{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556220","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556220","name":"Obec Trnovany","short_name":"Trnovany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":542407},"amounts":{"revenue_approved":9332000,"revenue_adjusted":16006000,"revenue_actual":15788939.39,"expense_approved":9332000,"expense_adjusted":22464000,"expense_actual":20032536.79,"tax_revenue":9326570.7,"nontax_revenue":684198.47,"capital_revenue":0,"transfer_revenue":5778170.22,"current_expense":5775016.99,"capital_expense":14257519.8,"budget_balance":-4243597.4,"cash_current":5781528.17,"cash_previous":10013125.57},"ratios":{"revenue_execution":0.9864388,"expense_execution":0.89176179,"balance_to_revenue":-0.26877026,"cash_to_expense":0.28860689,"cash_yoy":-0.42260505,"capital_expense_share":0.71171814,"transfer_revenue_share":0.36596316},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556220/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556220"},"seo":{"slug":"trnovany","path":"/cz/municipalities/trnovany/"},"population":{"value":487,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9332000,"expenditure_czk":9332000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16006000,"expenditure_czk":22464000,"financing_czk":6458000,"balance_czk":-6458000},{"stage":"actual","revenue_czk":15788939.39,"expenditure_czk":20032536.79,"financing_czk":4243597.4,"balance_czk":-4243597.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2291000],["5171",1320000],["6121",1100000],["5023",985000],["5011",820000],["6122",500000],["5031",376000],["5139",260000],["5154",208000],["5032",163000],["5153",150000],["5021",140000],["5168",135000],["5365",122000],["5901",120000],["5163",56000],["5137",55000],["5156",53000],["5175",53000],["5194",50000],["5499",48000],["5151",40000],["5364",34000],["5162",30000],["5329",27000],["5321",25000],["5903",25000],["5173",22000],["5166",20000],["5167",20000],["5179",18000],["5493",10000],["6130",10000],["5041",8000],["5134",6000],["5223",5000],["5038",4000],["5362",4000],["5132",3000],["5176",3000],["5222",3000],["5229",3000],["5136",2000],["5161",2000],["5131",1000],["5133",1000],["5192",1000]],"economic_expenditure_total_czk":9332000,"economic_revenue":[["1211",3680000],["1121",1900000],["1111",1295000],["1511",335000],["1113",315000],["2141",300000],["2449",297000],["1345",250000],["2324",237000],["4122",161000],["1122",122000],["4112",110200],["1112",87000],["2131",62000],["1386",50000],["2111",35000],["1387",25000],["2119",20000],["2329",13000],["1341",12000],["1334",10000],["2112",8000],["1361",5800],["2132",1000],["2149",1000]],"economic_revenue_total_czk":9332000,"purpose_expenditure":[["6171",1788000],["3745",1705000],["6112",1283000],["3639",812000],["3412",648000],["3725",590000],["3722",425000],["2141",407000],["3399",401000],["2212",385000],["3631",230000],["3319",187000],["6399",122000],["2321",40000],["6409",40000],["2219",35000],["6402",34000],["6320",32000],["3314",30000],["3341",29000],["3421",29000],["2339",20000],["5519",20000],["3900",11000],["5212",10000],["5213",10000],["6310",5000],["1014",2000],["3721",2000]],"purpose_expenditure_total_czk":9332000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",13303000],["5169",2157000],["5023",1135000],["5171",868000],["5011",720000],["5901",705000],["6449",700000],["5031",370000],["6349",321000],["5139",294000],["5154",285000],["5021",210000],["5365",174000],["5032",166000],["5168",155000],["5153",150000],["5137",111000],["5163",57000],["5175",57000],["5156",53000],["5194",52000],["5499",49000],["5151