{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00555924","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00555924","name":"Obec Dolní Habartice","short_name":"Dolní Habartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":545856},"amounts":{"revenue_approved":12835823,"revenue_adjusted":15563849.8,"revenue_actual":15315652.21,"expense_approved":15971500,"expense_adjusted":14950522.28,"expense_actual":14352230.96,"tax_revenue":13544720.58,"nontax_revenue":615244.83,"capital_revenue":0,"transfer_revenue":1155686.8,"current_expense":10488268.53,"capital_expense":3863962.43,"budget_balance":963421.25,"cash_current":18840875.95,"cash_previous":17877454.7},"ratios":{"revenue_execution":0.98405294,"expense_execution":0.95998191,"balance_to_revenue":0.06290436,"cash_to_expense":1.31274894,"cash_yoy":0.05389029,"capital_expense_share":0.26922382,"transfer_revenue_share":0.07545789},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00555924/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00555924"},"seo":{"slug":"dolni-habartice","path":"/cz/municipalities/dolni-habartice/"},"population":{"value":611,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12835823,"expenditure_czk":15971500,"financing_czk":3135677,"balance_czk":-3135677},{"stage":"revised","revenue_czk":15563849.8,"expenditure_czk":14950522.28,"financing_czk":-613327.52,"balance_czk":613327.52},{"stage":"actual","revenue_czk":15315652.21,"expenditure_czk":14352230.96,"financing_czk":-963421.25,"balance_czk":963421.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6100000],["5169",1919000],["5011",1375000],["5023",1300000],["5171",1108000],["5331",778000],["5139",593000],["5031",565000],["5153",382000],["5137",362000],["5032",265000],["5154",185000],["5021",182000],["5168",125000],["5194",120000],["5156",116500],["5175",100000],["5222",75000],["5162",50000],["5136",45000],["5132",31000],["5167",28000],["5164",25000],["5492",23000],["5321",18000],["5151",15000],["5019",10000],["5339",10000],["5173",8000],["5038",6000],["5133",6000],["5163",6000],["5229",6000],["5166",5000],["5179",5000],["5362",5000],["6130",5000],["5039",4000],["5329",4000],["5903",3000],["5161",2000],["5131",1000]],"economic_expenditure_total_czk":15971500,"economic_financing":[["8115",3135677]],"economic_financing_total_czk":3135677,"economic_revenue":[["1211",5600000],["1121",2600000],["1111",1900000],["1511",1200000],["1113",500000],["2141",250000],["4116",195000],["1112",150000],["2324",148000],["1386",70000],["1381",40000],["1387",40000],["2132",35001],["2111",22400],["2321",20000],["1341",15000],["1345",14000],["1361",10000],["2310",10000],["2119",5000],["3111",5000],["3113",5000],["2131",1422]],"economic_revenue_total_czk":12835823,"purpose_expenditure":[["3319",6090000],["6112",1686000],["3639",1601000],["6171",1530000],["3113",1193000],["2212",915000],["3722",676000],["3399",553000],["3723",400000],["5512",281000],["3412",228000],["3631",214000],["2321",147000],["2310",115000],["3745",111500],["3421",59000],["3721",45000],["3341",35000],["3419",25000],["3429",25000],["3314",23000],["1014",10000],["6310",6000],["5213",3000]],"purpose_expenditure_total_czk":15971500},"revised":{"economic_expenditure":[["6121",3862500],["5169",2104300],["5011",1374000],["5171",1311000],["5023",1305000],["5331",1084913],["5336",597686.8],["5031",559000],["5139",549670.22],["5153",368500],["5137",301000],["5032",247000],["5021",197444],["5154",145000],["5365",137340],["5175",127248.9],["5194",120000],["5156",82500],["5222",75000],["5168",63000],["6122",60000],["5162",55000],["5492",27000],["5164",25000],["5167",25000],["5364",22645.36],["5321",18000],["5151",17000],["5136",15000],["5132",11000],["5339",10000],["5173",8369],["5038",6000],["5133",6000],["5163",6000],["5229",6000],["5362",5000],["6130",5000],["5329",4000],["5903",3000],["5161",2405],["5131",1000]],"economic_expenditure_total_czk":14950522.28,"economic_financing":[["8115",-613327.52]],"economic_financing_total_czk":-613327.52,"economic_revenue":[["1211",5950000],["1121",3200000],["1111",2150000],["1511",1370000],["4116",779686.8],["1113",500000],["2141",385000],["1112",210000],["4222",200000],["2324",159000],["4112",143500],["1122",137340],["1386",125000],["2132",52001],["1387",50000],["4111",32500],["2111",22400],["2321",20000],["1341",15000],["1345",14000],["2119",13000],["1361",12000],["2310",10000],["3111",5000],["3113",5000],["1381",2000],["2131",1422]],"economic_revenue_total_czk":15563849.8,"purpose_expenditure":[["3319",3629500],["3113",2037599.8],["6171",1859000],["3639",1766000],["6112",1666000],["5512",827000],["3722",651000],["3399",602000],["3723",412000],["3412",304500],["2212",210000],["3421",159000],["3631",148000],["6399",137340],["3745",124500],["2223",85000],["2310",65000],["2321",47000],["3721",45000],["3341",35000],["3314",26000],["3419",25000],["3429",25000],["6402",22645.36],["6114",22437.12],["1014",10000],["6310",6000],["5213",3000]],"purpose_expenditure_total_czk":14950522.28},"actual":{"economic_expenditure":[["6121",3816762.44],["5169",1999933.9],["5011",1363804],["5023",1304386],["5171",1198558.12],["5331",1084913],["5336",597686.8],["5031",547110],["5139",445426.5],["5153",365676.42],["5137",267614.91],["5032",242828],["5021",183130],["5365",137340],["5175",120617.94],["5154",111892],["5194",107607.86],["5222",75000],["5156",68596.37],["5162",54093.23],["5168",51270.72],["6122",47199.99],["5492",27000],["5364",22645.36],["5164",21054],["5151",15026],["5321",15000],["5136",10906.21],["5167",10819],["5339",10000],["5229",6000],["5038",5948],["5163",5437.4],["5132",3144.79],["5329",3025],["5362",2518],["5173",1558],["5161",560],["5131",141]],"economic_expenditure_total_czk":14352230.96,"economic_financing":[["8115",-963421.25]],"economic_financing_total_czk":-963421.25,"economic_revenue":[["1211",5908947.71],["1121",3167449.39],["1111",2141860.37],["1511",1367834.04],["4116",779686.8],["1113",418339.92],["2141",384120.03],["1112",206396.33],["4222",200000],["2324",150962.8],["4112",143500],["1122",137340],["1386",115381.98],["2132",50953],["1387",45223.86],["4111",32500],["1341",13883],["2119",12875],["2321",12000],["1361",11497.5],["1345",9672],["2111",2912],["2131",1422],["1381",894.48]],"economic_revenue_total_czk":15315652.21,"purpose_expenditure":[["3319",3584443.64],["3113",2029662.08],["6171",1798869.83],["3639",1697243.5],["6112",1658577],["5512",819314.01],["3722",645890.61],["3399",581290.02],["3723",410692.49],["3412",195037.15],["6399",137340],["2212",125067.85],["3631",122161],["3745",120311.76],["3421",108968],["2223",69594.36],["2310",45990.53],["3721",36307.81],["2321",31140.88],["3314",25537],["3419",25000],["3429",25000],["6402",22645.36],["6114",22437.12],["3341",8271.56],["6310",5437.4]],"purpose_expenditure_total_czk":14352230.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}