{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00555983","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00555983","name":"Obec Lobendava","short_name":"Lobendava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":545708},"amounts":{"revenue_approved":11509401,"revenue_adjusted":14151979.87,"revenue_actual":12482628.15,"expense_approved":14591701,"expense_adjusted":21833852.87,"expense_actual":19282435.94,"tax_revenue":8412404.52,"nontax_revenue":2937398.81,"capital_revenue":125114.82,"transfer_revenue":1007710,"current_expense":16647169.55,"capital_expense":2635266.39,"budget_balance":-6799807.79,"cash_current":12173861.5,"cash_previous":18973669.29},"ratios":{"revenue_execution":0.88204112,"expense_execution":0.88314399,"balance_to_revenue":-0.54474168,"cash_to_expense":0.63134458,"cash_yoy":-0.35838127,"capital_expense_share":0.13666667,"transfer_revenue_share":0.08072899},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00555983/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00555983"},"seo":{"slug":"lobendava","path":"/cz/municipalities/lobendava/"},"population":{"value":258,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11509401,"expenditure_czk":14591701,"financing_czk":3082300,"balance_czk":-3082300},{"stage":"revised","revenue_czk":14151979.87,"expenditure_czk":21833852.87,"financing_czk":7681873,"balance_czk":-7681873},{"stage":"actual","revenue_czk":12482628.15,"expenditure_czk":19282435.94,"financing_czk":6799807.79,"balance_czk":-6799807.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3370000],["5169",2919970],["5011",1724600],["5023",1000000],["6121",850000],["5139",632500],["5031",621000],["5021",475000],["5362",461000],["5154",454000],["5901",399042.3],["5331",360000],["5032",272600],["5137",145000],["5163",109000],["5164",107028],["5155",100000],["5168",90000],["5156",88000],["5162",88000],["5175",87000],["5321",45000],["5364",37260.7],["5166",30000],["5167",30000],["5194",20000],["6130",20000],["5329",13000],["5229",11000],["5038",9000],["5132",8000],["5179",4100],["5161",4000],["5222",3600],["5138",2000],["5173",1000]],"economic_expenditure_total_czk":14591701,"economic_financing":[["8115",3082300]],"economic_financing_total_czk":3082300,"economic_revenue":[["1211",3200000],["2111",2399400],["1121",1806000],["1111",1391300],["1511",680000],["2324",317500],["1113",270000],["1345",260000],["1122",200000],["2329",195100],["2141",170000],["2131",112000],["2132",100000],["1112",90000],["4116",78001],["1386",75000],["4112",71800],["3111",50000],["1387",25000],["1341",6000],["1356",5300],["1361",5000],["2112",2000]],"economic_revenue_total_czk":11509401,"purpose_expenditure":[["6171",3754800],["2212",3200000],["3631",1380000],["6112",1275000],["3722",750000],["1031",700000],["3639",619600],["3399",561500],["1032",500000],["3111",464000],["6399",450000],["6409",399042.3],["2411",306528],["3745",79000],["3635",54450],["6402",37260.7],["3612",28000],["6310",12000],["5213",10000],["3744",5000],["3632",4000],["3421",1520]],"purpose_expenditure_total_czk":14591701},"revised":{"economic_expenditure":[["5171",6929300],["5169",3415346],["6121",3379743],["5011",1735600],["5023",1050000],["5139",807024],["5031",667600],["5021",623000],["5362",599220],["5154",463804.28],["5331",390000],["5032",273600],["5137",140000],["5901",129836.89],["5155",120000],["5163",109200],["5164",107028],["5223",100000],["5168",90000],["5175",88200],["5156",88000],["5162",88000],["6123",85490],["6122",80000],["5321",45000],["5364",37260.7],["5329",35000],["5166",30000],["5167",30000],["5194",20000],["6130",20000],["5229",15000],["5132",12000],["5038",9000],["5179",6100],["5161",4500],["5222",3600],["5138",2000],["5909",2000],["5173",1400],["5363",1000]],"economic_expenditure_total_czk":21833852.87,"economic_financing":[["8115",7681873]],"economic_financing_total_czk":7681873,"economic_revenue":[["1211",3340000],["2111",2419450],["4216",1818460],["1121",1806000],["1111",1391300],["1511",839420],["2324",317500],["1113",270000],["1345",260000],["4116",234951],["1122",230370],["2329",195100],["2141",170000],["4113",150000],["3111",125114.82],["2131",112000],["2132",100000],["1112",96000],["1386",75000],["4112",71800],["4111",32500],["2119",32000],["1387",27000],["4122",19714.05],["1341",6000],["1356",5300],["1361",5000],["2112",2000]],"economic_revenue_total_czk":14151979.87,"purpose_expenditure":[["2212",6503300],["6171",4520933],["3639",2370684.28],["3631",1931600],["6112",1335000],["1031",865400],["3722",805000],["1032",642000],["3111",634000],["3399",614500],["6399",581220],["2411",334728],["3612",237100],["6409",129836.89],["3326",100000],["3745",89000],["3635",54450],["6402",37260.7],["6114",14900],["6310",12000],["5213",10000],["3744",5000],["3632",4420],["3421",1520]],"purpose_expenditure_total_czk":21833852.87},"actual":{"economic_expenditure":[["5171",6776987.24],["5169",2994802.78],["6121",2549776.39],["5011",1575329],["5023",1022598],["5139",661607.97],["5031",652152],["5021",584388],["5154",429085.47],["5331",390000],["5362",361493],["5032",259722],["5163",102170],["5223",100000],["5164",98109],["5155",96853],["5168",85899.4],["6123",85490],["5137",84096],["5162",81893.72],["5156",65584.57],["5175",61924.7],["5364",37260.7],["5321",32000],["5329",26238],["5229",15000],["5132",11660],["5194",11000],["5038",7950],["5167",6404],["5179",5268],["5222",3518],["5161",3103],["5909",1266],["5363",1000],["5173",806]],"economic_expenditure_total_czk":19282435.94,"economic_financing":[["8115",6799807.79]],"economic_financing_total_czk":6799807.79,"economic_revenue":[["1211",3463047],["2111",2077212.12],["1121",1855349.29],["1111",1296782.81],["1511",849281.21],["4216",518460],["2324",263567.89],["1345",245170],["1113",245130.95],["4116",234950],["1122",230370],["2329",199444.38],["2141",166666.22],["4113",150000],["3111",125114.82],["1112",120915.19],["2131",110905.8],["2132",91946],["4112",71800],["1386",67590.94],["4111",32500],["2119",26741.4],["1387",26491.31],["1341",5560],["1356",5025.14],["1361",1160],["2112",915],["1381",530.68]],"economic_revenue_total_czk":12482628.15,"purpose_expenditure":[["2212",6423112.39],["6171",4046360.35],["3631",1834164.45],["3639",1307400.2],["6112",1298615.2],["1031",863051.4],["3722",802365.02],["1032",546226.07],["3399",528192.93],["3111",493000.04],["6399",355493],["2411",310883.61],["3612",212643.44],["3326",100000],["3635",54450],["3745",45032.8],["6402",37260.7],["6114",13742],["6310",5011],["3632",3918.84],["3421",1512.5]],"purpose_expenditure_total_czk":19282435.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}