{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00555991","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00555991","name":"Obec Labská Stráň","short_name":"Labská Stráň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":544701},"amounts":{"revenue_approved":5544000,"revenue_adjusted":7654770,"revenue_actual":7589192.83,"expense_approved":5544000,"expense_adjusted":6114680,"expense_actual":5896756.29,"tax_revenue":4838250.83,"nontax_revenue":695462,"capital_revenue":150000,"transfer_revenue":1905480,"current_expense":4326513.24,"capital_expense":1570243.05,"budget_balance":1692436.54,"cash_current":6283872.36,"cash_previous":4591435.82},"ratios":{"revenue_execution":0.99143316,"expense_execution":0.96436057,"balance_to_revenue":0.22300613,"cash_to_expense":1.06564899,"cash_yoy":0.36860725,"capital_expense_share":0.26628929,"transfer_revenue_share":0.25107808},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00555991/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00555991"},"seo":{"slug":"labska-stran","path":"/cz/municipalities/labska-stran/"},"population":{"value":232,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5544000,"expenditure_czk":5544000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7654770,"expenditure_czk":6114680,"financing_czk":-1540090,"balance_czk":1540090},{"stage":"actual","revenue_czk":7589192.83,"expenditure_czk":5896756.29,"financing_czk":-1692436.54,"balance_czk":1692436.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1016000],["5171",916000],["5023",760000],["5011",715000],["5154",448000],["5139",314000],["5021",200000],["5031",176000],["5032",134000],["5162",100000],["5901",100000],["5137",90000],["5155",90000],["5156",80000],["5903",50000],["6121",50000],["5194",45000],["5175",42000],["5168",40000],["5163",38000],["5173",30000],["5364",24500],["5151",15000],["5166",10000],["5222",10000],["5167",7000],["5365",6000],["5329",5500],["5132",5000],["5136",5000],["5362",5000],["5038",4000],["5179",3000],["5229",3000],["5321",3000],["5153",2000],["5133",1000],["5161",1000]],"economic_expenditure_total_czk":5544000,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",700000],["2111",423000],["1511",420000],["1345",170000],["1113",150000],["4116",115000],["2460",100000],["2324",80000],["4112",72000],["4121",65000],["2131",62000],["1112",60000],["1342",40000],["1386",20000],["2132",15000],["1343",10000],["1381",10000],["1387",10000],["2119",10000],["1361",6000],["1341",4000],["2133",2000]],"economic_revenue_total_czk":5544000,"purpose_expenditure":[["3639",1281000],["6171",962500],["6112",854000],["2321",526000],["3631",369000],["3722",256000],["3613",252000],["3399",201000],["3723",180000],["2212",150000],["5512",95000],["3745",87000],["3721",70000],["1036",50000],["5213",50000],["3412",35000],["6320",26000],["1032",25000],["6402",24500],["3632",22000],["6310",12000],["1031",6000],["3111",5000],["6399",5000]],"purpose_expenditure_total_czk":5544000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6123",1368000],["5169",984101],["5023",973000],["5011",412650],["5154",296390],["5171",254610],["5031",254000],["5021",245000],["5137",167917],["5139",159819],["6121",151000],["5032",136000],["5155",104000],["5901",100000],["5162",81500],["5156",57465],["5365",56820],["5903",50000],["6122",42720],["5168",42000],["5163",37058],["5175",34000],["5194",25000],["5364",24500],["5222",13500],["6341",10000],["5151",9130],["5329",5500],["5362",5000],["5038",4000],["5229",3000],["5321",3000],["5153",2000],["5133",1000],["5173",1000]],"economic_expenditure_total_czk":6114680,"economic_financing":[["8115",-1540090]],"economic_financing_total_czk":-1540090,"economic_revenue":[["1211",1990000],["4122",1111280],["1121",1066000],["1111",728000],["1511",548500],["2111",514900],["4216",450000],["1345",186003],["3121",150000],["1113",141000],["4121",78500],["4116",73850],["4112",71800],["1112",70000],["2131",60297],["2324",57190],["1122",55020],["4221",50000],["2460",48000],["1386",40200],["4222",37710],["4111",32500],["1342",29000],["2132",20500],["2322",16800],["1387",15510],["1361",5000],["1343",3000],["1341",1710],["1334",1100],["2119",1000],["1381",400]],"economic_revenue_total_czk":7654770,"purpose_expenditure":[["5512",1657730],["6112",1182000],["3639",714750],["2321",631510],["6171",619000],["3722",330670],["3723",235000],["3631",165000],["3613",111000],["3399",110000],["3721",88500],["6399",57520],["5213",50000],["1036",35000],["3745",33000],["6114",32500],["6402",24500],["2212",19000],["6310",7000],["3412",6000],["6320",5000]],"purpose_expenditure_total_czk":6114680},"actual":{"economic_expenditure":[["6123",1367786],["5169",974818.26],["5023",972436.17],["5011",411637],["5154",293533.52],["5031",251785],["5171",250162.38],["5021",238508.83],["5137",166487.9],["6121",149738],["5139",146773.88],["5032",134209],["5155",103272.2],["5162",80393.49],["5156",56862],["5365",55820],["6122",42719.05],["5168",41326.2],["5163",36111.4],["5175",30935.5],["5194",24823],["5364",24416],["5222",13452],["6341",10000],["5151",7571],["5229",2951.51],["5329",2724],["5038",2703],["5321",2500],["5362",300]],"economic_expenditure_total_czk":5896756.29,"economic_financing":[["8115",-1676391.54],["8901",-16045]],"economic_financing_total_czk":-1692436.54,"economic_revenue":[["1211",1988759.82],["4122",1111280],["1121",1065564.16],["1111",727583.28],["1511",548275.07],["2111",510316],["4216",450000],["3121",150000],["1345",148903],["1113",140777.2],["4121",78340],["4116",73850],["4112",71800],["1112",69442.71],["2131",59957],["1122",55020],["4221",50000],["2460",48000],["2324",39789],["1386",38816.81],["4222",37710],["4111",32500],["1342",28912],["2132",20500],["2322",16800],["1387",15214.4],["1361",4880],["1343",3000],["1341",1710],["1334",1088.1],["1381",304.28],["2119",100]],"economic_revenue_total_czk":7589192.83,"purpose_expenditure":[["5512",1657507.71],["6112",1180842.14],["3639",703014.1],["6171",601206.2],["2321",525675.16],["3722",330581.39],["3723",234479.54],["3631",163506.11],["3613",109631.2],["3399",104498.5],["3721",88372.34],["6399",57520],["1036",34848],["3745",29927],["6402",24416],["6114",19176],["2212",14951.5],["6310",6335.4],["3412",5550],["6320",4718]],"purpose_expenditure_total_czk":5896756.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}