{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00555223","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00555223","name":"Obec Chotiněves","short_name":"Chotiněves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Ústecký kraj","district_name":"Litoměřice","municipality_code":564966},"amounts":{"revenue_approved":5730000,"revenue_adjusted":6505000,"revenue_actual":6584731.39,"expense_approved":6557000,"expense_adjusted":7960000,"expense_actual":5622681.59,"tax_revenue":5657961.91,"nontax_revenue":709341.48,"capital_revenue":18228,"transfer_revenue":199200,"current_expense":5428187.59,"capital_expense":194494,"budget_balance":962049.8,"cash_current":4516786.98,"cash_previous":3548785.18},"ratios":{"revenue_execution":1.01225694,"expense_execution":0.70636703,"balance_to_revenue":0.14610312,"cash_to_expense":0.80331545,"cash_yoy":0.27276991,"capital_expense_share":0.03459097,"transfer_revenue_share":0.0302518},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00555223/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00555223"},"seo":{"slug":"chotineves","path":"/cz/municipalities/chotineves/"},"population":{"value":203,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5730000,"expenditure_czk":6557000,"financing_czk":827000,"balance_czk":-827000},{"stage":"revised","revenue_czk":6505000,"expenditure_czk":7960000,"financing_czk":1455000,"balance_czk":-1455000},{"stage":"actual","revenue_czk":6584731.39,"expenditure_czk":5622681.59,"financing_czk":-962049.8,"balance_czk":962049.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1000000],["5023",920000],["5171",905000],["5169",808000],["5011",584000],["5031",290000],["5154",289000],["5139",249000],["5365",230000],["5137",150000],["6130",150000],["5021",149000],["5032",146000],["5151",114000],["5153",90000],["5168",80000],["5156",57000],["5163",47000],["5364",38000],["5162",35000],["5134",30000],["5903",30000],["5167",24000],["5175",20000],["5194",20000],["5499",15000],["5492",14000],["5166",10000],["5222",10000],["5909",10000],["5132",9000],["5133",6000],["5179",6000],["5329",6000],["5038",4000],["5362",4000],["5131",2000],["5138",2000],["5321",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":6557000,"economic_financing":[["8115",827000]],"economic_financing_total_czk":827000,"economic_revenue":[["1211",1900000],["1121",1000000],["1511",900000],["1111",625000],["2132",372000],["1122",230000],["1113",160000],["2111",140000],["1345",125000],["4112",71800],["2324",55000],["1112",45000],["1386",30000],["1387",20000],["3111",20000],["2131",19000],["1341",5000],["1349",5000],["2112",5000],["1361",2200]],"economic_revenue_total_czk":5730000,"purpose_expenditure":[["6112",1143000],["6171",1068000],["3392",1004000],["3612",958000],["3745",622000],["3725",280000],["6399",230000],["3722",223000],["3631",184000],["5512",176000],["3639",173000],["2212",150000],["3399",125000],["3421",40000],["6402",38000],["6320",29000],["5519",25000],["5212",17000],["2219",10000],["3319",10000],["3429",10000],["5213",10000],["6409",9000],["2122",7000],["1099",6000],["3412",3000],["3721",3000],["6310",3000],["3341",1000]],"purpose_expenditure_total_czk":6557000},"revised":{"economic_expenditure":[["5169",1268000],["5171",1114000],["6121",1060000],["5023",1035000],["5011",723000],["5031",346000],["5139",328000],["5154",291000],["5137",270000],["5021",201000],["5151",200000],["5032",158000],["6130",150000],["5365",126000],["5153",102000],["5168",80000],["5167",75000],["5156",57000],["5163",55000],["5364",38000],["5162",35000],["5134",30000],["5222",30000],["5903",30000],["5175",27000],["5194",23000],["5499",21000],["5492",14000],["5166",10000],["5909",10000],["5132",9000],["5329",8000],["5133",6000],["5179",6000],["5038",4000],["5172",4000],["5362",4000],["5161",3000],["5131",2000],["5138",2000],["5321",2000],["5136",1000],["5173",1000],["5176",1000]],"economic_expenditure_total_czk":7960000,"economic_financing":[["8115",1455000]],"economic_financing_total_czk":1455000,"economic_revenue":[["1211",2080000],["1511",1200000],["1121",1000000],["1111",715000],["2132",330000],["2111",179000],["1113",160000],["1122",125000],["1345",125000],["2324",109000],["4122",95000],["4112",71800],["1112",70000],["2322",66000],["1386",45000],["4111",33000],["2131",28000],["1387",20000],["3111",20000],["1334",10000],["1341",5000],["1349",5000],["2112",5000],["2119",5000],["1361",3200]],"economic_revenue_total_czk":6505000,"purpose_expenditure":[["6171",1437000],["6112",1287000],["3392",1004000],["3612",977000],["3745",929000],["5512",382000],["3725",360000],["3722",293000],["2212",217000],["3639",214000],["3631",186000],["3399",148000],["6399",125000],["3421",114000],["3412",63000],["6402",38000],["6114",29000],["6320",29000],["5519",25000],["5212",17000],["3319",16000],["2219",14000],["6409",11000],["3429",10000],["5213",10000],["3721",8000],["2122",7000],["1099",6000],["6310",3000],["3341",1000]],"purpose_expenditure_total_czk":7960000},"actual":{"economic_expenditure":[["5169",1139659.8],["5023",1034639],["5011",722786],["5171",413725.59],["5031",343733],["5139",251999.3],["5154",240070.42],["5151",198686],["6121",194494],["5137",170304.93],["5032",157207],["5365",125110],["5021",117179],["5153",101880.48],["5168",68875.52],["5163",50104.6],["5156",49265],["5364",36672],["5162",33757.6],["5167",33690],["5222",30000],["5194",24320],["5175",21331],["5499",20100],["5909",8076],["5134",7341],["5179",5698.35],["5329",5309],["5492",5000],["5172",3920],["5038",3029],["5161",1706],["5131",1538],["5176",847],["5173",431],["5132",196]],"economic_expenditure_total_czk":5622681.59,"economic_financing":[["8115",-968001.8],["8901",5952]],"economic_financing_total_czk":-962049.8,"economic_revenue":[["1211",2055548.42],["1511",1221557.36],["1121",1100308.16],["1111",744961.88],["2132",327550],["2111",186915],["1113",145457.93],["1122",124110],["1345",121900],["2324",105494.48],["4122",94900],["4112",71800],["1112",71725.34],["2322",56677],["1386",40088.08],["4111",32500],["2131",27705],["3111",18228],["1387",15711.76],["1334",9903.3],["2119",5000],["1341",3172],["1361",2900],["1381",321.26],["1349",296.42]],"economic_revenue_total_czk":6584731.39,"purpose_expenditure":[["6171",1367504.17],["6112",1284549],["3745",844280.03],["3725",346051.96],["3612",270775.6],["5512",270022.92],["3722",268816.32],["3631",167726.54],["3392",137780],["6399",124110],["2212",119375.6],["3399",105511],["3421",86718.54],["3412",61670],["3639",51578],["6402",36672],["6320",26764],["6114",25090],["6409",8967.35],["3319",4980],["2219",3990],["5519",3842.96],["3721",3700],["6310",1935.6],["3341",270]],"purpose_expenditure_total_czk":5622681.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}