{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00555916","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00555916","name":"Obec Markvartice","short_name":"Markvartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Děčín","municipality_code":545678},"amounts":{"revenue_approved":27205000,"revenue_adjusted":23844784.19,"revenue_actual":24133627.5,"expense_approved":27205000,"expense_adjusted":32152746.74,"expense_actual":24638552.77,"tax_revenue":19087845.34,"nontax_revenue":1868167.04,"capital_revenue":309300,"transfer_revenue":2868315.12,"current_expense":19001849.09,"capital_expense":5636703.68,"budget_balance":-504925.27,"cash_current":7803037.28,"cash_previous":8307962.55},"ratios":{"revenue_execution":1.01211348,"expense_execution":0.76629698,"balance_to_revenue":-0.02092206,"cash_to_expense":0.31670031,"cash_yoy":-0.06077606,"capital_expense_share":0.22877576,"transfer_revenue_share":0.11885139},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00555916/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00555916"},"seo":{"slug":"markvartice-00555916","path":"/cz/municipalities/markvartice-00555916/"},"population":{"value":745,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27205000,"expenditure_czk":27205000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":23844784.19,"expenditure_czk":32152746.74,"financing_czk":8307962.55,"balance_czk":-8307962.55},{"stage":"actual","revenue_czk":24133627.5,"expenditure_czk":24638552.77,"financing_czk":504925.27,"balance_czk":-504925.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6125",4255000],["5171",4226500],["6122",3811369],["5169",3027500],["5011",2900000],["5331",1800000],["5023",1500000],["5031",850000],["5139",771087],["5154",719544],["6123",500000],["5032",450000],["5365",350000],["5162",200000],["5223",200000],["5156",190500],["5137",190000],["5021",181000],["5222",175000],["5155",115000],["5168",105000],["5163",100000],["5492",90000],["5175",73000],["5151",55000],["5194",51000],["5138",50000],["6130",50000],["5167",27000],["5132",25000],["5134",25000],["5019",20000],["5038",15000],["5179",15000],["5164",11000],["5166",10000],["5321",10000],["5362",10000],["5901",10000],["5903",10000],["5133",7000],["5131",6500],["5039",5000],["5161",5000],["5329",5000],["5136",2000]],"economic_expenditure_total_czk":27205000,"economic_revenue":[["1211",8540000],["1121",4340000],["4213",3811369],["1111",3150000],["4216",2755000],["2111",951000],["1511",700000],["1345",630000],["1113",530000],["1122",350000],["3111",350000],["1112",240000],["4112",175302],["2324",120129],["2132",119000],["1386",100000],["2131",70000],["2141",60000],["1387",50000],["2112",50000],["4111",32000],["4121",30000],["1341",15000],["1361",15000],["2460",11200],["2119",5000],["2310",5000]],"economic_revenue_total_czk":27205000,"purpose_expenditure":[["3113",5000000],["6171",4553000],["2212",2200000],["3639",2150000],["6112",1870000],["2223",1500000],["3419",1490456],["3412",1459544],["5512",940000],["3722",910000],["3745",670000],["1031",500000],["3399",500000],["3631",500000],["6399",350000],["2221",300000],["2310",300000],["2321",300000],["3322",300000],["2219",200000],["2341",150000],["3632",150000],["2419",100000],["3319",100000],["3326",100000],["3429",100000],["3725",100000],["3635",60000],["2144",50000],["2411",50000],["4359",40000],["1036",35000],["6114",32000],["3721",30000],["3349",20000],["3421",20000],["3723",20000],["6409",20000],["6310",15000],["5212",10000],["5213",10000]],"purpose_expenditure_total_czk":27205000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",4734546.3],["5169",4408041],["6123",3500000],["5011",3400000],["6125",2600000],["6122",1864013.28],["5331",1800000],["5023",1500000],["5139",1246087],["5031",1002500],["5336",966915.19],["5154",762044],["6121",629300],["5137",557500],["5032",474855],["5365",379340],["5162",250000],["5156",206000],["5223",200000],["5021",196000],["6130",188500],["5222",186303.7],["5155",185000],["5163",126500],["5168",122500],["5175",78000],["5138",65000],["5364",60791.77],["5194",60000],["5151",55000],["5167",49000],["6119