{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556025","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556025","name":"Obec Janov","short_name":"Janov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":544680},"amounts":{"revenue_approved":12187000,"revenue_adjusted":13907981,"revenue_actual":13290191.45,"expense_approved":11802182,"expense_adjusted":13858144,"expense_actual":11056600.7,"tax_revenue":9239204.01,"nontax_revenue":3678483.44,"capital_revenue":0,"transfer_revenue":372504,"current_expense":10986357.7,"capital_expense":70243,"budget_balance":2233590.75,"cash_current":4333327.38,"cash_previous":2460955.47},"ratios":{"revenue_execution":0.95558021,"expense_execution":0.79784138,"balance_to_revenue":0.1680631,"cash_to_expense":0.39192221,"cash_yoy":0.76083128,"capital_expense_share":0.00635304,"transfer_revenue_share":0.02802849},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556025/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556025"},"seo":{"slug":"janov-00556025","path":"/cz/municipalities/janov-00556025/"},"population":{"value":332,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12187000,"expenditure_czk":11802182,"financing_czk":-384818,"balance_czk":384818},{"stage":"revised","revenue_czk":13907981,"expenditure_czk":13858144,"financing_czk":-49837,"balance_czk":49837},{"stage":"actual","revenue_czk":13290191.45,"expenditure_czk":11056600.7,"financing_czk":-2233590.75,"balance_czk":2233590.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2407200],["5011",1400000],["5023",1200000],["5171",989000],["5154",955000],["6122",710000],["5031",580000],["5139",505700],["5331",400000],["5151",330500],["5032",320000],["5365",313000],["5166",300000],["5021",256200],["5168",205000],["5362",126300],["5163",107000],["5137",96000],["5194",85000],["5175",58000],["5164",50904],["6130",50000],["5156",45000],["5173",33000],["5222",33000],["5321",31400],["5162",31000],["5221",28936],["5167",20000],["5141",17000],["5179",16000],["5134",15000],["5038",12000],["5132",10000],["5136",10000],["5172",10000],["5492",10000],["5366",9842],["5138",5000],["5903",5000],["5329",4000],["5229",3700],["5909",3000],["5161",2500],["5041",2000]],"economic_expenditure_total_czk":11802182,"economic_financing":[["8124",-382992],["8115",-1826]],"economic_financing_total_czk":-384818,"economic_revenue":[["1211",3185000],["2132",2491100],["1121",1590000],["2111",1313000],["1111",1150000],["1511",1000000],["1122",300000],["1113",250000],["1345",240000],["2324",125000],["1342",120000],["4112",83900],["1112",79000],["3111",50000],["1386",40000],["4111",32000],["1387",20000],["2321",20000],["1381",15000],["2112",15000],["2328",15000],["2119",12000],["2131",12000],["1341",8000],["1349",5000],["2139",5000],["2141",5000],["1361",4000],["1334",1000],["1343",1000]],"economic_revenue_total_czk":12187000,"purpose_expenditure":[["6171",1954900],["3745",1942000],["6112",1575000],["2321",800000],["3311",650000],["3619",634000],["3611",480000],["6399",425000],["3111",400000],["3631",310000],["3725",310000],["2143",305936],["3722",301000],["2212",240000],["3399",195000],["3319",179000],["3723",173000],["3612",134500],["3639",98000],["3392",76500],["6320",72000],["3721",61000],["2219",60000],["5512",60000],["2310",55000],["1032",50000],["3412",45500],["6114",31500],["6310",31000],["3421",30000],["2341",25000],["3349",15000],["5213",15000],["3314",14000],["3613",11404],["4343",10000],["6402",9842],["3419",8000],["3632",6000],["4379",3000],["6409",3000],["1014",2100]],"purpose_expenditure_total_czk":11802182},"revised":{"economic_expenditure":[["5169",2624200],["5011",1622000],["5023",1050000],["5171",1013200],["5154",970000],["5331",850000],["5365",841660],["5031",615000],["5139",606000],["5166",450000],["5362",397836],["5151",364500],["5032",320000],["5021",282200],["5336",243504],["5168",237000],["5137",224000],["6122",154350],["5163",142000],["5194",128000],["5175",92600],["5179