],["4111",32600],["1361",20000],["2131",10000],["1343",7000],["3111",3000],["2119",2000]],"economic_revenue_total_czk":35198700,"purpose_expenditure":[["6171",11504400],["3113",9052700],["3631",2900000],["6112",2220000],["3722",2050000],["2219",1800000],["2292",970000],["2212",909000],["3412",540000],["3745",480000],["3639",460000],["3419",450000],["5512",430000],["3399",400000],["3612",350000],["6320",200000],["3613",100000],["3723",100000],["3341",60000],["3632",50000],["3429",40000],["6114",32600],["3421",20000],["3543",20000],["3721",20000],["6310",20000],["3314",15000],["5213",5000]],"purpose_expenditure_total_czk":35198700,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5331",5095332.56],["5171",4276141.61],["5909",3891770],["6121",3844965.32],["5011",3236008],["5169",2876794.45],["5023",2097935],["5336",1225712.8],["5213",896041.74],["5031",859382],["5032",664815],["5362",559939],["5222",385660],["5139",385589.02],["5329",372113],["5153",307713],["5499",301750],["5021",264468],["5163",236576.67],["5137",128093.66],["5156",119056.9],["5321",108278],["5168",98520.91],["5154",78571],["5151",76996.74],["6122",73524.44],["5166",59290],["5138",48700],["6123",44750],["5229",37172.1],["5175",25379.4],["5167",22204],["5038",17369],["5212",12500],["5132",10129],["5194",6015],["5161",4907],["5179",4656.44],["5173",2453],["5136",1677],["5182",-100]],"economic_expenditure_total_czk":32758850.76,"economic_financing":[["8115",-6493297.96],["8901",8700]],"economic_financing_total_czk":-6484597.96,"economic_revenue":[["1211",14771584.26],["1121",7914391.47],["1111",5431623.93],["1511",2068877.22],["1345",1282766],["4116",1234512.8],["2132",1222910],["1113",1045622.11],["2141",783041.5],["2441",750000],["1112",515782.28],["2324",473371.97],["1122",446040],["4112",311400],["1386",288321.45],["2111",209455],["4122",150000],["1387",113003.88],["1343",93280],["1341",54875],["4111",32609],["1361",23370],["2322",11200],["2131",7810],["2119",5340],["1381",2260.85]],"economic_revenue_total_czk":39243448.72,"purpose_expenditure":[["6171",11344544.53],["3113",8423780.61],["3631",2299821.57],["6112",2177707],["3722",1961917.22],["2219",1827868.79],["2292",908541.74],["3412",519417.88],["3745",453195.8],["6399",446040],["3639",376113],["5512",357321.9],["3419",310660],["2212",285401.08],["3399",274573.59],["3112",239442.5],["6320",180899],["3612",169368.91],["3723",90859.62],["6114",32499.79],["6310",20177.67],["3721",19082.82],["3543",17000],["3314",13910],["3613",8705.74]],"purpose_expenditure_total_czk":32758850.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}