{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00556017","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00556017","name":"Obec Růžová","short_name":"Růžová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":566900},"amounts":{"revenue_approved":24908300,"revenue_adjusted":27573199.52,"revenue_actual":27464320.34,"expense_approved":27677699,"expense_adjusted":20779792.56,"expense_actual":20587225.06,"tax_revenue":15684962.62,"nontax_revenue":2480428.2,"capital_revenue":1693230,"transfer_revenue":7605699.52,"current_expense":9354272.55,"capital_expense":11232952.51,"budget_balance":6877095.28,"cash_current":22892837.78,"cash_previous":16962747.45},"ratios":{"revenue_execution":0.99605127,"expense_execution":0.99073294,"balance_to_revenue":0.25040107,"cash_to_expense":1.1119924,"cash_yoy":0.34959492,"capital_expense_share":0.54562732,"transfer_revenue_share":0.27693019},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00556017/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00556017"},"seo":{"slug":"ruzova","path":"/cz/municipalities/ruzova/"},"population":{"value":589,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24908300,"expenditure_czk":27677699,"financing_czk":2769399,"balance_czk":-2769399},{"stage":"revised","revenue_czk":27573199.52,"expenditure_czk":20779792.56,"financing_czk":-6793406.96,"balance_czk":6793406.96},{"stage":"actual","revenue_czk":27464320.34,"expenditure_czk":20587225.06,"financing_czk":-6877095.28,"balance_czk":6877095.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11626000],["6129",7760000],["5169",2387000],["5011",1187800],["5023",1150000],["5171",934000],["5031",449375],["5141",324000],["5032",223402],["5154",220000],["5365",200000],["5021",190000],["5139",157000],["5155",140000],["5151",80000],["5156",75000],["5163",65000],["5162",58000],["5192",57000],["5321",46000],["5138",45000],["5175",45000],["5173",35000],["5493",25000],["5179",24100],["5221",20000],["5901",20000],["5364",17022],["5194",15000],["5329",12000],["5166",10000],["5168",10000],["5172",10000],["5362",10000],["5909",10000],["5038",7000],["5161",7000],["5167",7000],["5229",5000],["5492",5000],["5132",4000],["5041",2000],["5136",2000],["5164",1000]],"economic_expenditure_total_czk":27677699,"economic_financing":[["8117",4000000],["8118",-4000000],["8115",3818399],["8124",-1049000]],"economic_financing_total_czk":2769399,"economic_revenue":[["4213",8129000],["1211",5042000],["1121",2525000],["1511",2321000],["1111",1680000],["3111",1200000],["2111",1135000],["1345",653000],["1113",410000],["2141",291000],["2132",268000],["2131",246000],["2324",230000],["1122",200000],["4112",138300],["1112",110000],["1342",100000],["2460",84000],["2112",48000],["1341",21000],["1361",20000],["2149",20000],["4116",20000],["2119",10000],["1334",5000],["1343",2000]],"economic_revenue_total_czk":24908300,"purpose_expenditure":[["3745",8391577],["3421",7663000],["2310",3898000],["6171",1884100],["6112",1460000],["2212",934000],["3722",776000],["2321",529000],["6310",350000],["3613",273000],["3612",247000],["3631",230000],["3723",200000],["6399",200000],["3639",197000],["3319",124000],["1036",79000],["3900",56000],["1032",55000],["5512",40000],["6320",39000],["5213",20000],["6402",17022],["2143",15000]],"purpose_expenditure_total_czk":27677699},"revised":{"economic_expenditure":[["6121",6185147.72],["6129",4687498.29],["5169",2314991.72],["5011",1613889.18],["5023",1158000],["5031",551770.37],["5139",447350.3],["5171",435000],["6122",425430],["5141",324000],["5021",255262],["5155",254000],["5365",238000],["5032",236901],["5154",221000],["5137",201000],["5366",104956],["5156",104000],["5163",103500],["5362",101000],["5199",91000],["5175",70776],["5138",68000],["5162",60000],["5151",55500],["5321",55000],["5492",43000],["5173",40175],["5493",34000],["5167",28700],["5179",26100],["5172",22000],["6341",22000],["5221",21000],["5909",21000],["5339",20000],["5901",20000],["5166",19000],