{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556238","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556238","name":"Obec Bitozeves","short_name":"Bitozeves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Louny","municipality_code":565997},"amounts":{"revenue_approved":36269700,"revenue_adjusted":41760897,"revenue_actual":41312902.48,"expense_approved":18957880,"expense_adjusted":40557177,"expense_actual":35676064.82,"tax_revenue":37071046.18,"nontax_revenue":2047266.38,"capital_revenue":3503,"transfer_revenue":2191086.92,"current_expense":20466061.23,"capital_expense":15210003.59,"budget_balance":5636837.66,"cash_current":17456153.91,"cash_previous":14812224.25},"ratios":{"revenue_execution":0.98927239,"expense_execution":0.87964862,"balance_to_revenue":0.13644255,"cash_to_expense":0.48929595,"cash_yoy":0.17849646,"capital_expense_share":0.42633636,"transfer_revenue_share":0.05303638},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556238/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556238"},"seo":{"slug":"bitozeves","path":"/cz/municipalities/bitozeves/"},"population":{"value":519,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36269700,"expenditure_czk":18957880,"financing_czk":-17311820,"balance_czk":17311820},{"stage":"revised","revenue_czk":41760897,"expenditure_czk":40557177,"financing_czk":-1203720,"balance_czk":1203720},{"stage":"actual","revenue_czk":41312902.48,"expenditure_czk":35676064.82,"financing_czk":-5636837.66,"balance_czk":5636837.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",3363000],["5169",3216500],["5331",1900000],["5023",1382700],["5139",1189600],["5154",1052040],["5031",1030600],["6121",979000],["5171",872000],["5141",600000],["5032",447000],["5021",407000],["5137",327000],["5362",255000],["6122",250000],["5168",205500],["5151",205400],["5175",151000],["5163",146000],["6119",111000],["5178",108000],["5156",100000],["5194",93000],["5173",85000],["5229",75000],["5162",66500],["5223",50000],["5166",40000],["5492",40000],["5364",36540],["5167",33000],["5161",20000],["5321",20000],["5329",20000],["5499",18000],["5038",15000],["5133",10000],["5172",10000],["5903",10000],["5179",5100],["5222",5000],["5136",2000],["6130",2000],["5039",1500],["5909",1000],["5152",800],["5363",100]],"economic_expenditure_total_czk":18957880,"economic_financing":[["8115",-14311820],["8124",-3000000]],"economic_financing_total_czk":-17311820,"economic_revenue":[["1511",20000000],["1211",6500000],["1121",3600000],["1111",3000000],["2132",1600000],["1113",500000],["1122",250000],["2324",180000],["1112",173000],["4112",134800],["2131",116000],["1386",94000],["1387",50000],["3111",20000],["1334",18000],["1361",10000],["2119",10000],["2212",10000],["2111",2200],["1345",1000],["2141",500],["1382",100],["1383",100]],"economic_revenue_total_czk":36269700,"purpose_expenditure":[["6171",4889100],["3745",4812000],["3113",1975000],["6112",1970400],["3722",850000],["3613",725800],["3399",652000],["6310",615000],["3631",577840],["2321",560000],["3392",351900],["4351",320400],["2219",221000],["3612",206400],["3326",70000],["1037",40000],["6402",36540],["5213",20000],["5512",20000],["2212",13000],["3635",10000],["3632",8000],["3421",7000],["3639",2000],["2229",1000],["2341",1000],["3322",1000],["3725",1000],["3341",500]],"purpose_expenditure_total_czk":18957880},"revised":{"economic_expenditure":[["6121",14967500],["5169",4510500],["5011",3603000],["5171",2409000],["5331",2085000],["5139",1741600],["5023",1582700],["6123",1365000],["5154",1280640],["5031",1080600],["5336",681300],["5141",600000],["5137",588000],["5021",479000],["5032",474000],["6122