{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556211","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556211","name":"Obec Chotiměř","short_name":"Chotiměř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564958},"amounts":{"revenue_approved":8598600,"revenue_adjusted":17817148.76,"revenue_actual":8143260.79,"expense_approved":10311600,"expense_adjusted":20143558.76,"expense_actual":16784110.41,"tax_revenue":6274836.59,"nontax_revenue":994324.2,"capital_revenue":0,"transfer_revenue":874100,"current_expense":7575654.34,"capital_expense":9208456.07,"budget_balance":-8640849.62,"cash_current":3332677.69,"cash_previous":3671645.45},"ratios":{"revenue_execution":0.45704624,"expense_execution":0.83322469,"balance_to_revenue":-1.06110437,"cash_to_expense":0.19856147,"cash_yoy":-0.0923204,"capital_expense_share":0.54864129,"transfer_revenue_share":0.10734029},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556211/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556211"},"seo":{"slug":"chotimer","path":"/cz/municipalities/chotimer/"},"population":{"value":279,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8598600,"expenditure_czk":10311600,"financing_czk":1713000,"balance_czk":-1713000},{"stage":"revised","revenue_czk":17817148.76,"expenditure_czk":20143558.76,"financing_czk":2326410,"balance_czk":-2326410},{"stage":"actual","revenue_czk":8143260.79,"expenditure_czk":16784110.41,"financing_czk":8640849.62,"balance_czk":-8640849.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",1760000],["5169",1318000],["5023",1300000],["5341",1000000],["5021",792000],["5901",590000],["5171",410000],["5139",401000],["5331",370000],["5031",283000],["5011",270000],["5168",210000],["5365",200000],["5032",145000],["5154",145000],["5164",120000],["5163",114000],["5153",100000],["5909",100000],["6121",100000],["5173",82000],["5156",76000],["5162",65000],["5499",50000],["5175",48000],["5364",35600],["5222",33000],["5339",32000],["5137",30000],["5192",20000],["5221",20000],["5229",20000],["5194",15000],["5329",10000],["5492",10000],["5132",7000],["5136",7000],["5362",6000],["5134",5000],["5179",4000],["5038",3000],["5321",3000],["5161",2000]],"economic_expenditure_total_czk":10311600,"economic_financing":[["8117",3000000],["8118",-3000000],["8115",1713000]],"economic_financing_total_czk":1713000,"economic_revenue":[["1211",2617600],["1121",1450000],["4131",1000000],["1111",950000],["2119",430000],["2132",423000],["1511",400000],["1113",280000],["1122",200000],["1345",200000],["2324",140000],["2141",100000],["4121",100000],["4112",80000],["1112",70000],["4111",32000],["1386",30000],["1387",20000],["1381",15000],["1341",12000],["2112",10000],["2131",10000],["2322",10000],["2111",5000],["2321",5000],["1334",4000],["1361",3000],["2310",2000]],"economic_revenue_total_czk":8598600,"purpose_expenditure":[["5512",2054000],["6112",1733000],["6171",1378000],["6330",1000000],["3745",877000],["3725",520000],["3111",410000],["3722",310000],["3399",285000],["3631",210000],["2321",200000],["6399",200000],["3421",180000],["3612",160000],["6320",110000],["2212",100000],["1012",50000],["2219",50000],["3326",50000],["3632",50000],["5212",50000],["5213",50000],["3314",43000],["6402",35600],["6114",32000],["3113",30000],["3419",30000],["3525",30000],["3639",30000],["3900",20000],["3112",10000],["3341",10000],["3721",10000],["6310",4000]],"purpose_expenditure_total_czk":10311600},"revised":{"economic_expenditure":[["6123",9936948.76],["5169",1341000],["5023",1300000],["5341",1000000],["5021",972000],["6121",783900],["5171",635000],["5901",490000],["5139",479500],["5331",385000],["5011",340000],["5031",283000],["5365",248100],["5168",225000],["5163",202000],["5164",180000],["5137",178510],["5032",145000],["5154",145000