{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00555932","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00555932","name":"Obec Horní Habartice","short_name":"Horní Habartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":545929},"amounts":{"revenue_approved":12189000,"revenue_adjusted":15435963,"revenue_actual":14106212.45,"expense_approved":12189000,"expense_adjusted":15390967,"expense_actual":11626417.4,"tax_revenue":9682124.76,"nontax_revenue":1570324.69,"capital_revenue":0,"transfer_revenue":2853763,"current_expense":9679387.31,"capital_expense":1947030.09,"budget_balance":2479795.05,"cash_current":5481268.76,"cash_previous":3411357.35},"ratios":{"revenue_execution":0.91385374,"expense_execution":0.75540526,"balance_to_revenue":0.17579453,"cash_to_expense":0.47144951,"cash_yoy":0.60677062,"capital_expense_share":0.16746604,"transfer_revenue_share":0.2023054},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00555932/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00555932"},"seo":{"slug":"horni-habartice","path":"/cz/municipalities/horni-habartice/"},"population":{"value":454,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12189000,"expenditure_czk":12189000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15435963,"expenditure_czk":15390967,"financing_czk":-44996,"balance_czk":44996},{"stage":"actual","revenue_czk":14106212.45,"expenditure_czk":11626417.4,"financing_czk":-2479795.05,"balance_czk":2479795.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1672000],["5011",1546832],["5023",1457000],["6121",1200000],["5171",956000],["5139",739000],["5031",672928],["5331",624000],["5137",370000],["5154",347000],["5021",294000],["5032",293240],["5156",264000],["5153",227000],["5175",184000],["5194",174000],["5151",173000],["5909",160000],["5499",120000],["5365",100000],["6122",100000],["6123",90000],["5168",77000],["5163",50000],["5173",47000],["5162",41000],["5212",40000],["5155",30000],["5362",22000],["5134",20000],["5903",20000],["5492",13000],["5329",12000],["5038",8000],["5167",8000],["5321",8000],["5136",7000],["5179",7000],["5222",7000],["5229",5000],["5161",2000],["5138",1000]],"economic_expenditure_total_czk":12189000,"economic_revenue":[["1211",4400000],["1121",2300000],["1111",1600000],["2111",1349000],["1511",700000],["4116",596000],["1113",300000],["1345",210000],["1112",200000],["2324",161000],["3111",100000],["2132",71000],["2131",50000],["2119",40000],["1381",30000],["2322",20000],["1387",17000],["1361",11000],["2310",11000],["1341",10000],["1342",10000],["1343",1000],["1344",1000],["2112",1000]],"economic_revenue_total_czk":12189000,"purpose_expenditure":[["6171",2181000],["6112",1911000],["3111",1824000],["2310",1551000],["3639",1263000],["1032",693000],["5512",507000],["3722",490000],["3631",291000],["2212",255000],["3399",252000],["3723",165000],["3745",132000],["3421",123000],["3319",87000],["3412",83000],["1036",60000],["2321",60000],["3349",60000],["2141",40000],["5213",40000],["3727",36000],["6320",25000],["3721",20000],["3314",17000],["6310",8000],["3419",7000],["3632",5000],["4359",3000]],"purpose_expenditure_total_czk":12189000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2287300],["5011",2221832],["6121",1900000],["5023",1757000],["5171",1215000],["5139",902000],["5031",870928],["5331",635443],["5137",445000],["5032",391240],["5154",355000],["5021",312000],["5153",208000],["5151",199000],["5175",194000],["5194",176000],["6122",173000],["5909",160000],["5156",154000],["5365",150380],["6123",90000],["5168",85000],["5499",70000],["5162",66000],["5163",50000],["5173",48000],["5212",40000],["5492",33000],["5155",30000],["5364",25705],["5362",22000],["5134",20000],["5903",20000],["5192",13000],["5038",12000],["5329",12000],["5167",8000],["5321",8000],["5136",7000],["5179",7000],["5222",7000],["5229",5000],["5161",2139],["5494",2000],["5138",1000]],"economic_expenditure_total_czk":15390967,"economic_financing":[["8115",-44996]],"economic_financing_total_czk":-44996,"economic_revenue":[["1211",4400000],["1121",2300000],["4222",2000000],["1111",1600000],["2111",1417000],["1511",700000],["4116",693500],["4122",560763],["1113",317000],["1345",210000],["1112",200000],["1122",200000],["2324",161000],["1386",110000],["4112",106200],["3111",100000],["2132",76000],["2131",50000],["1387",43000],["2119",40000],["4111",32500],["2322",32000],["1381",30000],["2310",20000],["1361",11000],["1341",10000],["1342",10000],["1334",3000],["1343",1000],["1344",1000],["2112",1000]],"economic_revenue_total_czk":15435963,"purpose_expenditure":[["3111",2755443],["6112",2341000],["6171",2335000],["2310",2019000],["3639",2003000],["3722",530000],["5512",507000],["1032",458000],["3631",451000],["2212",294000],["3399",294000],["3745",263000],["3723",185000],["3349",142000],["3421",123000],["6399",100380],["3319",92000],["3412",83000],["1036",60000],["2321",60000],["3314",42000],["3727",42000],["2141",40000],["5213",40000],["6402",25705],["6320",25000],["6114",24439],["3721",20000],["3632",18000],["6310",8000],["3419",7000],["4359",3000]],"purpose_expenditure_total_czk":15390967},"actual":{"economic_expenditure":[["5011",2054800.63],["6121",1844418.6],["5169",1643162.56],["5023",1239648.5],["5031",637377.87],["5331",635443],["5139",562696.62],["5171",382044.72],["5137",332943.82],["5032",308235],["5154",306440],["5021",295322],["5151",182471],["5153",163187.18],["5175",161256],["5365",146132],["5156",122911],["5909",85950],["6122",72358],["5168",68208],["5499",63530],["5194",41237],["5212",40000],["5162",37184.21],["5492",31125],["6123",30253.49],["5364",25705],["5163",24137.2],["5155",19220],["5173",17483],["5192",12200],["5038",8719],["5134",6977],["5136",6599],["5179",6507],["5229",4500],["5329",4500],["5494",1395],["5161",139]],"economic_expenditure_total_czk":11626417.4,"economic_financing":[["8115",-2057184.5],["8124",-422610.55]],"economic_financing_total_czk":-2479795.05,"economic_revenue":[["1211",4367794.24],["1121",2339722.5],["4222",2000000],["1111",1585504.05],["2111",1389746],["1511",567148.54],["4122",560763],["1113",309157.42],["4116",154300],["1112",152488.52],["1345",119224],["4112",106200],["1122",100380],["1386",85238.71],["2132",53329],["2324",45218.69],["2131",41439],["1387",33407.78],["4111",32500],["2310",18574],["2322",11200],["2119",10818],["1341",9680],["1342",5560],["1361",3490],["1334",2657.4],["1381",671.6]],"economic_revenue_total_czk":14106212.45,"purpose_expenditure":[["3111",2696938.73],["6171",1866168.93],["3639",1811488.38],["6112",1528859.33],["2310",1157027.5],["5512",413148.2],["3722",330784.01],["1032",326434.83],["2212",228926.3],["3745",187486.78],["3399",182500],["3723",161622.33],["3349",141032.76],["3631",128540],["6399",100380],["3421",85954],["3319",43916],["2141",40000],["1036",32923],["3412",28598],["3314",27395.32],["3727",26117],["6402",25705],["6114",21883],["3632",12200],["6310",7933],["2321",6050],["3419",5625],["4359",780]],"purpose_expenditure_total_czk":11626417.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}