",352000],["5362",325000],["5168",317000],["5321",280000],["5151",252900],["6119",231000],["5163",166000],["5194",163000],["5175",133300],["5223",130000],["5178",108000],["5156",100000],["5229",94000],["5173",85000],["5162",76000],["5364",47637],["5167",47000],["5166",40000],["5492",40000],["5161",20000],["5329",20000],["5499",18000],["5038",16000],["5133",10000],["5172",10000],["5903",10000],["5179",5100],["5222",5000],["5136",2000],["6130",2000],["5039",1500],["5909",1000],["5152",800],["5363",100]],"economic_expenditure_total_czk":40557177,"economic_financing":[["8124",-3000000],["8115",1796280]],"economic_financing_total_czk":-1203720,"economic_revenue":[["1511",22620000],["1211",6500000],["1121",3600000],["1111",3520000],["4116",2035300],["2132",1734800],["1113",500100],["1122",313000],["1112",221200],["2324",184200],["4112",124800],["1386",124000],["2131",116000],["1387",50000],["4111",32500],["3111",20000],["1334",18000],["2229",11097],["1361",11000],["2119",10000],["2212",10000],["2111",2200],["1345",1000],["1381",1000],["2141",500],["1382",100],["1383",100]],"economic_revenue_total_czk":41760897,"purpose_expenditure":[["3745",8703000],["6171",5677600],["3612",5229500],["4339",4294000],["3113",3409800],["2321",2944100],["6112",2190400],["3613",1934700],["3631",1027840],["3632",1009000],["3722",850000],["3399",799500],["2219",626000],["6310",615000],["3392",391400],["4351",291400],["3635",100000],["2212",98000],["3725",89000],["3421",57000],["6402",47637],["1037",40000],["2341",34000],["3326",20000],["3721",20000],["5213",20000],["5512",20000],["6114",13800],["3639",2000],["2229",1000],["3322",1000],["3341",500]],"purpose_expenditure_total_czk":40557177},"actual":{"economic_expenditure":[["6121",13544532.66],["5169",4052986.12],["5011",3237606],["5331",2085000],["5171",1560426.31],["5023",1397558],["5139",1384674.47],["6123",1361945],["5154",1122832.54],["5031",983202],["5336",681188],["5141",567118.12],["5032",431474],["5137",394678.86],["5021",336018],["5362",320292],["5168",311143.39],["5321",277975.93],["5151",243916],["6122",218825.93],["5163",155632.6],["5223",130000],["5194",116504.9],["5175",111503.39],["5178",100304.16],["6119",84700],["5229",78900],["5173",77866],["5156",62830.28],["5162",61352.47],["5364",47637],["5492",32000],["5167",29624.79],["5499",18000],["5329",15000],["5038",13678],["5161",10754.4],["5166",8228],["5222",5000],["5179",2715.5],["5136",440]],"economic_expenditure_total_czk":35676064.82,"economic_financing":[["8124",-3000000],["8115",-2643929.66],["8901",7092]],"economic_financing_total_czk":-5636837.66,"economic_revenue":[["1511",22620076.18],["1211",6352424.2],["1111",3522288.44],["1121",3399093.61],["4116",2033786.92],["2132",1740539],["1113",449462.54],["1122",312900],["1112",221597.84],["2324",184197],["4112",124800],["1386",123838.19],["2131",108293.34],["1387",48538.62],["4111",32500],["2229",11097],["1361",10840],["1334",8970.52],["3111",3503],["2119",2000],["1381",1001.1],["2111",640],["2141",500.04],["1382",14.94]],"economic_revenue_total_czk":41312902.48,"purpose_expenditure":[["3745",8021424.15],["6171",4581439.63],["3612",4422796.19],["4339",4060702.95],["3113",3406638.59],["2321",2398713.54],["6112",1963425.38],["3613",1336183],["3632",970967.65],["3631",889491.96],["3722",799855.02],["3399",698964.29],["6310",581019.72],["2219",539461.95],["3392",337566.26],["4351",251066.94],["3725",86475],["2212",80562],["3635",48400],["6402",47637],["1037",40000],["3421",37880],["2341",32670],["5512",20000],["6114",13576],["3721",9147.6]],"purpose_expenditure_total_czk":35676064.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}