["5364",17022],["5168",16000],["5329",13000],["5123",10000],["5164",10000],["5194",8000],["5038",7000],["5136",5000],["5229",5000],["5132",4457.98],["5133",2700],["5161",1665]],"economic_expenditure_total_czk":20779792.56,"economic_financing":[["8115",-5744406.96],["8117",4000000],["8118",-4000000],["8124",-1049000]],"economic_financing_total_czk":-6793406.96,"economic_revenue":[["1211",5816000],["4213",3221204.13],["1121",3117000],["1511",2856000],["4216",2590748.03],["1111",2099000],["3111",1694000],["2111",1374500],["4222",968070],["1345",653000],["4122",417000],["1113",412000],["2132",371000],["2141",253000],["2324",251000],["4116",239177.36],["1122",238000],["1112",204000],["2131",156000],["4112",137000],["1386",114000],["1342",88000],["2460",84000],["1387",45000],["4111",32500],["2321",26000],["1339",25000],["1334",23000],["1341",21000],["2112",16000],["1361",14000],["2119",8000],["2149",4000],["2212",3000],["1343",1000],["1381",1000]],"economic_revenue_total_czk":27573199.52,"purpose_expenditure":[["3745",5680458.84],["3421",5671847.72],["6171",2309100],["6112",1440000],["3722",774000],["3612",714500],["1032",442000],["3725",434430],["6310",359500],["2321",350000],["3613",341000],["3639",334000],["6399",318000],["3631",230000],["3429",228000],["3723",198000],["3319",163000],["3900",132000],["6402",121978],["3749",95500],["2310",82300],["6320",68000],["1036",59000],["5512",53000],["2212",30000],["3721",26000],["6114",22878],["3399",22000],["3111",20000],["5213",20000],["2143",18000],["3742",17000],["5519",3000],["2219",1300]],"purpose_expenditure_total_czk":20779792.56},"actual":{"economic_expenditure":[["6121",6098834.22],["6129",4687497.29],["5169",2298799.4],["5011",1613018],["5023",1157796],["5031",551039],["5139",437262.22],["5171",431078.84],["6122",424621],["5141",320572.37],["5155",253511.56],["5021",252316],["5365",237300],["5032",234768],["5154",217638.8],["5137",198722.35],["5366",104956],["5156",103680],["5163",100249.44],["5362",99165.77],["5199",90274],["5175",68674.98],["5138",65158.5],["5162",58917.95],["5321",54240],["5151",53287],["5492",39996],["5173",39317.93],["5167",27850],["5493",25000],["5179",24793.14],["6341",22000],["5172",21634.8],["5221",20219.1],["5339",20000],["5909",19350],["5166",18150],["5364",17022],["5168",15911.2],["5329",12790],["5123",10000],["5164",10000],["5194",7946.2],["5038",6385],["5136",4350],["5229",4176],["5132",3555],["5133",1793],["5161",1607]],"economic_expenditure_total_czk":20587225.06,"economic_financing":[["8115",-5828139.28],["8124",-1048956]],"economic_financing_total_czk":-6877095.28,"economic_revenue":[["1211",5815042.63],["4213",3221204.13],["1121",3116340.03],["1511",2855468.88],["4216",2590748.03],["1111",2098030.56],["3111",1693230],["2111",1365863],["4222",968070],["1345",621075],["4122",417000],["1113",411656.78],["2132",367312],["2141",251707.07],["2324",239554.13],["4116",239177.36],["1122",237300],["1112",203079.58],["2131",149736],["4112",137000],["1386",113524.4],["1342",87955],["2460",58660],["1387",44495.07],["4111",32500],["1339",25000],["2321",22650],["1334",21192.4],["1341",19867],["1361",13600],["2112",11536],["2119",7260],["2149",3650],["2212",2500],["1381",885.29],["1343",450]],"economic_revenue_total_czk":27464320.34,"purpose_expenditure":[["3745",5674405.64],["3421",5666746.72],["6171",2298973.09],["6112",1439271.64],["3722",770435.81],["3612",625671.91],["1032",439269.5],["3725",433091],["6310",353635.81],["2321",348652.16],["3613",336389.7],["3639",328199.81],["6399",315517.77],["3631",228732.53],["3429",226113.9],["3723",195095.37],["3319",159466.18],["3900",125661.77],["6402",121978],["3749",92849.36],["2310",81685],["6320",67186],["1036",58273.65],["5512",43740],["2212",29197],["3721",25550.74],["6114",22878],["3399",22000],["3111",20000],["2143",16698],["3742",15970],["5519",2662],["2219",1227]],"purpose_expenditure_total_czk":20587225.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}