",74086],["5156",68000],["5164",50904],["6130",50000],["5172",45000],["5222",38000],["5162",35000],["5173",33000],["5321",32000],["6341",30000],["5364",20154],["5167",20000],["5141",17000],["5134",15000],["5492",12400],["5038",12000],["6121",10600],["5132",10000],["5339",8000],["5192",7500],["5176",6700],["5138",5000],["5161",5000],["5903",5000],["5363",4850],["5329",4200],["5229",3700],["5909",3000],["5041",2000],["5136",2000]],"economic_expenditure_total_czk":13858144,"economic_financing":[["8124",-382992],["8115",333155]],"economic_financing_total_czk":-49837,"economic_revenue":[["1211",3375000],["2132",2502094],["1121",1810000],["2111",1383000],["1111",1230000],["1511",950000],["1122",828660],["1345",330000],["1113",250000],["4116",243504],["1342",183500],["2324",127773],["2321",125100],["1112",119350],["1334",83000],["4112",81500],["1386",69000],["3111",50000],["4111",32500],["1387",28000],["2119",19500],["2112",15000],["2328",15000],["4121",15000],["2131",12000],["1341",8500],["1349",5000],["2139",5000],["2141",5000],["1361",4000],["1343",2000]],"economic_revenue_total_czk":13907981,"purpose_expenditure":[["6171",2685600],["3745",2157550],["6112",1425000],["3111",1188054],["6399",953660],["3619",883000],["2321",773000],["3611",406800],["2143",334722],["3631",330000],["3725",310000],["3722",301000],["3399",204000],["2212",200000],["3612",198500],["3419",193000],["3723",173000],["3319",158000],["2219",105000],["3421",105000],["6320",102000],["3639",98000],["3392",86500],["2310",77000],["3721",66000],["5512",60000],["1032",50000],["3412",45600],["6114",32500],["6310",31000],["2341",25000],["6402",20154],["3349",15000],["5213",15000],["3314",14000],["3613",11404],["4343",10000],["3632",6000],["4379",3000],["6409",3000],["1014",2100]],"purpose_expenditure_total_czk":13858144},"actual":{"economic_expenditure":[["5169",1799614.89],["5011",1583916],["5023",916778],["5331",850000],["5365",828660],["5154",825463.09],["5031",566810],["5166",422532],["5171",406706.87],["5139",378811.74],["5151",353009],["5362",335420],["5021",260768],["5336",243504],["5168",232387.54],["5032",222494],["5137",158779.8],["5163",124153.4],["5175",68909.28],["5156",62258.4],["5194",57060.54],["5172",44346],["5179",42266.77],["5162",33754.16],["5321",32000],["6341",30000],["6122",29900],["5164",23474],["5364",20154],["5167",16830],["5222",15000],["6121",10343],["5134",8029],["5339",8000],["5192",7352.5],["5038",6317],["5176",6029.52],["5363",4848],["5161",4300],["5329",4116],["5141",3721.2],["5229",3676],["5492",2400],["5132",1707]],"economic_expenditure_total_czk":11056600.7,"economic_financing":[["8115",-1872371.91],["8124",-374063],["8901",12844.16]],"economic_financing_total_czk":-2233590.75,"economic_revenue":[["1211",3373961.03],["2132",2397466.31],["1121",1806043.54],["1111",1227419.07],["2111",1006295.69],["1511",948982.12],["1122",828660],["1345",323206],["4116",243504],["1113",238753.78],["1342",183470],["2321",125100],["2324",119127.33],["1112",117729.7],["1334",82720],["4112",81500],["1386",65803.27],["4111",32500],["1387",25789.23],["2119",18107],["4121",15000],["2131",12000],["1341",8359],["1349",3320],["1361",2950],["1343",1510],["1381",527.27],["2141",387.11]],"economic_revenue_total_czk":13290191.45,"purpose_expenditure":[["6171",2433082.8],["3745",1933061.03],["6112",1180257.84],["3111",1123556],["6399",892344],["3619",863565.79],["2321",389884.99],["3722",247044.75],["3611",238736.09],["2143",215961.1],["3725",206287.58],["3631",199930.69],["3419",174557.84],["3612",165822.23],["6320",100784],["3319",90863.55],["3421",83728.14],["2310",72727.74],["3721",61034.6],["3392",52643.37],["3723",51784.81],["2212",50900.53],["3399",47689.43],["5512",40000],["6402",20154],["6114",19664],["3412",18889],["2341",18800],["3639",18376],["3314",14000],["6310",13786.6],["2219",8860.2],["3613",7822]],"purpose_expenditure_total_czk":11056600.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}