",41000],["5321",34000],["5364",34000],["5162",31000],["5329",27000],["5903",25000],["5173",22000],["5166",20000],["5167",20000],["5176",20000],["5179",18000],["5041",14000],["5493",14000],["6130",10000],["5222",8000],["5134",7000],["5223",5000],["5038",4000],["5362",4000],["5132",3000],["5161",3000],["5229",3000],["5136",2000],["5131",1000],["5133",1000],["5192",1000]],"economic_expenditure_total_czk":22464000,"economic_financing":[["8115",6458000]],"economic_financing_total_czk":6458000,"economic_revenue":[["4216",5477000],["1211",4080000],["1121",2200000],["1111",1495000],["1511",465000],["1345",385000],["2141",300000],["2324",300000],["1113",293000],["1122",174000],["4222",160000],["1112",145000],["4112",110200],["1386",90000],["2131",75000],["2321",50000],["2111",44000],["1387",35000],["4111",33000],["2119",20000],["2322",15000],["2329",13000],["1341",12000],["1334",10000],["2112",8000],["2212",8000],["1361",5800],["1382",1000],["2132",1000],["2149",1000]],"economic_revenue_total_czk":16006000,"purpose_expenditure":[["4334",12552000],["3725",1681000],["6112",1486000],["3745",1366000],["6171",1325000],["3722",475000],["3399",471000],["2212",406000],["3326",336000],["3421",324000],["3631",310000],["3319",217000],["2223",209000],["2329",208000],["6399",174000],["2219",117000],["3639",113000],["3412",108000],["2141",107000],["2321",60000],["3341",59000],["6320",52000],["6409",45000],["3314",41000],["2339",40000],["3900",36000],["6402",34000],["6114",28000],["5519",26000],["6310",16000],["1014",12000],["3721",10000],["5212",10000],["5213",10000]],"purpose_expenditure_total_czk":22464000},"actual":{"economic_expenditure":[["6121",13237086.47],["5169",1478187.44],["5023",1127535],["6449",700000],["5011",650795],["5171",467546.57],["5031",359316],["6349",320433.33],["5154",268604.89],["5139",182670.28],["5021",179222],["5365",173460],["5032",161562],["5168",141052.24],["5137",86827],["5153",74282.8],["5499",48143],["5156",45491.62],["5321",33200],["5364",32811],["5175",32363.5],["5162",30742.86],["5151",29776],["5194",24246.3],["5163",20801.2],["5176",17545],["5329",17050],["5493",14000],["5166",13915],["5179",12059.31],["5173",10840],["5041",9873],["5167",9696.98],["5134",6679],["5222",5000],["5223",5000],["5038",2744],["5192",1000],["5161",862],["5132",116]],"economic_expenditure_total_czk":20032536.79,"economic_financing":[["8115",4231597.4],["8901",12000]],"economic_financing_total_czk":4243597.4,"economic_revenue":[["4216",5475470.22],["1211",4077249.08],["1121",2187978.51],["1111",1493848.86],["1511",456497.55],["1345",381656],["2324",297782.38],["1113",288768.16],["2141",197050.48],["1122",173460],["4222",160000],["1112",142530.07],["4112",110200],["1386",79693.9],["2131",74141],["2321",45500],["2111",32719.05],["4111",32500],["1387",31236.35],["2322",14901],["2329",8497],["2212",7500],["1341",7493],["2112",6098],["1334",3147.6],["1361",2410],["1381",601.62],["2132",9],["2149",0.56]],"economic_revenue_total_czk":15788939.39,"purpose_expenditure":[["4334",12548414.9],["3725",1630131.47],["6112",1460149.83],["6171",1027753.18],["3745",901987.16],["2212",393524.3],["3722",354388.53],["3399",249271.58],["3421",236859.29],["2223",208400],["3631",177849.5],["6399",173460],["2329",157461.17],["3412",98054.51],["2219",85169.9],["3319",77340.1],["3639",71930.21],["6402",32811],["2141",26493.26],["3314",25712],["6409",24289.31],["6114",23432],["5519",20852.77],["3326",10000],["3900",10000],["6310",5207.2],["3721",1368.62],["3341",225]],"purpose_expenditure_total_czk":20032536.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}