",41000],["5019",40000],["5134",32000],["5164",26000],["5123",25000],["5132",25000],["5179",15284.5],["5038",15000],["5039",10000],["5166",10000],["5901",10000],["5903",10000],["5133",7000],["5131",6500],["5492",6000],["5041",5000],["5161",5000],["5321",4500],["5329",3725],["5136",2000]],"economic_expenditure_total_czk":32152746.74,"economic_financing":[["8115",8307962.55]],"economic_financing_total_czk":8307962.55,"economic_revenue":[["1211",8490000],["1121",4340000],["1111",3095000.07],["2111",1220400],["4116",1005915.19],["4122",964599.93],["1511",700000],["1345",599800],["1113",580000],["4216",450000],["1122",376740],["3111",350000],["1112",240000],["4222",200000],["2141",185000],["1386",180000],["4112",175300],["2324",147129],["2132",126000],["2322",84000],["2131",75500],["1387",70000],["2112",61000],["4111",32500],["4121",30000],["1361",15500],["1341",15000],["2460",11200],["4129",10000],["2119",8000],["2310",6000],["1349",200]],"economic_revenue_total_czk":23844784.19,"purpose_expenditure":[["3113",5601215.19],["6171",5071033.91],["2212",4267500],["3639",2954855],["6112",1870000],["2223",1800000],["5512",1652850],["1031",1100000],["3722",1017500],["3745",740000],["3319",669500],["2419",600000],["3399",539000],["3412",507198.19],["3631",500000],["6399",376740],["2321",365000],["2310",350000],["3322",350000],["3419",343110.18],["2221",300000],["2341",150000],["3632",150000],["3725",128000],["3326",100000],["3429",98453.7],["2144",65000],["2411",65000],["6402",60791.77],["3635",60000],["1036",55000],["4359",40000],["6114",32000],["3744",25000],["3349",22000],["3421",21546.3],["3723",20000],["3721",19500],["6409",19009.5],["6310",15000],["2499",10943],["5212",10000],["5213",10000]],"purpose_expenditure_total_czk":32152746.74},"actual":{"economic_expenditure":[["5169",3396048.98],["6123",3240880],["5011",3203830],["5171",2679739.56],["5331",1800000],["6125",1562231],["5023",1344874],["5139",1009646.97],["5031",999397],["5336",966915.19],["5154",519092.39],["5137",504067.53],["6122",502521.6],["5032",408463],["5365",379340],["5162",248815.08],["5223",200000],["5222",186303.7],["5156",181592],["6130",164500],["5021",159401],["5155",145122.25],["6121",126025],["5168",120268.41],["5163",106753.4],["5364",60791.77],["5175",59626],["5194",58236.8],["5138",57653.67],["6119",40546.08],["5019",28926],["5167",28000],["5164",24132],["5134",24019],["5123",23069],["5151",15477],["5179",15284.5],["5038",12782],["5039",6238.2],["5492",6000],["5132",5984],["5321",4500],["5329",3725],["5041",3159.69],["5161",3132],["5131",1002],["5136",440]],"economic_expenditure_total_czk":24638552.77,"economic_financing":[["8115",504925.27]],"economic_financing_total_czk":504925.27,"economic_revenue":[["1211",8485414.98],["1121",4546794.15],["1111",3072561.68],["2111",1203065.45],["4116",1005915.19],["4122",964599.93],["1511",853106.95],["1113",600668.75],["1345",597005],["4216",450000],["1122",376740],["3111",309300],["1112",296307.66],["4222",200000],["2141",181691.59],["4112",175300],["1386",165637.43],["2324",142740],["2132",100486],["2322",84000],["2131",71786],["1387",64919.85],["2112",60797],["4111",32500],["4121",30000],["1361",15430],["1341",11763],["2460",11200],["4129",10000],["2119",7751],["2310",4650],["1381",1295.89],["1349",200]],"economic_revenue_total_czk":24133627.5,"purpose_expenditure":[["3113",4197401.99],["2212",4096294.27],["6171",3372437.97],["3639",2784199.54],["6112",1685737.85],["2223",1562231],["5512",1268765.79],["3722",1010398.95],["1031",922486.15],["3745",684968.65],["3399",478343.19],["3319",417808.37],["6399",376740],["3419",304265.06],["2321",264231.23],["3631",165763.46],["3322",165417],["3412",155455.77],["3725",127785.8],["3429",98453.7],["2144",61995.31],["6402",60791.77],["2411",57653.67],["1036",54240.08],["3635",52030],["2310",43555],["4359",30000],["6114",25074],["3744",25000],["3349",21562.2],["6409",19009.5],["3723",17091.97],["3721",14314.13],["2499",7260],["3632",7110],["2341",1815],["6310",617.4],["2221",247]],"purpose_expenditure_total_czk":24638552.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}