{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00555495","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00555495","name":"Obec Homole u Panny","short_name":"Homole u Panny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Ústí nad Labem","municipality_code":567973},"amounts":{"revenue_approved":12367000,"revenue_adjusted":14942600,"revenue_actual":14940778.41,"expense_approved":18930000,"expense_adjusted":17678000,"expense_actual":17675312.02,"tax_revenue":9423476.49,"nontax_revenue":3697454.92,"capital_revenue":3240,"transfer_revenue":1816607,"current_expense":12837973.4,"capital_expense":4837338.62,"budget_balance":-2734533.61,"cash_current":9504644.21,"cash_previous":12652304.83},"ratios":{"revenue_execution":0.99987809,"expense_execution":0.99984795,"balance_to_revenue":-0.18302484,"cash_to_expense":0.53773558,"cash_yoy":-0.2487816,"capital_expense_share":0.27367769,"transfer_revenue_share":0.12158717},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00555495/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00555495"},"seo":{"slug":"homole-u-panny","path":"/cz/municipalities/homole-u-panny/"},"population":{"value":397,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12367000,"expenditure_czk":18930000,"financing_czk":6563000,"balance_czk":-6563000},{"stage":"revised","revenue_czk":14942600,"expenditure_czk":17678000,"financing_czk":2735400,"balance_czk":-2735400},{"stage":"actual","revenue_czk":14940778.41,"expenditure_czk":17675312.02,"financing_czk":2734533.61,"balance_czk":-2734533.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4750000],["5169",4490000],["5909",2000000],["5023",1440000],["5139",1410000],["5365",800000],["5011",750000],["5154",520000],["5031",495000],["5021",355000],["5151",246000],["5362",206000],["5032",205000],["5168",160000],["5162",150000],["5137",135000],["5155",100000],["5660",100000],["6121",100000],["5166",90000],["5175",70000],["5163",67000],["5156",65000],["5222",55000],["5194",50000],["6122",25000],["5339",20000],["5167",15000],["5321",15000],["5132",10000],["5179",10000],["5133",5000],["5136",5000],["5903",5000],["5038",4000],["5161",4000],["5329",3000]],"economic_expenditure_total_czk":18930000,"economic_financing":[["8115",6563000]],"economic_financing_total_czk":6563000,"economic_revenue":[["1211",3800000],["1121",2000000],["2111",1650000],["1111",1400000],["1122",1000000],["2132",655000],["1511",465000],["1113",350000],["1345",225000],["4116",219000],["2141",200000],["2324",145000],["1112",80000],["2131",50000],["1386",47000],["1387",22000],["3111",20000],["1381",17000],["1341",9000],["2460",7000],["1361",6000]],"economic_revenue_total_czk":12367000,"purpose_expenditure":[["3612",4900000],["6171",2400000],["3631",2250000],["1039",2000000],["6112",1900000],["2212",1000000],["3722",1000000],["6399",1000000],["3639",800000],["3399",400000],["3723",340000],["3745",300000],["2221",250000],["3611",100000],["3349",60000],["5512",55000],["6320",55000],["3632",40000],["3721",40000],["3421",20000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":18930000},"revised":{"economic_expenditure":[["5169",4942000],["6121",4834000],["5023",1548000],["5171",1345000],["5011",573000],["5365",558000],["5139",538000],["5154",527000],["5031",482000],["5021",435000],["5151",270000],["5168",252000],["5137",218000],["5032",192000],["5155",144000],["5362",119000],["5166",109000],["5909",96000],["5162",80000],["5163",59000],["5175",58000],["5222",55000],["5194",52000],["5156",48000],["5172",42000],["5364",31000],["5339",24000],["5167",17000],["5179",10000],["5321",8000],["5161",4000],["5038",2000],["5138",2000],["5221",2000],["5132",1000],["5136",1000]],"economic_expenditure_total_czk":17678000,"economic_financing":[["8115",2735400]],"economic_financing_total_czk":2735400,"economic_revenue":[["1211",3947000],["2111",2642000],["1121",2113000],["1111",1436000],["4216",788000],["2132",657000],["1511",612000],["1122",548000],["4113",455000],["4116",375000],["1113",279000],["1345",230000],["2324",207000],["1112",138000],["2141",136000],["4112",96100],["1386",77000],["4122",70000],["2131",45000],["4111",32500],["1387",30000],["3111",14000],["1341",9000],["1361",5000],["2460",1000]],"economic_revenue_total_czk":14942600,"purpose_expenditure":[["3612",4420000],["6171",2561000],["3631",2351000],["1039",2196000],["6112",2028000],["2212",775000],["6399",667000],["3722",590000],["3639",535000],["3723",436000],["3745",389000],["3399",385000],["5512",94000],["3349",53000],["6320",52000],["3721",47000],["6402",31000],["3632",29000],["6114",20000],["3421",12000],["6310",7000]],"purpose_expenditure_total_czk":17678000},"actual":{"economic_expenditure":[["5169",4938468.29],["6121",4837338.62],["5023",1548197],["5171",1344464.4],["5011",572465],["5365",558100],["5139",538000.83],["5154",527139.46],["5031",482271],["5021",434092],["5151",269761],["5168",252026.07],["5137",217986.72],["5032",190875],["5155",143734.69],["5362",118778],["5166",109560],["5909",95745],["5162",79941.7],["5175",60104.24],["5163",59329.4],["5222",55000],["5194",51933],["5156",46125],["5172",42224.16],["5364",30619],["5339",24000],["5167",17618.9],["5179",9619.11],["5321",8000],["5161",4057],["5038",2349],["5138",2242.43],["5221",2206],["5132",500],["5136",440]],"economic_expenditure_total_czk":17675312.02,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",3105995.61],["8901",-371462]],"economic_financing_total_czk":2734533.61,"economic_revenue":[["1211",3947294.06],["2111",2642133.36],["1121",2113146.68],["1111",1435693.87],["4216",787500],["2132",656964],["1511",611997.36],["1122",548100],["4113",454912],["4116",375595],["1113",279334.15],["1345",229124],["2324",207182.07],["1112",137745.08],["2141",136173.39],["4112",96100],["1386",76991.5],["4122",70000],["2131",44276],["4111",32500],["1387",30174.24],["2119",10176.1],["1341",8700],["1361",4560],["3111",3240],["1381",615.55],["2460",550]],"economic_revenue_total_czk":14940778.41,"purpose_expenditure":[["3612",4419961.2],["6171",2561072.04],["3631",2351216.94],["1039",2195730.9],["6112",2027841],["2212",775493.8],["6399",666878],["3722",589757.01],["3639",534469.5],["3723",436367.94],["3745",388554],["3399",385647.24],["5512",93490],["3349",53016],["6320",51886],["3721",46718.1],["6402",30619],["3632",28489.45],["6114",19221.5],["3421",11439],["6310",7443.4]],"purpose_expenditure_total_czk":17675312.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}