],["5153",100000],["5909",100000],["5173",82000],["5156",76000],["6122",68000],["5162",65000],["5499",50000],["5175",48000],["5339",44000],["5172",36000],["5364",35600],["5222",33000],["5192",20000],["5221",20000],["5229",20000],["5194",15000],["5492",14000],["5329",10000],["5132",7000],["5136",7000],["5362",6000],["5134",5000],["5179",4000],["5038",3000],["5321",3000],["5161",2000]],"economic_expenditure_total_czk":20143558.76,"economic_financing":[["8113",8201622],["8114",-8201622],["8117",3000000],["8118",-3000000],["8115",2326410]],"economic_financing_total_czk":2326410,"economic_revenue":[["4216",7791540.9],["1211",2617600],["1121",1450000],["4131",1000000],["1111",958200],["4116",545407.86],["4222",500000],["2119",430000],["2132",423000],["1511",400000],["1113",280000],["1122",248100],["2324",215000],["1345",200000],["4122",150000],["2321",113000],["2141",100000],["4121",100000],["4112",71800],["1112",70000],["4111",32500],["1386",30000],["1387",20000],["1381",15000],["1341",12000],["2112",10000],["2131",10000],["2322",10000],["2111",5000],["1334",4000],["1361",3000],["2310",2000]],"economic_revenue_total_czk":17817148.76,"purpose_expenditure":[["5512",10540958.76],["6171",2026900],["6112",1733000],["3745",1089000],["6330",1000000],["3111",714000],["3725",520000],["3722",310000],["3399",285000],["6399",248100],["3631",210000],["2321",200000],["6320",198000],["3421",180000],["3612",160000],["2212",100000],["1012",50000],["2219",50000],["3326",50000],["3632",50000],["5212",50000],["5213",50000],["3314",43000],["3113",42000],["6402",35600],["6114",32000],["3419",30000],["3525",30000],["3639",30000],["3900",20000],["2221",19000],["3721",19000],["3112",10000],["3341",10000],["1014",4000],["6310",4000]],"purpose_expenditure_total_czk":20143558.76},"actual":{"economic_expenditure":[["6123",8457974],["5023",1255202],["5169",1175023.04],["5021",995094],["6121",683292.07],["5171",470870.95],["5341",419095.6],["5331",385000],["5011",341803],["5139",340215.28],["5031",297815],["5365",250010],["5137",249864.1],["5163",203119.3],["5164",180000],["5032",151849],["5168",128732.94],["5153",95392.41],["5154",93059.28],["5156",78376.54],["5173",76398],["6122",67190],["5162",64027.92],["5175",56391.97],["5499",54600],["5339",35858],["5172",35695],["5364",27998],["5134",21706.19],["5222",20000],["5229",20000],["5179",13163.82],["5221",10000],["5194",7864],["5492",7500],["5329",6895],["5161",2110],["5362",2000],["5038",1777],["5019",528],["5136",440],["5039",179]],"economic_expenditure_total_czk":16784110.41,"economic_financing":[["8113",8201622],["8115",439227.62]],"economic_financing_total_czk":8640849.62,"economic_revenue":[["1211",2634172.12],["1121",1409904.41],["1111",971289.33],["1511",508848.28],["4222",500000],["2132",447031],["1122",248010],["2119",230358],["2324",199505],["1113",186397.38],["4122",150000],["1345",144142],["2321",108000],["4121",100000],["1112",91909.22],["4112",71800],["1386",51368.53],["4111",32500],["1387",20132.77],["4131",10000],["4116",9800],["2131",8830],["1341",7450],["1361",800],["2111",600],["1381",412.55],["2141",0.2]],"economic_revenue_total_czk":8143260.79,"purpose_expenditure":[["5512",9123037.08],["6171",1730482.42],["6112",1708547.05],["3745",936221.72],["3111",702082.77],["3725",480482.2],["6330",419095.6],["3722",297211.12],["6399",248010],["3399",246301.36],["6320",197962],["3631",184819],["3612",132809.89],["2212",56836],["3314",41273],["3113",32000],["1012",29769],["3632",29535],["6402",27998],["2219",23540],["3419",20000],["3900",20000],["2221",18800],["3721",17756.41],["6114",16235],["3525",15000],["3421",14680],["3639",4652.19],["6310",3990.6],["1014",2500],["3112",2483]],"purpose_expenditure_total_czk":16784110.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}